MIRA INFORM REPORT

 

 

Report Date :

1st June 2006

 

IDENTIFICATION DETAILS

 

Name :

FIRST QUANTUM MINERALS ZAMBIA LTD

 

 

Registered Office :

Bwana Mkubwa Copper Mine

71785, Ndola

Zambia

 

 

Country :

Zambia

 

 

Financials (as on) :

2004

 

 

Date of Incorporation :

1997

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Operators of copper mine in Zambia

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular 

 

 

Litigation :

Clear

 

 


CO. NAME

 

FIRST QUANTUM MINERALS ZAMBIA LTD

 

 

ADDRESS

 

Care of              :  Bwana Mkubwa Copper Mine

P.O. Box           :  71785

Town                 :  Ndola

Country             :  Zambia

Telephone         :  (260 2) 655050 / 247410 / 655 433 / 620058 / (260) 96990581

Fax                   :  (260 2) 655399

E-Mail               :  info@first-quantum.com / matt.pascall@fqml.com

 

Shortform Name :  FQMZ

 

Also Known As :  FQM Zambia Limited

 

 

SENIOR COMPANY PERSONNEL

 

   Name                                     Position

 

1. Philip K.R. Pascall                 Chairman & CEO

 

2. Clive Newall                                       President & Director

 

3. Martin R. Rowley                    Director

 

4. R. Stuart Angus                     Director

 

5. Robert A. Watts                     Director

  

6. Rupert Pennant-Rea               Director

 

7. Peter St George                     Director

 

8. Matt Pascall                                      General Manager

 

 

Total Employees : 1,000 plus

 

 

PAYMENTS

 

No complaints have been heard regarding payments from local suppliers or banks.

 

Subject is a subsidiary of First Quantum Minerals Ltd, in Canada.

 

We consider it is acceptable to deal with subject for MEDIUM amounts.

 

Opinion on maximum credit : KWACHA 1,000,000,000 (associations inspire confidence for higher amounts if required).

 

Trade risk assessment : Normal

 

It is normal accepted practice for international suppliers to deal on secured terms with Zambian importers.

 

 

PRINCIPAL BANKERS

 

NAME     : STANDARD CHARTERED BANK ZAMBIA LIMITED

Branch   : Main Branch (and a branch in Ndola)

PO Box   : 31934

Town     : Lusaka

Telephone: (260 1) 229242

Fax      : (260 1) 222092

 

 

FINANCIAL INFORMATION

 

Balance sheets are not available and the subject interviewed declined to give any financial information, which the company regards as strictly confidential.

 

Consolidated Balance Sheets of First Quantum Minerals Ltd as at 31

December 2004 showed :

                                                                                    2004         2003

                                            (in thousands of US DLRS)

Assets

Current assets

Cash and cash equivalents                   50,356       25,592

Restricted cash                              1,931            -

Accounts receivable and prepaid expenses    21,927        4,441

Inventory                                   31,674       17,576

 

                                           105,888       47,609

 

Investments                                 15,340       12,632

Exploration properties                         444        2,242

Property, plant and equipment              319,222       96,603

Other assets and deferred charges           32,167        3,049

 

                                           473,061      162,135

 

Liabilities

 

Current liabilities

Accounts payable and accrued liabilities    33,884       17,737

Current taxes payable                        3,248            -

Current portion of long-term debt           22,865       12,993

Current portion of other liabilities        12,012        3,333

 

                                            72,009       34,063

Long-term debt                             191,661       32,374

Asset retirement obligations                 3,762        4,182

Other liabilities                           33,286        3,114

Future income tax liability                 12,313        4,589

 

                                           313,031       78,322

 

Minority interests                           2,190        2,190

 

                                           315,221       80,512

 

Shareholders’ Equity

Equity accounts                            161,776      113,102

Deficit                                     (3,936)     (31,479)

 

                                           157,840       81,623

 

                                           473,061      162,135

 

Consolidated Statements of Operations and Deficit

 

Revenues

Copper                                     103,352       49,419

Acid                                        10,171       11,035

 

                                           113,523       60,454

 

Costs and expenses

Cost of sales                               53,770       41,299

Depletion and amortization                  10,873        7,761

Exploration                                  3,063          620

Foreign exchange loss                          260          969

General and administrative                   6,171        2,852

Interest and financing fees

on long-term debt                            3,040        1,759

Other income                                  (985)        (419)

 

                                            76,192       54,841

Earnings before income taxes

and equity earnings                         37,331        5,613

Income taxes                                11,006        1,397

Equity earnings                              1,685          366

Net earnings for the year                   28,010        4,582

Deficit - Beginning of year                (31,479)     (36,061)

Prior period restatement

(stock-based compensation)                    (467)           -

Deficit - End of year                       (3,936)     (31,479)

 

 

LEGAL STATUS AND HISTORY

 

Date Started : 1997

 

Paid up Capital : not given

 

Private Limited Liability Company with the following sole shareholder :

 

First Quantum Minerals Ltd           100%

Suite 450

800 West Pender Street

Vancouver

V6C 2V6

Canada

Tel : (1 604) 688 6577

Fax : (1 604) 688 3818

 

 

 

Affiliated companies of First Quantum Minerals Zambia Ltd :

 

Associates

 

1. Bwana Mkubwa Mining Ltd

   PO Box 71785

   Ndola

   Tel: (260 2) 655 050

   Fax: (260 2) 655 399

 

2. Mopani Copper Mines Plc

   Central Avenue

   Kitwe

   Tel: (260 2) 247 000

 

3. Compagnie Miniere de Sakania (COMISA)

   88 Kabalo Street

   Lubumbashi

   Democratic Republic of Congo

   Tel: (243) 814 0000 51 / 970 31 133

   E-mail: firstquantum_congo@hotmail.com

 

 

ACTIVITIES

 

The Company is involved in the following activities :

 

Operators of copper mine in Zambia.

 

 

FACILITIES

 

The Company has the following facilities :

 

Administrative offices situated in Zambia.

 

 

SPECIAL NOTE

 

Interviewed : Subject.

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions