MIRA INFORM REPORT

 

 

Report Date :

1st June 2006

 

IDENTIFICATION DETAILS

 

Name :

FIRST QUANTUM MINING & OPERATIONS

 

 

Registered Office :

71785, Ndola

Zambia

 

 

Country :

Zambia

 

 

Financials (as on) :

31/12/2005

 

 

Date of Incorporation :

1990

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Engaged in copper mining

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear


 

 

CO. NAME

 

FIRST QUANTUM MINING & OPERATIONS LTD (Correct)

FIRST QUANTUM MINING & OPERATIONS (Requested)

 

 

ADDRESS

 

P.O. Box           :  71785

Town                 :  Ndola

Country             :  Zambia

Telephone         :  (260 1) 651 555 - 8

Fax                   :  (260 1) 651 555

 

Shortform Name :  FQMO

 

 

SENIOR COMPANY PERSONNEL

 

Name                            Position

 

1. Philip K.R Pascall      Group Chairman and Chief Executive Officer

 

2. Doreen Nakazwe       Company Secretary

 

Total Employees : 500 plus

 

 

PAYMENTS

 

No complaints have been heard regarding payments from local suppliers or banks.

 

Subject is a wholly owned subsidiary of First Quantum Minerals Ltd. of Canada which is engaged in the production of copper, gold and acid and related activities including exploration, development and

processing. These activities are conducted principally in Zambia, the Democratic Republic of Congo and Mauritania.

 

Ownership inspires confidence and we consider it is acceptable to deal with subject for MEDIUM amounts.

 

Opinion on maximum credit : KWACHA 400,000,000 (higher amount may be considered with assutances of the parent company)

 

Trade risk assessment : Normal

 

It is normal accepted practice for international suppliers to deal on secured terms with Zambian importers.

 

 

PRINCIPAL BANKERS

 

NAME     : STANDARD CHARTERED BANK ZAMBIA LIMITED

Branch   : Main  branch

PO Box   : 31934

Town     : Ndola

Telephone: (260 2) 239 242

Fax      : (260 2) 232 092

 

 

FINANCIAL INFORMATION

 

Balance sheets are not available and the subject interviewed declined to give any financial information, which the company regards as strictly confidential.

 

The following consolidated Balance sheet information as at 31 December 2005 applies to First Quantum Minerals Ltd Canada, subjects parent company.

 

                     31 Dec 2005 31 Dec 2004

ASSETS                                   (In thousands of US Dollars)

 

Current assets

Cash and cash equivalents                82,910      50,356

Restricted cash                          20,162       1,931

Accounts receivable and prepaid expenses 70,444      21,927

Inventory                                60,854      31,674

                                        234,370     105,888 

 

Investments                               9,522      15,340

Property, plant and equipment           471,294     319,222        

Other assets                             31,325      32,611         

                                        746,511     473,061

 

LIABILITIES

 

Current liabilities

Accounts payable & accrued liabilities   63,492      33,474

Current taxes payable                    16,055       3,248

Other current liabilities                78,632      35,287

                                        158,179      72,009

 

Long-term debt                          176,767     191,661

Other liabilities                        34,340      37,048        

Future income tax liability              43,330      12,313         

                                        412,616     313,031

     

Minority interest                        22,454       2,190

                                        435,070     315,221

 

Shareholders’ Equity                    311,441     157,840

 

Liabilities & Shareholders’ Equity      746,511     473,061

 

CONSOLIDATED PROFIT AND LOSS ACCOUNT

 

Revenues

Copper                                  434,100     103,352

Gold                                      6,715           -

Acid                                      3,799      10,171        

                                        444,614     113,523

 

Cost of sales                           151,904      53,770

Depletion and amortization               36,545      10,873        

Operating profit                        256,165      48,880

 

Other expenses                           37,471      11,549         

 

Earnings before income taxes, minority

interests and equity earnings           218,694      37,331

Income taxes                             45,612      11,006

Minority interest                        20,264           -

Equity earnings                               -       1,685

Net earnings for the year               152,818      28,010

 

 

LEGAL STATUS AND HISTORY

 

Date Started : 1990's

 

Capital : not given

 

Private Limited Liability Company with the following sole shareholder :

 

First Quantum Minerals Ltd                100%

Granville Street 543 8th Floor

Vancouver, V6C 1X8

Canada

Tel: (1 604) 688 6577

Fax: (1 604) 688 3818

Email: andrew.hancharyk@fqml.com

 

- UK Office

  Mill House

  Mill Bay Lane, 1st Floor

  West Sussex, RH121SS

  United Kingdom 

  Tel : (44) 140 327 3484

  Fax : (44) 140 327 3494

  

- Australia Office

  24 Outram Street level 1

  West Perth

  Western Australia 6872

  P.O. Box 1407

  Tel : (61 9) 893 460 100

  Fax : (61 9) 892 262 522

 

 

Affiliated companies of First Quantum Mining & Operations Ltd :

 

Associates

 

1. Bwana Mkubwa Mining Ltd

   PO Box 71785

   Ndola

   Zambia

   Tel: (260 2) 655 433 / 655 050

   Fax: (260 2) 655 399  

 

2. Mopani Copper Mines Plc

   Central Avenue

   Kitwe

   Zambia

   Tel: (260 2) 247 000

 

3. Compagnie Miniere de Sakania (COMISA)

   88 Kabalo Street

   Lubumbashi

   Democratic Republic of Congo

   Tel: (243) 814 000 051 / 9703 1133

   Fax: (243) 234 2212

   E-mail: firstquantum_congo@hotmail.com

  

4. Guelb Moghrein

   Northeast of Akjoujt,

   Mauritania

 

5. Frontier SPRL

   Zambia Road, Plot 3805

   Industrial Area

   P.O. Box :  230022

   Ndola, Zambia

   Telephone:  (260 2) 650 993

   Fax      :  (269 2) 651 363

 

 

ACTIVITIES

 

The Company is involved in the following activities :

 

Engaged in copper mining.

 

Imports equipment from Canada.

 

 

FACILITIES

 

The Company has the following facilities :

 

Administrative offices are located in a commercial area of Ndola. Copper mine is located at the Copperbelt, Zambian Industrial Hub.

 

 

SPECIAL NOTE

 

You enquired on : FIRST QUANTUM MINING & OPERATIONS

 

Please note the correct name as per heading.

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions