MIRA INFORM REPORT

 

 

Report Date :

18th April 2006

 

IDENTIFICATION DETAILS

 

Name :

C.V. SURYA MAS PERKASA

 

 

Registered Office :

Jalan Barata Jaya XIX/54-C , Surabaya

East Java, Indonesia

 

 

Date of Incorporation :

April 2005         

 

 

 

Legal Form :

Partnership with sleeping partner

 

 

Line of Business :

Trading and Distribution of Fresh Fruit and Peanut

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Status :

New Company

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

 

 

 


 

 

 

Name of company

 

C.V. SURYA MAS PERKASA

 

 

A d d r e s s

 

Head Office

Jalan Barata Jaya XIX/54-C

Surabaya

East Java

Indonesia

Phone                   - (62-31) 504-0073, 501-7164

Fax.                      - (62-31) 504-0073

Building Area       - 1storey

Office Space         - 120 sq. meters

Region                  - Commercial

Status                   - Rent

 

 

Date of Incorporation

 

April 2005                         

                             

 

Legal Form

 

C.V. (Commanditaire Vennootschap) or partnership with sleeping partner

         

 

 

Company Reg. No.

 

The Ministry of Law and Human Rights

Not Required

 

 

Company Status 

 

Private Company

         

 

Permit by the Government Department

 

The Department of Finance

Not Available

 

 

Related Company

 

None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Owned Capital      :  Rp. 350,000,000.-

 

Shareholders/Owners :

a. Mr. Ir. Achmad Naufal                             -  (Active Partner)

b. Mrs. Ayu Buta Sutarini                          - (Silent Partner)

 

 

BUSINESS ACTIVITIES

                             

Lines of Business:         

Trading and Distribution of Fresh Fruit and Peanut

 

Production Capacity :

None

 

Total Investment :

a. Equity Capital   - Rp. 350  million

b. Loan Capital              - Rp.   --    million

c. Total Investment         - Rp. 350  million

 

Started Operation :

May 2005

 

Brand Name :

None

 

Technical Assistance :

None

 

Number of Employee :

16 persons 

 

Marketing Area :

Domestic (Local)    - 100 %

 

Main Customer :

a. Supermarkets

b. Retail Shops

c. P.T. DWI KELINCI

d. P.T. GARUDA PUTRA PUTRI JAYA

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. LARIS MANIS UTAMA

b. TOTAL BUAH SEGAR

c. Etc.,

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r   :

a. P.T. Bank NIAGA Tbk

    Surabaya Main Branch

    East Java

 

b. P.T. Bank MANDIRI Tbk

    Surabaya Main Branch

    East Java

 

Auditor :

Internal Auditor

         

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2005 – Rp. 4.0 billion

 

Net Profit (Loss) :

2005 – Rp. 200 million

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                    - Mr. Ir. Achmad Naufal

 

Board of Commissioner :

None

 

Signatories :

Directors (Mr. Ir. Achmad Naufal) is only the authorized person to sign the loan on behalf of the company

 

 

CAPABILITIES

 

Management Capability :

Satisfactory

 

Business Morality :

Satisfactory

 

Credit Risk :

Above Average

 

Credit Recommendation :

Credit should be extended under guarantee

 

Proposed Credit Limit  :    

C.O.D. To small amount

 

Maximum Credit Limit :

US$ 27,900.- on the 45 days of payments

 

 

OVERALL PERFOMANCE

 

C.V. SURYA MAS PERKASA (C.V. SMP) was established in Surabaya, East Java in April 2005 with a legal status of Commanditaire Vennootschap (C.V.) or partnership with sleeping partner. Founders and owners of the company are Mr. Ir. Achmad Naufal as active partner, and Mrs. Ayu Buta Sutarini as silent partner. Both are indigenous businessmen. Being as a C.V., company, the amount of its authorized capital was not mentioned at the time of its establishment.  In our estimate, C.V.  SURYA MAS PERKASA has own capital of about Rp. 350 million and it will be rising in line with the progress of its business operation.

C.V. SMP has been n operation since May 2005 in fresh fruit and peanut trading and distribution. Mrs. Yuni, the company’s executive staff, sad the products being sold are fresh fruit like pear, oranges, apples, grapes, sunkist, wine, etc., imported from China, Canada, Australia and peanut from India. The company supplies the above products to several fruit stroes, grocery fruits and supermarkets in Surabaya, East Java. Besides, the product like peanut supply to P.T. DWI KELINCI (Kacang dua Kelinci brand) and P.T. GARUDA PUTRA PUTRI JAYA (Kacang Garuda brand). Besides, the company also supplies the fresh fruit to operator of hotels and restaurant in Surabaya. We find that C.V. SMP’s operations have been growing slowly in the last one year. The economic crisis and very sharp depreciation of the Rupiah to foreign currencies have adversely affected the company’s operations for having caused the sales prices of the fruit and the peanut the company selling, which have mostly been imported, to be very highly priced.

 

We note that generally the domestic demand for fresh fruit and peanut has been rising by 9% - 10% per year in the last five years in line with the growing population and increasing income of part of the population in the country. The demand is projected to go on rising each year in the next five years. Meanwhile, competition is quite heavy in the fresh fruit and peanut trade with many companies now doing business in this field in Indonesia. We consider C.V. SMP to be in a quite favorable position for having already got hold of a steady clientele in the country.

 

C.V. SMP’s management is very closed to outsiders and rejected to disclose company’s finances. We estimate the company’s sales turnover in the first year from May to December 2005 amounted to Rp. 4.0 billion and projected to go on rising by at least 8% in 2006. The company if figured to have made a net profit of about Rp. 200 million in 2005 and the company has an estimated total networth by at least of Rp. 550 million. So far, we have never heard of the company having been listed by the Central Bank (Bank Indonesia). Besides, the company has a punctual payment habit within 1 to 2 months.

 

C.V. SMP’s management is headed by Mr. Ir. Achmad Naufal (app. 47) as director with 2 years experience in fresh fruit and peanut trading and distribution. The management is handled by professional staff having wide relations with home and overseas private businessmen as well as with the government sectors. So far, we have never heard of the management of the company being filed to the district court for detrimental cases. C.V. SURYA MAS PERKASA is fairly good for business transactions. Considering the current prolonged economic crisis surrounding the company, we advise to require adequate guarantee from its owners before extending loan to the company.

    

         

 


 

 RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions