MIRA INFORM REPORT

 

 

Report Date :

12th May 2006

 

IDENTIFICATION DETAILS

 

Name :

CVC TECHNOLOGIES, INK'' (PANAMA) MOSCOW

 

 

Registered Office :

Kantemirovskaya str. 58, block 7033, Moscow, 115477, Russian Federation

 

 

Date of Incorporation :

2003

 

 

Legal Form :

Representation office by Russian law

 

 

Line of Business :

Engaged in the business of pharmaceutical packing

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 


 

Identification

 

Name

:

PREDSTAVITELSTVO OBSCHESTVA ''SI VI SI TEHNOLODZHIZ, INK'' (PANAMA) G. MOSKVA

 

 

 

Name in English

:

REPRESENTATION OF THE COMPANY ''CVC TECHNOLOGIES, INK'' (PANAMA) MOSCOW

Original name

:

ПРЕДСАВИТЕЛЬСТВО ОБЩЕСТВА "СИ ВИ СИ ТЕХНОЛОДЖИЗ" (ПАНАМА) Г. МОСКВА

 

Address

:

Kantemirovskaya str. 58, block 7033, Moscow, 115477, Russian Federation

 

 

 

 

Legal Address

:

Kantemirovskaya str. 58, block 7033, Moscow, 115477, Russian Federation

 

 

 

 

Contacts

:

-

E-mail

:

cvc@cvctech.ru

-

Fax

:

(+7 495) 2314951

-

Phone

:

(+7 495) 2314951,3250853

-

URL

:

www.cvctech.ru

 

 

 

 

 

 

S U M M A R Y


Legal Form : Representation office by Russian law

Established : 2003

Employees : 6

Defaults registered : n/a
Remarks on payments : n/a

 

Net Sales :

n/a ( for 12 months, ended 01.01.2005 )

 

n/a ( for 12 months, ended 01.01.2004 )

 

Credit Opinion

 

 

Credit rating

:

Average business. Caution in dealings. Short terms only

Credit value

:

Any amount of credit is advised to be fully secured.

Conclusion

:

Business relations may be established.

 

 

 

Year of Foundation

:

2003

 

Registration Data

 

 

Date of registration

:

25.04.2003

Registration number

:

n/a

Registr. authority

:

Ministry for Taxes and Duties (Moscow, Russian Federation)

 

 

/The information is unknown/

 

Tax-payer code

:

9909125074

Registr. place

:

Russian Federation

 

Statistics code

:

14642883

Registr. place

:

Russian Federation

 

Legal Form

:

Representation office by Russian law

since 25.04.2003

 

 

 

 

Share Capital

:

None due to legal form.

 

Shareholders

:

-

''SI VI SI TEHNOLOGIES, INK'' (Panama)

share n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

Executives

 

 

Director

:

Mr Royzman, Vadimir Petrovich (Russian Federation)

 

 

 

Signature Right

:

Mr Royzman, Vadimir Petrovich

 

Activities

:

Representation of the products of CVC company. The company is working with pharmaceutical packing.

CVC company was founded in 1979 and is a demonstration center of CVC TECHNOLOGIES in Shanhae (China).

 

Employees

:

6

According to the firm's data

 

 

 

Employees History

:

-

6

 

According to the data of Registry

 

( the data as of 01.01.2005 )

 

 

 

 

Export

:

In 2004-2005: None according to the State Custom Committee

 

Import

:

In 2004-2005: None according to the State Custom Committee

 

Known Assets

 

 

Immovable Property

:

rent:

-

Premises - Office

 

 

 

 

 

Branches

:

-

Representation (United States of America)

 

name

:

CVC

 

-

Representation (Thailand)

 

name

:

CVC TECHNOLOGIES

 

address

:

#17 Soi Ladprao, 128/1 Ladprao Road, Klongphan, Pangkati Bangkok, Thailand

 

Phone: 02-3757702,3757710 Fax: 02-375-7240

 

-

Representation (Argentina)

 

name

:

CVC TECHNOLOGIES, INC.

 

E-mail: marketing@cvcpharmapack.com

 

-

Representation (United States of America)

 

name

:

CVC TECHNOLOGIES, INC.

 

E-mail: marketing@cvcpharmapack.com

 

-

Representation (Taiwan)

 

name

:

CVC TECHNOLOGIES, INC.

 

address

:

361 Jen Hua Road, Ta-Li City, Taichung Hsien,412, Taiwan

 

Phone: (04) 24969922 Fax: (04) 24969933
www.cvcpharmapack.com E-mail: marketing@cvcpharmapack.com

 

-

Representation (Japan)

 

name

:

CVC TECHNOLOGIES, INC.

 

E-mail: marketing@cvcpharmapack.com

 

-

Representation (Mumbai, India)

 

name

:

CVC TECHNOLOGIES, INC.

 

address

:

601/602, Manmandir Suraksha, Building No.3, Nahur Village Road, Mulund, Mumbai, India

 

Phone: (022) - 2562 1242, 2562 1243 Fax: (022)-2562 1244
E-mail: cvc@cvcindia.com

 

-

Representation (Shanghai, China Peoples Republic)

 

name

:

CVC TECHNOLOGIES, INC.

 

address

:

No. 1 Building, Lane 1343, Tongpu Rd., Putuo District, Shanghai, China Peoples Republic

 

Postal Code: 200062 Phone: (021) 52703030 Fax: (021) 52696019
E-mail: cvc-china@online.sh.cn

 

-

Representation (Brazil)

 

name

:

CVC TECHNOLOGIES, INC. - Brazil

 

E-mail: marketing@cvcpharmapack.com

 

-

Representation (United States of America)

 

name

:

CVC TECHNOLOGIES, INC. - USA

 

address

:

10861 Business Drive, Fontana, CA 92337, United States of America

 

Phone: (909) 355-0311 Fax: (909) 355-0411
TOLL FREE (877) 282-7333
www.cvcusa.com E-mail: sales@cvcusa.com

 

-

Representation (Jakarta, Indonesia)

 

name

:

PT. CVC TECHNOLOGIES INDONESIA

 

address

:

Jl. Pulo Sidik Kav. R.30, Kawasan Industri Pulo Gadung Jakarta Timur 13930, Jakarta, Indonesia

 

Phone: (021) 4683-2555 (Rep.) Fax: (021) 4683-2556
E-mail: sales@cvctech.co.id

 

 

 

 

 

 

 

And other representative in Egypt, Iran, Middle East, Africa, Europe, Eastern Europe & CIS, Oceania

 

Participation

:

 

none

 

 

 

 

 

 

 

 

Bankers

:

-

NOVIY SIMVOL (Russian Federation)

 

account(s)

:

40807810600000000014

 

 

 

 

 

Suppliers

:

-

CVC GLOBAL ALLIANCE STRATEGY

 

-

CVC Sales & Service Affiliate

 

-

DHL INTERNATIONAL

 

-

LENST

 

-

PRAGMATIK EKSPRESS

 

 

 

 

 

Defaults Registered

:

According to the secretary, the company is not being on the insolvency/bankruptcy/liquidation process.
We have not traced on the subject company in RF bankruptcy/insolvency/receivership data base.

 

Financial Data

:

According to the non-official confidential source, the firm's turnover was:
in 2004: 2 711 381 RUB;
3 months 2005: 1 136 684 RUB

 

 

Period, months
12

 

12

 

 

Ended
01.01.2005

 

01.01.2004

 

 

Currency
RUB th

 

RUB th

 

 

 

Non-current assets
1 114.00

 

126.00

 

 

  incl: - Fixed assets
1 114.00

 

126.00

 

 

        - Financial assets

 

 

 

 

 

Current assets
417.00

 

580.00

 

 

  incl: - Stock

 

 

 

 

 

        - Debtors
322.00

 

196.00

 

 

        - Cash
10.00

 

149.00

 

 

ASSETS TOTAL
1 530.00

 

707.00

 

 

Equity
-5 808.00

 

-1 690.00

 

 

  incl: - Share capital

 

 

 

 

 

Liabilities Total
7 338.00

 

2 397.00

 

 

  incl: - Long-term liabilities

 

 

 

 

 

        - Short-term liabilities
7 338.00

 

2 397.00

 

 

EQUITY AND LIABILITIES TOTAL
1 530.00

 

707.00

 

 

Net sales

 

 

 

 

 

Cost of goods sold

 

 

1 651.00

 

 

Operating profit

 

 

 

 

 

Profit before taxation
-5 900.00

 

-1 690.00

 

 

Net profit
-5 900.00

 

-1 690.00

 

 

 

- - - R a t i o s - - - - - - - - - -

 

 

 

 

 

Return on sales, %

 

 

 

 

 

  Profit before taxation / Net sales

 

 

 

 

 

Operating margin of profit, %

 

 

 

 

 

  Operating profit / Net sales

 

 

 

 

 

Return on investment, %
101.58

 

100.00

 

 

  Profit before taxation / Equity

 

 

 

 

 

Current assets turnover

 

 

 

 

 

  Net sales / Current assets

 

 

 

 

 

Working capital
-6 921.00

 

-1 817.00

 

 

  Current assets - Short-term liabilities

 

 

 

 

 

Leverage
-3.80

 

-2.39

 

 

  Equity / Total assets

 

 

 

 

 

Current ratio
0.06

 

0.24

 

 

  Current assets / Short-term liabilities

 

 

 

 

 

Quick ratio

 

 

 

 

 

  (Current assets - Stock) / Short-term liabilities

 

 

 

 

 

Debt-to-equity ratio
-1.26

 

-1.42

 

 

  Total liabilities / Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Comments

 

 

 

The general information was acquired from all available information sources and confirmed by the secretary.

 

 

 

Registration History

 

 

- date n/a

:

Tax-payer code

:

7738183707

Registr. place

:

Russian Federation

 

 

 

/Outdated/

 

APPENDIX A

 

 

 

Financial Statements

 

 

- 01.01.2005

:

Fiscal period: 12 month(s), currency: RUB, th

 

PROFIT AND LOSS ACCOUNT

 

 

 

 

 

    I. ORDINARY ACTIVITY INCOME AND CHARGES

 

 

 

 

 

010 Sales revenue (Income from sales of goods, work,

 

 

       services less VAT tax, excise tax and similar 

 

 

       compulsary payments)

 

 

020 Cost of goods, work, services

 

 

 

 

 

029 Gross profit

 

 

030 Distribution costs

 

 

040 Administrative and management costs

 

 

050 Profit on sales

 

 

    II. OPERATING INCOME AND CHARGES

 

 

060 Interest receivable

 

 

070 Interest payable

 

 

080 Income from participating interests

 

 

090 Other operating income
532 300.00

 

100 Other operating charges
536 700.00

 

    III. INVESTMENT INCOME AND CHARGES

 

 

120 Investment income
13 300.00

 

130 Investment charges
14 800.00

 

140 Profit (loss) before taxation
-5 900.00

 

       (050+060-070+080+090-100+120-130)

 

 

150 Income-tax and other similar compulsary payments

 

 

160 Profit (loss) from ordinary activity

 

 

    IV. EXTRAORDINARY INCOME AND CHARGES

 

 

170 Extraordinary income

 

 

180 Extraordinary charges

 

 

190 Net profit (undistributed profit/loss for fiscal period)
-5 900.00

 

       (160+170-180) 

 

 

 

 

 

 

 

 

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

 

 

BALANCE SHEET

 

 

 

 

 

A S S E T S 

 

 

 

 

 

I.     NON-CURRENT ASSETS

 

 

110    Intangible assets

 

 

111        concessions, patents, licences, trade marks, etc.

 

 

 

 

 

112        organization costs

 

 

113        goodwill

 

 

120    Fixed assets
1 017.00

 

121        land

 

 

 

 

 

122        buildings, constructions, plant and equipment

 

 

130    Construction in progress
97.00

 

135    Gainful investments in tangible assets

 

 

136        property to be leased out

 

 

137        property allocated by hiring-out contracts

 

 

140    Long-term financial investments 

 

 

141        investments in subsidiaries

 

 

142        investments in associated companies

 

 

143        investments in other companies

 

 

144        long-term loans to other companies

 

 

 

 

 

145        other long-term financial investments

 

 

150    Other non-current assets

 

 

190    NON-CURRENT ASSETS TOTAL
1 114.00

 

 

 

 

II.    CURRENT ASSETS

 

 

210    Stock

 

 

211        raw materials and sonsumables

 

 

212        working and productive animals

 

 

213        work in progress

 

 

 

 

 

214        finished goods and goods for resale

 

 

215        shipped goods

 

 

216        deferred charges

 

 

217        other supplies and expenditures

 

 

220    VAT Tax on valuables acquired
84.00

 

230    Long-term debtors

 

 

 

 

 

231        trade debtors

 

 

232        bills receivable

 

 

233        amounts owed by subsidiaries and related companies

 

 

234        payments in advance

 

 

235        other debtors

 

 

240    Short-term debtors
322.00

 

 

 

 

241        trade debtors
210.00

 

242        bills receivable

 

 

243        amounts owed by subsidiaries and related companies

 

 

244        subscribed capital called but not paid

 

 

 

 

 

245        payments in advance

 

 

246        other debtors

 

 

250    Short-term financial investments

 

 

251        short-term credits extended to organizations

 

 

 

 

 

252        own shares and parts redeemed from shareholders

 

 

253        other short-term financial investments

 

 

260    Cash at bank and in hand (total)
10.00

 

261        cash in hand

 

 

262        cash at settlement account

 

 

263        cash at currency account

 

 

264        other cash

 

 

270    Other current assets

 

 

290    CURRENT ASSETS TOTAL
417.00

 

 

 

 

300    TOTAL ASSETS
1 530.00

 

 

 

 

E Q U I T Y    A N D    L I A B I L I T I E S

 

 

 

 

 

III.   CAPITAL AND RESERVES

 

 

410    Share capital

 

 

420    Additional capital

 

 

430    Reserve capital

 

 

431        legally prescribed reserves

 

 

 

 

 

432        reserves provided by the articles of association 

 

 

 

 

 

440    Provisions for pensions and similar obligations

 

 

450    Financing and receipts having special purposes

 

 

460    Profit brought forward from previous years

 

 

465    Non-covered loss brought forward from previous years

 

 

470    Retained earnings for the current year
-5 808.00

 

475    Non-covered loss for the current year

 

 

490    CAPITAL AND RESERVES TOTAL
-5 808.00

 

 

 

 

IV.    LONG-TERM LIABILITIES

 

 

510    Loans and credits

 

 

511        long-term amounts owed to credit institutions

 

 

 

 

 

512        long-term loans

 

 

 

 

 

515        deferred tax liabilities 

 

 

520    Other long-term liabiliteis

 

 

590    LONG-TERM LIABILITIES TOTAL

 

 

 

 

 

V.     SHORT-TERM LIABILITIES

 

 

610    Loans and credits

 

 

611        short-term amounts owed to crdit institutions

 

 

 

 

 

612        short-term loans

 

 

 

 

 

620    Creditors
7 339.00

 

621        trade debts
125.00

 

622        bills of exchange payable

 

 

623        amounts owed to subsidiaries and related companies

 

 

 

 

 

624        accrued payroll
70.00

 

625        amounts owed to the state non-budget funds
5.00

 

 

 

 

626        amounts owed to the budget
11.00

 

627        advance payments received

 

 

628        other creditors
7 128.00

 

630      Dividends in arears

 

 

 

 

 

640      Deferred income

 

 

650      Deferred charges reserve

 

 

660    Other short-term liabiliteis

 

 

690    SHORT-TERM LIABILITIES TOTAL
7 338.00

 

 

 

 

700    EQUITY AND LIABILITIES TOTAL
1 530.00

 

 

 

 

 

 

- 01.01.2004

:

Fiscal period: 12 month(s), currency: RUB, th

 

PROFIT AND LOSS ACCOUNT

 

 

 

 

 

    I. ORDINARY ACTIVITY INCOME AND CHARGES

 

 

 

 

 

010 Sales revenue (Income from sales of goods, work,

 

 

       services less VAT tax, excise tax and similar 

 

 

       compulsary payments)

 

 

020 Cost of goods, work, services
1 651.00

 

 

 

 

029 Gross profit
-1 651.00

 

030 Distribution costs

 

 

040 Administrative and management costs

 

 

050 Profit on sales
-1 651.00

 

    II. OPERATING INCOME AND CHARGES

 

 

060 Interest receivable

 

 

070 Interest payable

 

 

080 Income from participating interests

 

 

090 Other operating income
1 982.00

 

100 Other operating charges
2 008.00

 

    III. INVESTMENT INCOME AND CHARGES

 

 

120 Investment income
5.00

 

130 Investment charges
18.00

 

140 Profit (loss) before taxation
-1 690.00

 

       (050+060-070+080+090-100+120-130)

 

 

150 Income-tax and other similar compulsary payments

 

 

160 Profit (loss) from ordinary activity

 

 

    IV. EXTRAORDINARY INCOME AND CHARGES

 

 

170 Extraordinary income

 

 

180 Extraordinary charges

 

 

190 Net profit (undistributed profit/loss for fiscal period)
-1 690.00

 

       (160+170-180) 

 

 

 

 

 

 

 

 

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

 

 

BALANCE SHEET

 

 

 

 

 

A S S E T S 

 

 

 

 

 

I.     NON-CURRENT ASSETS

 

 

110    Intangible assets

 

 

111        concessions, patents, licences, trade marks, etc.

 

 

 

 

 

112        organization costs

 

 

113        goodwill

 

 

120    Fixed assets
126.00

 

121        land

 

 

 

 

 

122        buildings, constructions, plant and equipment

 

 

130    Construction in progress

 

 

135    Gainful investments in tangible assets

 

 

136        property to be leased out

 

 

137        property allocated by hiring-out contracts

 

 

140    Long-term financial investments 

 

 

141        investments in subsidiaries

 

 

142        investments in associated companies

 

 

143        investments in other companies

 

 

144        long-term loans to other companies

 

 

 

 

 

145        other long-term financial investments

 

 

150    Other non-current assets

 

 

190    NON-CURRENT ASSETS TOTAL
126.00

 

 

 

 

II.    CURRENT ASSETS

 

 

210    Stock

 

 

211        raw materials and sonsumables

 

 

212        working and productive animals

 

 

213        work in progress

 

 

 

 

 

214        finished goods and goods for resale

 

 

215        shipped goods

 

 

216        deferred charges

 

 

217        other supplies and expenditures

 

 

220    VAT Tax on valuables acquired
35.00

 

230    Long-term debtors

 

 

 

 

 

231        trade debtors

 

 

232        bills receivable

 

 

233        amounts owed by subsidiaries and related companies

 

 

234        payments in advance

 

 

235        other debtors

 

 

240    Short-term debtors
196.00

 

 

 

 

241        trade debtors
293.00

 

242        bills receivable

 

 

243        amounts owed by subsidiaries and related companies

 

 

244        subscribed capital called but not paid

 

 

 

 

 

245        payments in advance

 

 

246        other debtors

 

 

250    Short-term financial investments

 

 

251        short-term credits extended to organizations

 

 

 

 

 

252        own shares and parts redeemed from shareholders

 

 

253        other short-term financial investments

 

 

260    Cash at bank and in hand (total)
149.00

 

261        cash in hand

 

 

262        cash at settlement account

 

 

263        cash at currency account

 

 

264        other cash

 

 

270    Other current assets

 

 

290    CURRENT ASSETS TOTAL
580.00

 

 

 

 

300    TOTAL ASSETS
707.00

 

 

 

 

E Q U I T Y    A N D    L I A B I L I T I E S

 

 

 

 

 

III.   CAPITAL AND RESERVES

 

 

410    Share capital

 

 

420    Additional capital

 

 

430    Reserve capital

 

 

431        legally prescribed reserves

 

 

 

 

 

432        reserves provided by the articles of association 

 

 

 

 

 

440    Provisions for pensions and similar obligations

 

 

450    Financing and receipts having special purposes

 

 

460    Profit brought forward from previous years

 

 

465    Non-covered loss brought forward from previous years

 

 

470    Retained earnings for the current year
-1 690.00

 

475    Non-covered loss for the current year

 

 

490    CAPITAL AND RESERVES TOTAL
-1 690.00

 

 

 

 

IV.    LONG-TERM LIABILITIES

 

 

510    Loans and credits

 

 

511        long-term amounts owed to credit institutions

 

 

 

 

 

512        long-term loans

 

 

 

 

 

515        deferred tax liabilities 

 

 

520    Other long-term liabiliteis

 

 

590    LONG-TERM LIABILITIES TOTAL

 

 

 

 

 

V.     SHORT-TERM LIABILITIES

 

 

610    Loans and credits

 

 

611        short-term amounts owed to crdit institutions

 

 

 

 

 

612        short-term loans

 

 

 

 

 

620    Creditors
2 396.00

 

621        trade debts
117.00

 

622        bills of exchange payable

 

 

623        amounts owed to subsidiaries and related companies

 

 

 

 

 

624        accrued payroll
60.00

 

625        amounts owed to the state non-budget funds
17.00

 

 

 

 

626        amounts owed to the budget
10.00

 

627        advance payments received

 

 

628        other creditors
2 193.00

 

630      Dividends in arears

 

 

 

 

 

640      Deferred income

 

 

650      Deferred charges reserve

 

 

660    Other short-term liabiliteis

 

 

690    SHORT-TERM LIABILITIES TOTAL
2 397.00

 

 

 

 

700    EQUITY AND LIABILITIES TOTAL
707.00

 

 

 

 

 

 

 

 


 

 RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions