MIRA INFORM REPORT
|
Report Date : |
12th December
2005 |
IDENTIFICATION DETAILS
|
Name : |
D J STEEL COMPANY |
|
|
|
|
Registered Office : |
F-3/36, Sunder Milan
Society, Sunder Nagar, S. V. Road, Malad (West), Mumbai - 4000064 |
|
|
|
|
Date of Incorporation : |
2003 |
|
|
|
|
Com. Reg. No.: |
-- |
|
|
|
|
IEC No. |
0303047640 |
|
|
|
|
PAN No.: |
-- |
|
|
|
|
Legal Form : |
Partnership
Concern with an unlimited liability of the partners. |
|
|
|
|
Line of Business : |
Trader,
dealers and Importer of Tools and Alloy Steel |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
RATING
|
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Maximum Credit Limit : |
EUR 20000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a new concern
but promoted by experienced partners having the identical business. Trade
relations are fair. Payments are usually correct and as per commitments. The
concern can be considered for small business dealings at usual trade terms
and conditions, initially. |
LOCATIONS
|
Registered Office : |
F-3/36, Sunder Milan
Society, Sunder Nagar, S. V. Road, Malad (West), Mumbai - 4000064 |
|
Tel. No.: |
91-22-56999477 |
|
Fax No.: |
91-22-26858674 |
|
E-Mail : |
|
|
Area : |
555
sq. ft. |
|
Location : |
Owned
|
|
|
|
|
Factory : |
W-315,
MIDC, TTC Industrial Area, Rabale, Navi Mumbai, Maharashtra, India |
|
Fax No.: |
91-22-27693147 |
|
E-Mail : |
|
|
Area : |
5500
sq. ft. |
|
Location : |
Leased
|
PARTNERS
|
Name : |
Mr.
Lakhal Prasad Dhanuka |
|
Designation : |
Partner |
|
Address : |
F-3/6,
Sunder Nagar, S. V. Road, Malad (West), Mumbai, Maharashtra, India |
|
Date of Birth/Age : |
59
years |
|
Qualification : |
S.S.C. |
|
Experience : |
30
years |
|
|
|
|
Name : |
Mr.
Manoj Cablani |
|
Designation : |
Partner
|
|
Address : |
Krishna
Residency, Near Sunder Nagar, Malad (West), Mumbai, Maharashtra, India |
|
Date of Birth/Age : |
35
years |
|
Qualification : |
T.
Y. B. Com. |
|
Experience : |
38
years |
|
|
|
|
Name : |
Ms.
Jayashree V. Dhanuka |
|
Designation : |
Partner |
|
Address : |
J-10/6,
Bangur Nagar, Goregaon (West), Mumbai, Maharashtra, India |
|
Date of Birth/Age : |
45
years |
|
Qualification : |
B.
Com. |
|
|
|
|
Name : |
Ms.
Archita D. Dhanuka |
|
Designation : |
Partner |
|
Address : |
F-3/6,
Sunder Nagar, Malad (West), Mumbai, Maharashtra, India |
|
Date of Birth/Age : |
30
years |
|
Qualification : |
M.
A. |
BUSINESS DETAILS
|
Line of Business : |
Trader,
dealers and Importer of Tools and Alloy Steel |
|
|
|
|
Products : |
Tools
and Alloy Steel |
|
|
|
|
|
|
|
Exports to : |
-- |
|
|
|
|
Imports from : |
Germany,
USA |
|
|
|
|
Terms : |
|
|
Selling : |
Credit
upto 90 days |
|
|
|
|
Purchasing : |
Cash
and Credit upto 90 days |
GENERAL INFORMATION
|
Customers : |
Retailers
and End Users |
|
|
|
|
No. of Employees : |
8 |
|
|
|
|
Bankers : |
The
Bharat Co-Operative Bank ( Mumbai) Limited |
|
Address: |
Goregaon
(East) Branch, Mumbai, Maharashtra, India |
|
|
|
|
Banking Relations : |
Satisfactory
|
|
|
|
|
Auditors : |
Singrodia
Goyal and Company Chartered
Accountants |
|
Address: |
201-204,
Rajeshree Accord, Telly Cross Lane, Andheri (East), Mumbai, Maharashtra,
India |
|
Tel. No.: |
91-22-26836363 |
|
Fax No.: |
91-22-26826464 |
|
E-Mail : |
|
|
|
|
|
|
|
|
Sister Concerns : |
Ø
B. S. Steel
Corporation |
|
Address: |
Kamaldeep
Industrial Estate, Gala No. 1, Ground Floor, Sonawala Cross Road No. 2,
Goregaon (East), Mumbai- 400 063, Maharashtra, India |
|
Tel. No. : |
91-22-56999477/
26858674 |
|
Fax No. : |
91-22-26858674 |
|
E-mail : |
|
|
|
|
|
Date of Incorporation: |
May,
1995 |
|
|
|
|
Com. Reg. No. : |
400063-5-5196 |
|
|
|
|
|
Ø
Swastik Enterprises |
|
Address: |
F/3/6,
Sunder Nagar, S. V. Road, Malad (West), Mumbai- 400 064, Maharashtra, India |
CAPITAL STRUCTURE
|
Capital Investment : |
|
|
Owned : |
Rs.
0.332 million |
|
Borrowed : |
Rs.
5.803 million |
|
Total : |
Rs.
6.135 million |
FINANCIAL
DATA
[all figures are in Rupees Millions]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
1] Share Capital |
0.332 |
0.193 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
|
NETWORTH
|
0.332 |
0.193 |
|
|
LOAN FUNDS |
|
|
|
|
1] Secured Loans |
-- |
-- |
|
|
2] Unsecured Loans |
5.803 |
3.884 |
|
TOTAL
BORROWING
|
5.803 |
3.884 |
|
|
DEFERRED TAX LIABILITIES |
|
|
|
|
|
|
|
|
TOTAL
|
6.135 |
4.077 |
|
|
|
|
|
|
APPLICATION OF FUNDS
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block]
|
-- |
-- |
|
Capital work-in-progress
|
|
|
|
|
|
|
|
|
INVESTMENT
|
-- |
-- |
|
DEFERREX TAX ASSETS
|
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES
|
|
|
|
|
|
Inventories
|
4.017
|
0.800 |
|
|
Sundry Debtors
|
9.532
|
3.931 |
|
|
Cash & Bank Balances
|
0.157
|
0.021 |
|
|
Other Current Assets
|
0.005
|
0.000 |
|
|
Loans & Advances
|
0.786
|
0.005 |
Total Current Assets
|
14.497
|
4.757 |
|
Less : CURRENT LIABILITIES & PROVISIONS
|
|
|
|
|
|
Current Liabilities and Provisions
|
8.362
|
0.680 |
Total Current Liabilities
|
8.362
|
0.680 |
|
Net Current
Assets
|
6.135
|
4.077 |
|
|
|
|
|
|
MISCELLANEOUS EXPENSES
|
-- |
-- |
|
|
|
|
|
|
TOTAL
|
6.135 |
4.077 |
|
PROFIT & LOSS ACCOUNT
|
PARTICULARS |
31.03.2005 |
31.03.2004 |
Sales Turnover [including other income]
|
14.945 |
5.469 |
|
|
|
|
Profit/(Loss) Before Tax
|
0.131 |
0.043 |
Provision for Taxation
|
0.051 |
0.015 |
Profit/(Loss) After Tax
|
0.080 |
0.028 |
|
|
|
|
Total Expenditure
|
14.641 |
5.309 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2005 |
31.03.2004 |
PAT / Total Income
|
(%)
|
0.535
|
0.512 |
|
|
|
|
|
Net Profit Margin
(PBT/Sales) |
(%) |
0.876
|
0.786 |
|
|
|
|
|
Return on Total Assets
(PBT/Total Assets} |
(%) |
0.903
|
0.009 |
|
|
|
|
|
Return on Investment (ROI)
(PBT/Networth) |
|
0.394
|
0.222 |
|
|
|
|
|
Debt Equity Ratio
(Total Liability/Networth) |
|
42.665
|
23.647 |
|
|
|
|
|
Current Ratio
(Current Asset/Current
Liability) |
|
1.733
|
6.995 |
LOCAL AGENCY FURTHER INFORMATION
About
Sister Company:
B.
S. Steel Corporation:
The
concern engaged in as Trader and Importer of Tools and Alloy Steel.
Subject employs around 5
persons in its set up.
Subject
operates from owned caption office
premises of area admeasuring 555 sq.ft. and factory premise of area
admeasuring 5500 sq. ft. and Land area
of admeasuring 3000 sq. ft.
Name
of Proprietor:
- Mr. Rajesh Kumar
Dhanuka
Name
of Bankers:
The
Bharat Co-Operative Bank Limited
Shivgiri-
Samant Estate, Sonawala Road, Goregaon (East), Mumbai- 400 063, Maharashtra,
India,
The
concern enjoy C/C Account and Term Loan from its bankers.
Name
of Auditiors:
P.
R. Lunkar and Company
Chartered
Accountants
7-
Seedat Mansion, Ground Floor,
206,
Dr, Ambedkar Road, Dadar, Mumbai- 400 014, Maharashtra, India
CMT REPORT [Corruption, Money laundering & Terrorism]
The
Public Notice information has been collected from various sources including but
not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION
ON DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.
2] Court
Declaration :
No records exist to suggest that subject is or was the
subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset
Declaration :
No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.
4] Record
on Financial Crime :
Charges or conviction registered
against subject: None
5] Records
on Violation of Anti-Corruption Laws :
Charges or investigation registered
against subject: None
6] Records
on Int’l Anti-Money Laundering Laws/Standards :
Charges or investigation registered
against subject: None
7] Criminal
Records
No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.
8] Affiliation
with Government :
No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.
9] Compensation
Package :
Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on the subject.
CORPORATE
GOVERNANCE
MIRA
INFORM as part of its Due Diligence do provide comments on Corporate Governance
to identify management and governance. These factors often have been predictive
and in some cases have created vulnerabilities to credit deterioration.
Our
Governance Assessment focuses principally on the interactions between a
company’s management, its Board of Directors, Shareholders and other financial
stakeholders.
CONTRAVENTION
Subject
is not known to have contravened any existing local laws, regulations or
policies that prohibit, restrict or otherwise affect the terms and conditions
that could be included in the agreement with the subject.
FOREIGN
EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US
Dollar |
1 |
Rs.45.50 |
|
UK
Pound |
1 |
Rs.80.59 |
|
Euro |
1 |
Rs.54.49 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
|
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
38 |
This score
serves as a reference to assess SC’s credit risk and to set the amount of
credit to be extended. It is calculated from a composite of weighted scores
obtained from each of the major sections of this report. The assessed factors
and their relative weights (as indicated through %) are as follows:
Financial condition (40%) Ownership background (20%) Payment record (10%)
Credit history (10%) Market trend (10%) Operational
size (10%)
RATING
|
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above
average (strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not
cause fatal effect. Satisfactory capability for payment of interest and
principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable &
favourable factors carry similar weight in credit consideration. Capability
to overcome financial difficulties seems comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit not recommended |