MIRA INFORM REPORT

 

 

Report Date :

3rd June 2006

 

IDENTIFICATION DETAILS

 

Name :

CHAMPAGNE INDAGE LIMITED

 

 

Registered Office :

Indage House, 82, Dr. Annie Besant Road, Worli, Mumbai – 400 018, India

 

 

Country :

India

 

 

Financials (as on) :

31/03.2005

 

 

Date of Incorporation :

01/10/1985

 

 

Com. Reg. No.:

11-37618

 

 

CIN No.:

[Company Identification No.]

U74999MH1985PLCO37618

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

 

 

 

PAN No.:

[Permanent Account No.]

 

 

 

Legal Form :

Public Limited Liability company.

The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturers and Marketers of Wines

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Financial position is good. Payments are correct and as per commitments

 

The company can be considered good for any normal business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

Indage House, 82, Dr. Annie Besant Road, Worli, Mumbai – 400 018, INDIA

Tel. No.:

91-22-24988167 / 24988168 / 24938718 / 24932298/ 56547932-37

Fax No.:

91-22-24930036

E-Mail :

chowgules@indagegroup.com

wines@indagegroup.com

Website :

http://www.indagegroup.com

 

 

Administrative Office :

F. D. Department, 33-B, Krishnamai, Sir Pockhnamai, Sir Pochkhanwala Road, Worli, Mumbai  - 400 030

E-Mail :

wines@indoagegroup.com

Website :

http://www.indagegroup.com

 

 

Factory 1 :

Village – Yedgam, Post Narayangaon, Taluka – Junnar, Dist. Pune – 410 504, Maharashtra, INDIA

 

 

Vineyards :

  • D-107, T.T.C Industrial Area, Shiravane Village, Navi Mumbai, Maharashtra, India

 

  • D-42, T.T.C Industrial Area, Turbhe Village, Navi Mumbai, Maharashtra, India

 

  • Gharwala Estate, Swami Vivekanand Road, Jogeshwari (West), Mumbai, Maharashtra, India

 

  • F – 15, Nand Dham Industrial Estate, Marol Maroshi Road, Andheri (East), Mumbai – 400 059, Maharashtra, India

 

  • Datta Colony, 2103-E, Pune Bangalore Road, Kolhapur – 416 003, Maharashtra, India

 

  • 74, Bhosari Industrial Estate, Pune – 411 026, Maharashtra, India

 

 

 

Branches :

Located at

Goa, Pune, New Delhi, Kolkata, Secunderabad, Jaipur and Chandigarh.

 


 

DIRECTORS

 

Name :

Mr. S G Chougule

Designation :

Chairman

 

 

Name :

Mr. J B Dsouza

Designation :

Vice Chairman

 

 

Name :

Mr. G G Desai

Designation :

Director

 

 

Name :

Mr. A B Shah

Designation :

Director

 

 

Name :

Mr. H G Desai

Designation :

Director

 

 

Name :

Mr. R S Chougule

Designation :

Managing Director

 

 

Name :

Mr. S R Framjee

Designation :

Director

 

 

Name :

Mr. M N Chaini

Designation :

Director

 

 

Name :

Mr. Michael Willkomm

Designation :

Director

 

 

Name :

Mr. Le Saux Thierry

Designation :

Director

 

 

Name :

Mr. Antione Merlaut

Designation :

Director

 

 

Other Personal

 

 

Mr. M.D. Sood

 

Company Secretary

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Indage Investments Private Limited

30,401

Malbalgh Finance Private Limited

15,201

Mr. Arvind S. Chowgule

101,900

Mr. Ranjit S. Chowgule

Mrs. Aruna S. Chowgule

Mr. Vikrant S. Chowgule

 

101,900

Mr. Kirit N. Talati

Mrs. Saroj K. Talati

3,900

Mr. Nithalchand Chauhan

2,500

Mrs. Pramila K. Daftary

Mr. Kirit C. Daftary

13,800

Mr. Ranjut S. Chowgule

Mr. Vikrant S. Chowgule

101,900

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Marketers of Wines

 

 

Products :

Product                                             Item Code

Sparking Wine                                    22041000

Still Red Wine                                     22042101

Still White Wine                                  22042102

 

 

 

Exports to :

U.K., Sweden, Switzerland, Germany, Canada, Bhutan, Nepal, Srilanka, Mauritius, New Zealand, Japan and U.S.A

 

 

Imports from :

Germany, France, Australia and Italy

 

GENERAL INFORMATION

 

Suppliers :

·         Crystal Collection, Maker Tower, 42-1, Cuffe Parade, Mumbai – 400 005, India

·         Alert Packaging House, 344, A-Z Industrial Estate, G. K. Marg, Lower Parel, Mumbai – 400 013, India

·         Owen Broakways India Limited, Thapar House, 124, Janpath, New Delhi – 110 001, India

·         Vishal Enterprises, 15, Satyam Industrial Estate, Subhas Road, Jogeshwari (East), Mumbai – 400 060, India

·         More & Lad Bros., At & Post Deorastre, Tal. Palus, Dist. Sangli – 410 303, Maharashtra, India

·         Lucky Printers, 40, Mehta Industrial Estate, Liberty Garden Cross Road, Malad (West), Mumbai – 400 064, India

·         Quality Products, 89, Mistry Industrial Estate, Cross Road MIDC, Andheri (East), Mumbai – 400 093, India

·         Steel Art Engineering Works, R-510, Rakale MIDC, TTC Industrial Area, New Mumbai – 400 701, India

·         Shree Gobbindo Glass Works Limited, Ramrajantala Road, Post-Saniragachi, Howrah, Calcutta – 711 104, West Bengal, India

·         Microlift India Private Limited, 23, Vardhaman Complex, LBS Marg, Vikhroli (West), Mumbai – 400 083, India

 

 

Customers :

·         Hindustan Petroleum Corporation Limited, Refinery Division, Mumbai

·         Hotel Shalini Palace, Kolhapur, Maharashtra

·         Bharat Petroleum Corporation, Limited, Mumbai

·         Jalna Sahakari Sakhar Karkhana Limited, Jalna, Maharashtra

·         Mitsui and Company, Mumbai

·         V. S. C. and R. S. C. Private Trust, Mumbai

·         Mumbai Electric Supply and Transport undertaking,  Mumbai

·         Niphad Sahakari Sakhar Karkhana Private Limited, Niphad, Maharashtra

·         Champagne India Limited, Narayangaon, Pune, Maharashtra

·         Shirpur Sahakar Sakhar Karkhana Limited, Dhule, Maharashtra

·         Vighnahar Sahakari Sakhar Karkhana Limited, Ambegaon, District - Pune, Maharashtra

·         Ajinkyatara Sahakari Sakhar Karkhana Limited, Shahunagar, Satara, Maharashtra

·         Ahmedabad Advance Mills Limited, Mumbai

·         Kirloskar Pneumatics Company Limited, Pune, Maharashtra

·         City Industrial Development Corporation of Maharashtra Limited, Mumbai

·         Concast (India) Limited, Mumbai

·         The Raymond Woollen Mills Limited, Thane, Maharashtra

·         Indian Railway Construction Company Limited, New Delhi

·         Karamchand Thaper and Brothers Limited, Calcutta, West Bengal

·         Qatar Armed Forces: Government of Qatar, Arabian Gulf

·         The Shriram Sahakari Sakhar Karkhana Limited, Babdeo, Nagpur, Maharashtra

·         Nippon Engineering Industries, Maneck Nagar, Tumsar

·         Hyundai Corporation, South Korea (I I L) Associated with Gammon India Limited, Mumbai

·         Champagne Indage Limited, Winery

·         Bayer (India) Limited, Thane, Maharashtra

·         Electronics Corporation of India Limited, Hyderabad, Andhra Pradesh

·         Nhava Sheva Port Authorities, Mumbai

·         Sandoz India Limited, Thane, Maharashtra

·         Maharashtra State Electricity Board, Thane, Maharashtra

·         Maharashtra State Road Transport Corporation, Mumbai

·         Special Steels Limited, Mumbai

·         Ar-Ex Laboratories Private Limited

·         Air India, Mumbai

·         Gujarat Glass (Piramal Group), Division of Nicholas Laboratories (India) Limited, Mumbai

·         Electro Pneumatics and Hydraulics (I) Private Limited, Mumbai

·         Gaylord Bakery, Mumbai

·         Balmer Lawrie and Company Limited, Mumbai

·         Pradeep Metals Private Limited, Thane, Maharashtra

·         Lupin Agrochemicals India Limited, Mumbai

·         Madalsa Agro Industries, Mumbai

·         Pidilite Industries Limited, Mumbai

·         Balmer Lawrie Van Leer Limited, Mumbai

·         Positive Packaging Industries Private Limited, Mumbai

·         Accuprint Systems Private Limited

·         Omni Industrial Packaging Private Limited, Mumbai

·         The Hong Kong and Shanghai Banking Corporation Limited, Mumbai

 

 

No. of Employees :

300

 

 

Bankers :

  • Export Import Bank of India
  • The Greater Bombay Co-op. Bank Limited
  • HDFC Bank Limited

 

 

Banking Relations :

--

 

 

Auditors :

Sorab S. Engineer & Company

Chartered Accountants

Ismail Building, 381, Dr. D. N. Road

Fort, Mumbai – 400 001

 

 

Subsidiaries :

Indage Hotels Limited

 

 

Associates :

  • Champagne Vineyards Limited
  • Indage First Leisure Private Limited
  • A Haveli Restaurant and Bar (Partnership Concern)
  • Indage Development and Construction Private Limited
  • Marlborough Finance Private Limited
  • Indage Wines (partnership concern)
  • Industrial Agencies Corporation (New Mumbai) – (Partnership Concern)
  • Himachal Indage Limited
  • Aciport Export Private Limited
  • Chateau Indage Vintners Private Limited
  • Indage Engineering Private Limited
  • Indage Investments Private Limited
  • Interscape India Limiteed
  • Cranswick Premium Wines Limited, Australia
  • Vina Morande S. A., Chile
  • Peter Mertes GmbH and Company, Germany
  • Wente Indage Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10,000,000

Equity Shares

Rs.10/- each

Rs.100.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

6,531,221

Equity Shares of Rs.10/- each

Rs.10/- each

Rs.65.312 millions

99,200

Shares and premium of Rs. 2/- each to be issued under Employees stock option scheme (Market Price Rs. 13.35)

Rs.10/- each

Rs. 0.134 millions

Less

Deferred Employees Compensation Expenses Account

 

Rs. 0.134 millions

 

TOTAL

 

Rs. 65.312 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2005

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

66.700

66.700

65.300

3] Reserves & Surplus

243.900

218.800

198.000

NETWORTH

310.600

285.500

263.300

LOAN FUNDS

 

 

 

1] Secured Loans

346.700

87.000

55.200

2] Unsecured Loans

164.300

161.800

138.500

TOTAL BORROWING

511.000

248.800

193.700

DEFERRED TAX LIABILITIES

--

--

--

 

 

 

 

TOTAL

820.600

534.300

457.000

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

336.800

184.300

150.600

Capital work-in-progress

0.900

1.000

2.200

 

 

 

 

INVESTMENT

68.600

10.500

14.300

DEFERREX TAX ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

397.700

306.400

277.300

 

Sundry Debtors

100.900

76.800

52.500

 

Cash & Bank Balances

13.500

11.100

2.700

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

47.300

28.700

28.600

Total Current Assets

559.400

423.000

361.100

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

127.800

72.800

65.700

 

Provisions

16.300

11.700

8.100

Total Current Liabilities

144.100

84.500

73.800

Net Current Assets

415.300

338.500

287.300

 

 

 

 

MISCELLANEOUS EXPENSES

--

--

2.600

 

 

 

 

TOTAL

820.600

534.300

457.000

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Sales Turnover [including other income]

457.000

284.900

240.000

 

 

 

 

Profit/(Loss) Before Tax

60.200

31.900

23.400

Provision for Taxation

5.300

2.500

(1.000)

Profit/(Loss) After Tax

54.900

29.400

24.400

 

 

 

 

Total Expenditure

344.400

231.200

192.300

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2005

30.09.2005

30.12.2005

 Type

 1st Qtr

 2nd Qtr

 3rd Qtr

 Sales Turnover

 78.00

 112.30

 238.70

 Other Income

 00.00

 07.30

 00.00

 Total Income

 78.00

 119.60

 238.70

 Total Expenditure

 51.60

 83.40

 183.90

 Operating Profit

 26.40

 36.20

 54.80

 Interest

 14.70

 16.40

 07.40

 Gross Profit

 11.70

 19.80

 47.40

 Depreciation

 02.30

 02.50

 02.50

 Tax

 00.80

 03.00

 07.00

 Reported PAT

 08.60

 14.30

 37.90

 

200506

Quarter 1 : Expenditure Includes (Increase)/ Decrease in Work in Process & finished goods Rs (12.683)million Consumption of Raw Materials & Packing Material Rs 14.497 million Staff Cost Rs 9.572 million Other Expenditure Rs 40.161 million EPS is Basic and Diluted Status of Investor Complaints for the quarter ended June 30, 2005 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 04 Complaints disposed off during the quarter 02 Complaints unresolved at the end of the quarter 02 1. Earning Per Share has been calculated on net profits before deferred tax liability. 2. Provision for deferred tax liability as required under accounting standard (AS 22)issued by Institute of Chartered Accountants of India will be determined at the year end Audited Balance Sheet. 3. The Company's operation falls under single segment namely Wines. 4. The figures for previous periods have been regrouped wherever necessary. 5. These accounts are subject to ''Limited Review'' by the statutory Auditors of the Company. 6. The above unaudited financial results for the quarter ended on June 30, 2005 were taken on record at the meeting of Board of Directors held on July 29, 2005.

 

200509

Quarter 2 : Expenditure Includes (Increase)/ Decrease in Work in Process & finished goods Rs 1.377 million Consumption of Raw Materials & Packing Material Rs 27.346 million Staff Cost Rs 11.534 million Other Expenditure Rs 43.164 million Provision Tax includes Income Tax Rs 1.830 million Fringe Benefit Tax Rs 1.134 million EPS is Basic and Diluted Status of Investor Complaints for the quarter ended September 30, 2005 Complaints Pending at the beginning of the quarter 02 Complaints Received during the quarter 02 Complaints disposed off during the quarter 03 Complaints unresolved at the end of the quarter 01 1. The Companys operations fall under single Segment namely ''Wines''. 2. Provision for deferred tax liability as required under accounting standard (AS 22)issued by Institute of Chartered Accountants of India will be determined at the year end. 3. The Figures for previous periods have been regrouped wherever necessary. 4. The Statutory Auditors have carried out a Limited Review of the above financial results for the quarter ended September 2005. 5. The above results are taken on record and adopted at the meeting of Board of Directors held on October 27, 2005.

 

200512

Quarter 3 : EPS is Basic and Diluted Status of Investor Complaints for the quarter ended December 31, 2005 Complaints Pending at the beginning of the quarter 01 Complaints Received during the quarter 02 Complaints disposed off during the quarter 02 Complaints unresolved at the end of the quarter 01 1. The Companys operations fall under single Segment namely Wines. 2. Provision for deferred tax liability as required under accounting standard (AS 22)issued by Institute of Chartered Accountants of India will be determined at the year end. 3. The Figures for previous periods have been regrouped wherever necessary. 4. The Statutory Auditors have carried out a Limited Review of the above financial results for the quarter ended December 2005. 5. The above results are taken on record and adopted at the meeting of Board of Directors held on January 30, 2006.

 


KEY RATIOS

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Debt-Equity Ratio

1.27

0.81

0.74

Long Term Debt-Equity Ratio

0.05

0.06

0.07

Current Ratio

1.02

1.38

1.43

TURNOVER RATIOS

 

 

 

Fixed Assets

1.24

1.26

1.26

Inventory

1.06

0.87

0.83

Debtors

4.22

3.93

4.51

Interest Cover Ratio

2.33

3.16

2.19

Operating Profit Margin(%)

30.03

22.87

20.84

Profit Before Interest And Tax Margin(%)

28.17

20.91

18.83

Cash Profit Margin(%)

16.51

15.16

12.67

Adjusted Net Profit Margin(%)

14.64

13.19

10.66

Return On Capital Employed(%)

15.58

10.74

9.52

Return On Net Worth(%)

18.42

12.21

9.33

 

STOCK PRICES

 

Face Value

Rs. 10/-

High

Rs. 301.00/-

Low

Rs. 278.00/-

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY :

 

The company was originally incorporated under the name & style of Indage India Limited. The name of the company was subsequently changed to present w.e.f. 20th June, 1998.

 

The company is a Pioneer of French-Style wines in India.

 

The company produces a variety of exquisite still and sparkling wines. These wines have been marketed in India and abroad with dramatic success.

 

Subject exports delectable wines.

 

The company’s fixed assets of important value include Land, Building, Plant & Machinery, Office & Factory Equipments and Electrical Installations.

 

PERFORMANCE: 
 
 During the year under review the performance of the Company has improved substantially, in excess of the growth of the Wine industry in India with strong brand and segment expansion. The Company's products continue to dominate market players in various markets across the country and are further consolidating despite competition from international and domestic wine manufacturers. The availability of grapes and stock of wines under aging has been encouraging during the recent past to meet the increased brand and segment demand in the coming years.  
 
 The Company has received two commendations and two awards for wine produced from both indigenous and international Grape varieties by the Chairman, Technical and Judging Committee of the International Wine and Spirit Competition held in London. This is in continuation of the acclaims received in earlier years by the products of the Company and augurs well for the future. 
 
 FUTURE PROSPECTS: 
 
 The Company is the market leader and the largest producer of wines in India with 35 principal brands under its umbrella. The task on hand for driving sales in India is to introduce greater consumer acceptance by  
 
 providing utility and visibility to the Company's brands. With new and exciting packaging ideas that are in the pipeline, combined with a larger access to more fruit, the output will increase and therefore, price charged to consumers can be lowered to create more value to the Company's brands. 
 
 In line with this, the Company has tied up for long term supply of grapes through an associate company as well as contract farming. 
 
 During the year, the Company has completed a project to update the facilities by setting up a new winery, which has created one of the most modern wineries in the world with capacity up to 3.5 million litres which is also improving the quality of wines produced.

 

 

AS PER WEBSITE

 

Champagne Indage to unveil resto-bars

Sudha Menon

PUNE, Jan. 31

SPARKLING wine people Champagne Indage Ltd are all set to add some high spirits to nightlife in Bangalore and Delhi.

Party animals in these cities can look forward to some excitement with Indage Hotels, the company that looks after the group's food and beverages business now all set to take its trendy restaurant and lounge bar, Athena, to these destinations.

The company has also pulled off a minor industry coup, roping in London restaurateur Robert Newmark who runs the well-known Beach, Blanket, Babylon restaurant chains, to take the resto-bar, which spawned half a dozen look-alikes from competitors in Mumbai city alone, to London city. Athena is also set to make a splash in London city's party circuit when it opens this summer in the upmarket Picadilly Circus, the Chief Operating Officer, Mr Vikrant Chougule, told Business Line.

"The way Athena has developed, it can fit comfortably into the party circuit in any part of the world," Mr Chougule said. Athena, incidentally, was started by the Indage group as a chic spot where Mumbai city's bold, beautiful and the plain well-heeled could get together to partake of some of the world's best wine brands.

Athena at London will be a 1,35,000 sq. ft. property which will, by all indications, include a menu comprising the best of Indian and world cuisine and a fairly large watering hole for London's famed week-end revellers.

Bangloreans who have tired of their ususal pubbing scenes and watering holes can look forward to heading towards a new hangout in March when the Athena opens. While details are not available about the way the Athena theme will be interpreted for party-goers in the city, Mr Chougule says the 9,000 sq. ft. Bangalore outlet will feature its plush Buddha lounge bar and replicate the food and beverages outlet to the extent possible.

Indage Hotels is also scouting for a place to kick off operations in Delhi and sources maintain that the company is negotiating with at least three five-star hotel properties including the Radisson, as the venue for the Athena. "We hope to tie up a location in Delhi by May," Mr Chougule said.

Meanwhile, the company is right now gearing up for the debut of its second F&B outlet in Mumbai, this time in the suburbs. Mr Chougule said the company would inaugurate a 10,000 sq. ft., contemporary beach-front resto-pub on the Juhu sea face by April this year. "It will be an outdoor kind of lively pub with lots of live cooking, contemporary cuisine and good wines," Mr Chougule said.

 

 

Champagne Indage plans image makeover

 

Sunday, 18 September , 2005, 12:00

 

Mumbai: What really motivates people in India to consume alcohol... is it a tool for socialisation or is it a sure-fire way of getting high? An overwhelming majority, as per consumer studies conducted by Champagne Indage Ltd, the largest producer of wine in India, suggested it was the latter.

Champagne Indage had its task pretty much cut out. With a basket of wines - red, white and the sparkling variety - the company was hard pressed to find a formula to take wine to the Indian masses, given the perception that one does not get high with wine. Added to that was the elitist image that goes with wines such as champagne and the "costly drink perception'.

"That is till we hit upon the idea of giving an apple-to-apple comparison on the price vs alcohol front. We decided to come out with red, white and sparkling wine at below Rs 100 and launched Vino at Rs 92 and a four per cent sales tax for 750 ml. With 12.5 per cent alcohol content, this compared favourably against some of India's semi-premium whiskies at Rs 190 and a 20 per cent sales tax," Ranjit Chougule, Managing Director, Champagne Indage Ltd, told Business Line.

Simultaneously, Champagne Indage is building its case against beer, with the popular strong beer, with eight per cent alcohol content, costing Rs 55 per 650 ml. Against this, the company has positioned the 500-ml Vino bottles at Rs 48. If stress is also on wine being a healthier drink, minus the potbelly in case of beer.

"It is a multi-pronged strategy with wine being made available in PET bottles for the first time and more significantly, the cork giving way to screwed on caps. It is a fallacy that corks allow the wine to `breathe'. World over, many wineries are turning to screw caps, including some of the most expensive wines from the French majors," Chougule said.

The company will follow up Vino with an even lower priced wine, Hammer, in less than a month. A port wine, Hammer, will have an alcohol content of 18 per cent and will be priced at Rs 75.

 

Hammer, too will come in red, white and sparkling versions. Though port wine, normally, does not have the sparkling version, Hammer will have sparkling wine, that too in red, quite popular in Australia.

Champagne Indage, that had a sales of Rs 375 millions in the last fiscal, is looking to top Rs 800 millions this year with incremental growth coming from fresh products and extended varieties of existing products.

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.92

UK Pound

1

Rs.86.09

Euro

1

Rs.59.31

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions