MIRA INFORM REPORT

 

 

Report Date :

9th June, 2006

 

IDENTIFICATION DETAILS

 

Name :

GSP CROP SCIENCE PRIVATE LIMITED

 

 

Formerly Known As :

GUJARAT SUPER PHOSPHATE INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

404, Lalitha Complex, 352/2, Between Jain Mandir – Mithakhali Six Road, Navrangpura, Ahmedabad – 380009, Gujarat, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

12.02.1985

 

 

Com. Reg. No.:

04-7641

 

 

CIN No.:

[Company Identification No.]

U24120GJ1985PTC007641

 

 

Legal Form :

Subject is a private limited liability company.

 

 

Line of Business :

Manufacturer and Seller of Chemicals, Fertilizers and Pesticides.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company having fine track. Directors are reported as experienced, respectable and resourceful businessmen. Their trade relations are fair. Financial position is good. Payments are correct and as per commitments. 

 

The company can be considered good for any normal business dealings.

 

LOCATIONS

 

Registered Office :

404, Lalitha Complex, 352/2, Between Jain Mandir – Mithakhali Six Road, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26466580/26440493

Fax No.:

91-79-26448872

E-Mail :

bpiad1@sanchanet.in

bpi@ad1.vsnl.net.in

Website :

http://www.gujaratsuper.com

Area :

2000 sq. fts.

Premises :

Owned

 

 

Corporate Office :

1st Floor, Amar Chambers, Relief Road, Kalupur, Ahmedabad –380002, Gujarat, India

Tel. No.:

91-79-27430299/27489081

Fax No.:

91-79-27435431

 

 

Factory 1 :

Plot No. 101 to 103, GVMM Industrial Estate, Odhav Road, Ahmedabad – 382415, Gujarat, India

Tel. No.:

91-79-2900927/2900528/2873927/2871030

Fax No.:

91-79-2902526

E-Mail :

gujaratsuper@satyam.net.in

Area :

50000 sq. fts.

Premises :

Owned

 

DIRECTORS

 

Name

Mr. Vrajmohan Ramanlal Shah

Designation

Chairman and Managing Director

Address

4/A, Rekhra Park Society, Vijaynagar Road, Naranpura, Ahmedabad – 380013, Gujarat

Date of Birth

03/12/1941

Date of Appointment

12/02/1985

 

 

Name

Mr. Chandrakant Ramanlal Shah

Designation

Director

Address

6, Tristar Apartments, Ambawadi, Ahmedabad – 380 006, Gujarat

Date of Birth

30/11/1949

Date of Appointment

12/02/1985

 

 

Name

Mr. Kunalbhai Vrajmohan Shah

Designation

Director

Address

4/A, Rekhra Park Society, Vijaynagar Road, Naranpura, Ahmedabad – 380013, Gujarat

Date of Birth

31/10/1969

Date of Appointment

01/03/1994

 

 

Name

Mr. Bhaveshbhai Vrajmohan Shah

Designation

Director

Address

4/A, Rekhra Park Society, Vijaynagar Road, Naranpura, Ahmedabad – 380013, Gujarat

Date of Birth

30/09/1971

Date of Appointment

01/03/1994

 

 

Name

Mr. Shah Kenal Vrajmohan

Designation

Director

Address

4/A, Rekhra Park Society, Vijaynagar Road, Naranpura, Ahmedabad – 380013, Gujarat

Date of Birth

31.10.1969

Date of Appointment

01.03.1994

 

 

OTHER PERSONNEL

 

Mr. Rakesh M. Pathak

Company Secretary

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Mr. Vrajmohan Shah

8

Bharat Pesticides Private Limited

38000

Mr. Shah Vrajmohan Ramanlal

12329

Mr. Shah Falguniben K.

2036

Ms. Vilasben V. Shah

6400

Mr. Kunal V. Shah

12074

Ms. Deepaben B. Shah

2036

Mr. Shah Vrajmohan Ramanlal (HUF)

5160

Mr. Shah Vrajmohan Ramanlal

11954

Mr. Bhaveshbhai Vrajmohan Shah

11954

Mr. Bhaveshbhai Vrajmohan Shah (HUF)

1

Mr. Shah Kenal Vrajmohan

1

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of Chemicals, Fertilizers and Pesticides.

 

 

Products :

Chemicals, Fertilizers and Pesticides.

 

 

Imports from :

Raw materials from reputed manufacturers and suppliers in Europe, USA and China

 

 

Terms :

L/C, DA or DP

 

PRODUCTION STATUS

 

For the year ended 31.03.2004

 

Class of Goods

Unit

Actual Production

Pesticides:

 

 

Liquids K. L.

MT

1171.17

Dust

MT

2369.39

 

GENERAL INFORMATION

 

Trade Terms :

v      Gharda Chemicals Limited

v      Bayer India Limited

v      Wockhardt Limited

v      SPIC Limited

v      Zeneca ICI Limited

v      Cheminova India Limited

 

 

No. of Employees :

35

 

 

Bankers :

v      Bank of Baroda, Maskati Market Branch, Ahmedabad – 390002, Gujarat

v      State Bank of India, SPL Commercial Branch, Gandhidham, Ahmedabad

v      HDFC Bank Limited

v      ICICI Bank Limited

 

 

Facilities :

Secured Loan

31.03.2005

Cash Credit

 

Secured by hypothecation of raw material, finished goods and packing materials and equipment mortgage of factory   

20.462

Book Debt

 

Secured by hypothecation of book debts and personal guarantee of director

9.996

Term Loan

 

Bank of Baroda

 

Secured by hypothecation of Machinerisand personal guarantee of director

13.012

Can Bank Factors Limited

Secured by debts factored 

6.400

Vehicles Loan

 

Term Loan from HDFC Bank Limited

 

Secured by hypothecation of Car

0.298

ICICI Bank Limited

 

Secured by hypothecation of Car

0.439

Term Loan for Lease hold land at GIDC Kathwada 

2.471

Total

53.081

 

 

 

 

 

Banking Relations :

Good

 

 

Auditors :

Kotadi Associates

Chartered Accountants

B-405, Premium House, Opp. Gandhinagar Rly. Station, Nr. Mithakhali Rly. Crossing, Ahmedabad – 380009.

Tel. No.:

91-79-26580410

 

 

Parent Company

Bharat Pesticides Industries Private Limited

404, Lalitha Complex, 352/2, Rasala Road, Navrangpura, Ahmedabad – 380009, Gujarat

 

 

Sister Concerns :

Bharat Pesticides Private Limited

Amar Chember, Radio Road, Ahmedabad, Gujarat, India

 

Universal Chemicals Industries 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs. 100/-

Rs. 10.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

90000

Equity Shares

Rs. 100/-

Rs. 9.000 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2005

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.000

9.000

8.000

2] Reserves & Surplus

67.097

33.669

22.423

NETWORTH

76.097

42.669

30.423

 

 

 

 

LOAN FUNDS

 

 

 

1] Secured Loans

53.081

27.332

20.655

2] Unsecured Loans

14.207

13.401

13.611

TOTAL BORROWING

67.288

40.733

34.266

DEFERRED TAX LIABILITIES

2.793

2.355

0.000

 

 

 

 

TOTAL

146.178

85.757

64.689

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

68.063

29.519

21.526

Capital work-in-progress

0.000

6.188

--

 

 

 

 

INVESTMENTS

0.029

0.034

0.011

DEFERREX TAX ASSETS

0.000

0.000

2.556

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

Inventories

102.299

51.624

39.420

Sundry Debtors

61.284

57.478

20.845

Cash & Bank Balances

8.461

14.259

3.437

Other Current Assets

0.012

0.045

0.017

Loans & Advances

30.869

8.055

5.946

Total Current Assets

202.925

131.461

69.665

Less: CURRENT LIABILITIES & PROVISIONS

 

 

 

Current Liabilities  & Provision

124.839

71.748

24.775

Provisions

 

9.700

4.300

Total Current Liabilities

124.839

81.448

29.075

Net Current Assets

78.086

50.013

40.590

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.003

0.006

 

 

 

 

TOTAL

146.178

85.757

64.689

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Sales Turnover [including other income]

508.171

255.515

165.050

 

 

 

 

Profit/(Loss) Before Tax

54.454

25.657

10.623

Provision for Taxation

21.138

14.411

3.574

Profit/(Loss) After Tax

33.316

11.246

7.049

 

 

 

 

Import value

126.274

42.484

25.731

 

 

 

 

Total Expenditures

453.718

229.857

154.526

 
KEY RATIOS

 

PARTICULARS

 

 

31.03.2005

31.03.2004

31.03.2003

PAT / Total Income
(%)

6.55

4.40

4.27
 
 

 

 

 
Net Profit Margin

(PBT/Sales)

(%)

10.71

10.04

6.43
 

 

 

 

 
Return on Total Assets

(PBT/Total Assets}

(%)

20.09

15.34

15.24
 

 

 

 

 
Return on Investment (ROI)

(PBT/Networth)

 

0.71

0.60

0.35
 

 

 

 

 
Debt Equity Ratio

(Total Liability/Networth)

 

2.52

3.92

2.13
 

 

 

 

 
Current Ratio

(Current Asset/Current Liability)

 

1.62

1.61

2.39

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY

 

Subject was originally incorporated on 12th February, 1985 under the name and style of “Gujarat Superphosphate Industries Private Limited” at Ahmedabad in Gujarat having Company Registration Number 7641.

 

The name of the company was changed to present with effect from 19th September, 2003.

 

The company changed its Registered Office from “1st Floor, Amar Chambers, Relief Road, Kalupur, Ahmedabad- 380002, Gujarat” to present address.

 

BUSINESS

 

As a first step the company established an R&D Lab to synthesise wide range of Agro Chemical Products, which included Pesticide Technicals, Plant Nutrients etc. The company continued R&D efforts by an expert team of committed scientists resulted in house synthesis of technicals like Finvalerate, Cypermetlrin, Quinalphos, Acephate, Ethion, Hexaconazole, Plant Nutrients, based on Sulphut, Copper, Manganese and Zinc in liquid forms.

 

Sales Promotion

 

To ensure grass root level promotion of the right usage of pesticides. A team of qualified field personnel keeps a close watch on the sales and services of its products to the consumers thought the country.

 

The company’s field equipped with samples, sales promotion, material and spray equipments are continuously demonstrating proper used of products and also conducting training programmer and group discussions with Government Organisation, Agencies, Agriculture, Universities, Progressive farmers Research Institutes to promote its products. The company lays great emphasis on total qualities assurance on all its products.

 

 

Fixed Assets

 

v      Land

v      Factory Shed

v      Office Building

v      Plant & Machinery

v      Laboratory Equipment

v      Electric Fitting

v      Furniture & Fixture

v      Office Equipment

v      Factory Equipment

v      Vehicles

 

Name of the company

GSP CROP SCIENCE PRIVATE LIMITED

Presented By

Mr. V R Shah

1) Date and description of instrument creating the change

Agreement for hypothecation of goods and assets dated 06.06.2005

2) Amount secured by the charge/amount owing on the securities of charge

Credit facility of Rs. 185.200 Millions

 

Working Capital Facilities – Rs. 152.900 Millions

Term Loan – Rs. 32.300 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Working Capital Facilities

 

All present and future goods, book debts and all other movable assets of the borrower including document of title to goods and other assets such as outstanding monies receivable, claims, bills, invoices, document, policies, guarantees etc. shall stand hypothecation to bank by way of first charge, more particularly stated in the sanction letter dated 20.04.2005

 

Term Loan

 

Term loan secured by hypothecation of all present and future plant and machineries, building of technical division at 100-103 GVMMIE, Ahmedabad

 

Term Loan and new term loan of Rs. 17.000 secured by hypothecation of all present and future plant and machineries and other movable assets of formulation division.     

4) Gist of the terms and conditions and extent and operation of the charge.

Charge was created to secure various credit facilities aggregation to Rs. 185.200 Millions

 

Fund Base

 

Demand Cash Credit 

45.000

EPC/FBD (within DCC limit)

(04.00)

Stand by line of credit

6.700

Total

51.700

 

 

Various term loan 

15.300

New term loan

17.000

Total

84.000

 

Non Fund Base

 

Letter of credit 

100.00

Bank guarantee

1.200

Total

101.200

 

Rate of Interest

 

Facilities

CRA

Pricing/Charge

DCC

SB – 3

At SBAR

Term Loan

SBTL – 3

At 0.75% above SBAR

EPC/FBD

SB – 3

As per instruction of Bank

LC/BG

SB – 3

As applicable to SB – 3 rated

SLC

SB - 3

1% above applicable rate

 

Margin

 

Raw Material  - 30%

Stock in Process - 50%

Finished Goods - 40%

Receivable - 50%

Letter of Credit - 15 %

Bank Guarantee - 40%

EPC    - 10%

 

Other terms and conditions as per sanction letter enclosed herewith.

5) Name and Address and description of the person entitled to the charge.

State Bank of India, SPL Commercial Branch, Gandhidham, Ahmedabad

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

Name of the company

GSP CROP SCIENCE PRIVATE LIMITED

Presented By

Mr. V R Shah

1) Date and description of instrument creating the change

Memorandum of deposit for creation of charge for term loan dated 24.08.2005

2) Amount secured by the charge/amount owing on the securities of charge

Credit facility of Rs. 185.200 Millions

 

Working Capital Facilities – Rs. 152.900 Millions

Term Loan – Rs. 32.300 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Property being plot no. 101 to 103 each admeasuring 1111.11 sq. ft yards or there about to Gujarat vepari maha mandal sahakari vasahat limited, and allotted to the forming part of Survey No. 67,70,75, and 123 of maje odhav, sim,taluka city and sub district Ahmedabad T. P. Schema No. 3 Final Plot No. 15,16,17,35 and 40

 

Property being plot no. 100 each admeasuring 928.79 sq. ft yards or there about to M/s. Universal Chemical Industries forming part of Survey No. 67,70,75, and 123 of maje odhav, sim,taluka city and sub district Ahmedabad T. P. Schema No. 3 Final Plot No. 15,16,17,35 and 40

 

Office No. 404, in the building known as “Lalita Complex belonging to Lalita Complex Association and Final Plot 352, sub Plot – 3, Part lying and being at Moje Changispur, Taluka city in the registration

 

Plot No. 551 admeasuring 6149 sq. ft yards there about in GIDC kathwada situed on Revenue survey No. 47/p, 1/ p  at Moje Changispur, Taluka

 

And more particularly descried in the schedule referred to part – 1 & 2 attached hereto in favour of the bank    

4) Gist of the terms and conditions and extent and operation of the charge.

Charge was created to secure various credit facilities aggregation to Rs. 185.200 Millions

 

Fund Base

 

Demand Cash Credit 

45.000

EPC/FBD (within DCC limit)

(04.00)

Stand by line of credit

6.700

Total

51.700

 

 

Various term loan 

15.300

New term loan

17.000

Total

84.000

 

Non Fund Base

 

Letter of credit 

100.00

Bank guarantee

1.200

Total

101.200

 

Rate of Interest

 

Facilities

CRA

Pricing/Charge

DCC

SB – 3

At SBAR

Term Loan

SBTL – 3

At 0.75% above SBAR

EPC/FBD

SB – 3

As per instruction of Bank

LC/BG

SB – 3

As applicable to SB – 3 rated

SLC

SB - 3

1% above applicable rate

 

Margin

 

Raw Material  - 30%

Stock in Process - 50%

Finished Goods - 40%

Receivable - 50%

Letter of Credit - 15 %

Bank Guarantee - 40%

EPC    - 10%

 

Other terms and conditions as per sanction letter enclosed herewith.

5) Name and Address and description of the person entitled to the charge.

State Bank of India, SPL Commercial Branch, Gandhidham, Ahmedabad

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

Name of the company

GSP CROP SCIENCE PRIVATE LIMITED

Presented By

Mr. V R Shah

1) Date and description of instrument creating the change

Hypothecation of goods dated 11.11.1993

Instrument of hypothecation of goods, book debts movable machinery dated 11.11.1993

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 3.500 Millions

Rs. 17.250 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All stock of company, raw material, finished goods, stock in proves

 

Hypothecation of goods, book debts, machinery, future exclusive charges thereon 

4) Gist of the terms and conditions and extent and operation of the charge.

Interest 19.5% + Interest Tax

 

As per sanction letter MMK/ADV/46/03/110 dated 30.06.2003 for 12 month 

5) Name and Address and description of the person entitled to the charge.

Bank of Baroda, Maskati Market Branch, Ahmedabad – 390002, Gujarat

6) Date  and brief description of instrument modifying the charge

Supplemental hypothecation agreement for stock movable machinery, vehicles and book debts dated 17.7.2004

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Modification with enhancement from existing facilities of Rs. 40.000Millions as detailed below Rs. 45.000 Millionsin the from of line of credit facilities comprising cash credit 

 

Cash credit stock  - Rs. 10.000

Cash credit book debts – Rs. 10.000

Letter of credit  - Rs. 20.000

 

Rate of interest 0.50% + BLPR with min 11% +0.50%

 

Margin

 

 Raw Material  - 30%

Stock in Process - 50%

Finished Goods - 40%

Book debts – 50%

 

Property charged machinery stock & book debts 

 

 

Name of the company

GSP CROP SCIENCE PRIVATE LIMITED

Presented By

Mr. V R Shah

1) Date and description of instrument creating the change

Memorandum of deposited of title dated 11.11.1993  

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 14.396 Millions

 

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Factory land/building suited at Gujarat vepari maha mandal sahakari vasahat limited, Ahmedabad 

4) Gist of the terms and conditions and extent and operation of the charge.

As per sanction letter MMK/ADV/46/03/110 dated 30.06.2003 for 12 month 

5) Name and Address and description of the person entitled to the charge.

Bank of Baroda, Maskati Market Branch, Ahmedabad – 390002, Gujarat

6) Date  and brief description of instrument modifying the charge

Supplemental hypothecation agreement for stock movable machinery, vehicles and book debts dated 17.7.2004

 

11.11.1993 – Rs. 14.396

11.11.1995 – Rs. 14.589

03.09.1997 – Rs. 5.750

21.08.1998 – Rs. 12.600

22.10.1999 – Rs. 16.500

21.05.2001 – Rs. 5.030

15.07.2003 – Rs. 14.300

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Extension of equitable to cover total limit of Rs. 60.564

 

Term Loan

 

Rs. 0.428

Rs. 1.148

Rs. 4.638

Rs. 8.750

 

Line of credit Rs. 45.000 performance bank Guarantee – 0.600   

 

 

Name of the company

GSP CROP SCIENCE PRIVATE LIMITED

Presented By

Mr. V R Shah

1) Date and description of instrument creating the change

ADHOC Document import LC dated 5.03.2004

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 10.000 Millions

 

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of stock of raw materials, stock in process, finished goods, packing material etc. belonging to the company store at factory or in Godown and book debts present and future by the company 

4) Gist of the terms and conditions and extent and operation of the charge.

As per FEDAI Rules 25% Cash Margin for 90 days 

5) Name and Address and description of the person entitled to the charge.

Bank of Baroda, Maskati Market Branch, Ahmedabad – 390002, Gujarat

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable


 

CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                   None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                           None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                           None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]       Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.92

UK Pound

1

Rs.84.62

Euro

1

Rs.58.03

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                     Ownership background (20%)              Payment record (10%)

Credit history (10%)                  Market trend (10%)                               Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions