Attachment 1

 

Report Update On

10th June, 1999

 

 

Report on

BEMONTEX B. V.

 

 

Registered Office

Morsebaan 2, Nieuwegein, 3439 NA, Netherlands

 

 

Tel. No.

030-605 2260

Fax No.

030-605 1334

E-Mail

--

Telex

--

 

 


Attachment 2

 

S U M M A R Y

 

 

Incorporated

1977

Status

Satisfactory

 

 

 

 

Registration No.

--

Chief Executive

Mr. P. Van Beck

 

 

 

 

Capital (NLG)

100,000

Payments

Regular

 

 

 

 

Sales   (NLG)

380,668

Litigation

--

 

 

 

 

Net Worth (NLG)

(-) 3,820,234

Banking Reputation

Satisfactory

 

 

 

 

No. of Employees

44

Auditors

--

 

 

 

 

Credit Rating

Ba (See attachment 3)

 

 


Identification

 

Subject Reported On

BEMONTEX B.V.

Order Number

396517000470972/000006/19

V.A.T Number

NL009125929B01

Chamber of Commerce No

30.055108.0000

 

 

Company Address

MORSEBAAN 2, NIEUWEGEIN, 3439 NA, Netherlands

Telephone Number

030-6052260

Fax Number

030-6051334

 

Credit Recommendations

 

Current Rating              4

Amount Advised           NLG 250,000

 

Rating Explanation

 

The Dutch rating system ranges from 1, indicating a high risk to 5, the lowest risk.

A rating of 8 indicates an unclassified risk(risk unknown), used on brand new companies as an example. A rating of 9 is used for companies who are in liquidation, or are no longer trading.

The amount advised is a recommended maximum credit exposure at any one time.

Exchange Rate as at 12/05/99

1 GBP = Guilder 3.34

1 USD = Guilder 2.04

1 EURO = Guilder 2.20

 

Summary Details

 

Liquidity

Abundant

Payments

No complaints

Trend

Level

Gearing Trend

Improving

Gearing Percentage

-20.670%

Nominal Capital

NLG 500,000

Issued Capital

NLG 100,000

Net Income

NLG 380,668

Total Equity

NLG 3,820,234-

Total Fixed Assets

NLG 468,024

Stocks

NLG 14,926,736

Summary Year

31/12/1997

 

Official Company Details

 

Legal Form

Private limited company

Legal Form Since

28/03/1988

Previous Legal Form

UNKNOWN

Latest Accounts Date

31/12/1997

Date of Incorporation

01/01/1977

Registered Office

MORSEBAAN 2, NIEUWEGEIN, 3439 NA, Netherlands

Subjects Status

Trading

Subjects Status Date

01/01/1977

Annual Report

Subject is required to file an annual report

 

Share Capital Structure

 

Nominal Capital

NLG 500,000

Issued Capital

NLG 100,000

Company

ARMY SURPLUS B.V. MORSEBAAN 2, NIEUWEGEIN, 3439 NA, Netherlands.

Percentage of Shares

100.000%

 

Known Directors/Partners

 

Managing director

P VAN BEEK BAARN, 0000, Netherlands

 

Additional Information

 

SUBJECT COMPANY NO LONGER DISPOSES OF CREDIT FACILITIES. - CREDIT-SECURITY DEBTORSCESSION

A CREDIT OF 250.000 IS CONSIDERED TO BE SAFE. IN CASE THE PARENT COMPANY (ARMY SURPLUS B.V.) STANDS SURETY, A MAXIMUM AMOUNT OF 4.000.000 CAN BE GRANTED. (NB IN CASE A GUARANTEE FROM THE PARENTCOMPANY IS BEING USED, WE RECOMMEND TO REQUEST A CREDITREPORT ON THAT COMPANY AS WELL.)

 

Operation Details

 

Staff Employed

44

NACE Code

5142 Wholesalers of clothing and footwear

Branches

There are no known branch outlets

Outwork

Work is sub-contracted out

 

 

Premises Description

OWNED BY THE GROUP

Premises Description

MORTGAGED   YES

Premises Description

SURFACE   16500 SQ. MTRS.

 

 

Export Markets

Belgium

Export Markets

Germany

Export Markets

France

 

 

Trade Names

LIFE-LINE FREEBOOTER NEW YOKE

 

 

Banker

ABN AMRO BANK N.V. GOUDA, Netherlands.

 

 

Associate

ARMY SURPLUS ONROEREND GOED B.V. MORSEBAAN 2, NIEUWEGEIN, 3439 NA, Netherlands.

Parent company

ARMY SURPLUS B.V. MORSEBAAN 2, NIEUWEGEIN, 3439 NA, Netherlands.

Percent Shareholding

100.000%

VAT Number

NL009125929B01

Chamber of Commerce No

30.085293.0000

 

General Information

 

SUBJECT COMPANY NO LONGER DISPOSES OF CREDIT FACILITIES. - CREDIT-SECURITY DEBTORSCESSION

 

 

 

 

Financial Data

 

Profit and Loss

 

Year of Accounts

31/12/1997

31/12/1996

31/12/1995

Currency

NLG

NLG

NLG

 

 

 

 

OPERATING PROFIT

1800639

193119-

529408-

PROFIT AFTER TAX

380668

889380-

1674198-

 

Balance Sheet

 

Year of Accounts

31/12/1997

31/12/1996

31/12/1995

Currency

NLG

NLG

NLG

 

 

 

 

FIXED ASSETS

468024

424625

640651

Intangible assets

-

25000

50000

Tangible assets

468024

399625

590651

CURRENT ASSETS

18013977

9236804

11515727

Finished goods

14926736

7117070

8680502

Stock & WIP

14926736

7117070

8680502

Trade debtors

2972176

2052640

2784102

Cash

115065

67094

51123

TOTAL ASSETS

18482001

9661429

12156378

CURRENT LIABILITIES

12878780

5055364

7237090

Due to group

12789074

5055364

7237090

Accruals

-

89706

-

WORKING CAPITAL

5135197

4181440

4278637

LONG TERM LIABILITIES

9423455

8806967

8230810

Mortgage/loans

9423455

8806967

8230810

TOTAL LIABILITIES

18482001

9661429

12156378

Issued cap. & res.

3820234-

4200902-

3311522-

SHAREHOLDERS FUNDS

3820234-

4200902-

3311522-

 

Ratios

 

Year of Accounts

 

31/12/1997

31/12/1996

31/12/1995

Current Ratio

1.4

1.8

1.6

Quick Ratio

1.4

1.8

1.6

Equity Gearing

0.2-

0.4-

0.2-

 

Financial Notes

 

ANNUAL FIGURES SHOWN REFER TO THE COMPANY BALANCE SHEET OF BEMONTEX B.V.

 

LAST ANNUAL ACCOUNT LODGED FOR SUBJECT COMPANY 1997 DEFINITIVE COMPANY

 

BALANCE SHEET


Attachment 3

 

 

SCORE SHEET

 

SCORE

CREDIT RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments. Maybe drawn to slightly difficult position as unfavourable conditions arise. Minimal assurance for timely payment on interest and principal sums

Moderate

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively limited or considered not known. Capability to pay both interest and principal sums is doubtful

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 


Attachment 4

 

ACKNOWLEDGEMENT

 

Dear Sir/Madam,

 

As part of our control system, please fax/email us this note upon receipt of this report. If we do not receive the acknowledgement within 24 hours, we will assume that our report meets your requirement. If you have any suggestion to help us improve our reports and services, please do not hesitate to let us know.

 

Thank you.

________________________________________________________________________

 

To        : MIRA INFORM PRIVATE LIMITED

From   :

To        :

 

Feedback – Please tick the appropriate box.

------------------------------------------------------------

 

 

GOOD

FAIR

POOR

 

 

 

 

Content

[         ]

[         ]

[         ]

Layout and Presentation

[         ]

[         ]

[         ]

Speed of Delivery

[         ]

[         ]

[         ]

Overall Impression

[         ]

[         ]

[         ]

 

Further Comments/Suggestion :

________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

 

 

 

 

_____________________________

Company’s Stamp & Signature