MIRA INFORM REPORT

 

 

Report Date :

12th June, 2006.

 

IDENTIFICATION DETAILS

 

Name :

GADOT CHEMICAL TERMINALS (1985) LIMITED

 

 

Registered Office :

16 Habonim Street South Industrial Zone, P.O Box :8757 NETANYA 42504, ISRAEL

 

 

Country :

ISRAEL

 

 

Financials (as on) :

31.03.2006.

 

 

Date of Incorporation :

03.12.1985

 

 

Com. Reg. No.:

51-109363-5

 

 

Legal Form :

Public Limited Liability Company

 

 

Line of Business :

Importers, agents and marketers of bulk, raw materials and commodity of chemicals, operates chemical terminals.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

 

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

 

Company Name

 

GADOT CHEMICAL TERMINALS (1985) LTD.

Telephone                :972 9 892 95 00

Fax                         :972 9 835 70 40

P.O Box                   :8757

16 Habonim Street South Industrial Zone

NETANYA 42504, ISRAEL

 

 

 

HISTORY

 

 

Originally incorporated as a private limited company, and registered as per file No. 51-109363-5 on the 3.12.1985.

 

Company was founded with the view to take over and carry on the activities of the following companies;

 

1.     GADOT CHEMICAL TANKERS AND TERMINALS LTD., incorporated 1958, a holding public limited company, Registration No. 52-003703-7, (previously 51-019462-4),

2.     CHEMICLAL LTD. (incorporated 1964).

3.    JOHANANOFF STAPLES AND SPECIALITIES CO. LTD.  (incorporated 1949).

                     

Converted into a public limited liability company and registered as such as per file No. 52-004077-5 on the 21.12.1993.

 

On the 15.12.2002, GADOT CHAROSHET (1975) LTD., also of the GADOT CHEMICALS Group, was merged into subject, which took over all of its activities.

 

 

SHARE CAPITAL

 

 

Authorized share capital NIS 400,001.00, divided into -

1 deferred share,

400,000 ordinary shares, all of NIS 1.00 each, fully issued.

 

 

SHAREHOLDERS

 

 

Subject is fully owned by GADOT CHEMICAL CONTAINERS AND TERMINALS LTD., a public limited

company whose shares are traded on the Tel Aviv Stock Exchange, controlled by the Johananoff family.

 

 

                                                                                                                       

DIRECTORS

 

 

1. Moshe Johananoff, Chairman,

2. Yehuda Cohen, General Manager of the group,

3. Shmuel Avisar,

4. Yossef (Joe) Johananoff,                                      

5. Daniel (Dani) Johananoff,

6. Arnon Goldfareb,

7. Amnon Sade,

8. Avinoam Finkelman,

9. Ms. Rina Ron.

 

 

BUSINESS

 

 

Importers, agents and marketers of bulk, raw materials and commodity of chemicals, operates chemical terminals.

 

The GADOT Group also deals in shipping and storing of chemicals and oil in bulk and brokerage in the chemicals.

 

Subject’s clientele includes chemical plants, detergent plants, agricultural enterprises, such as MAKHTESHIM; FERTILIZERS & CHEMICALS; AGAN CHEMICALS; TAMBOUR; BROMINE COMPOUNDS, TEVA, MAKHTESHIM-AGAN, TAAS, INDIGO-HP, ISRAEL CHEMICALS, TARO, HAOGENPLAST, TERAFLEX, SEFEN, AGIS, etc, all of Israel. Among Greek customers: VERNICAL, SMALTOLIN, VIVECHROM, HELLENIC CABLES, ZYGOURARIS, etc.

 

The GADOT Group also operates as the local agents of leading international suppliers, among which: PHILLIPS PETROLEUM, UNION CARBIDE, DUPONT, KYOCERA, ECC, CALENESE.

 

Operating from the GADOT Group rented premises in 16 Habonim Street, South Industrial Zone, Netanya.

 

The group is also operating from large premises in the Kishon port (near Haifa), Kiryat Ata, Ashdod, Or Akiva and Greece, and from offices in the Netherlands and the USA.

 

Having 77 employees (335 serving the whole group).

 

 

MEANS

 

 

Financial data is included in the consolidated B/S of parent company, GADOT CHEMICAL TANKERS AND TERMINALS LTD., which shows:


 

 

                                                                                          NIS (thousands)

                                                                                31.12.2005 31.03.2006

ASSETS

Current Assets

     Cash and cash equivalents                                         70,552                    32,036

     Short term investments                                               79,153                    88,628

     Customers                                                               261,035                   290,771

     Debtors                                                                     23,064                    28,756

     Stock                                                                        73,512                   _83,979

                                                                                   507,316                   524,170

 

Long term investments and loans                                       5,292                    12,313

Fixed Assets                                                                208,501                   207,530

Other assets and deferred expenses                             __28,531                 __26,920

                                                                                   749,640                   770,933

                                                                                 =======                =======

LIABILITIES

Current liabilities                                                           383,600                   416,261

Long-term liabilities                                                       234,638                   225,914

Minority interests                                                                131                         304

Equity                                                                        _131,271                 _128,454

                                                                                   749,640                   770,933

                                                                                   ======                =======

 

Parent's current market value US$ 73.3 million.

 

There are 17 charges for unlimited amounts registered on the company's assets, in favour of local banks and companies.

 

                                                                                                                       

 

 

 

ANNUAL SALES

                                                                             GADOT CHEMICAL CONTAINERS

                                                                                         . AND CHEMICALS LTD.

                                                                                 Consolidated Statement of Income

                                                                                                   NIS (thousands)

                                                                                                Year ended 31.12

 

                                                                                         2003              2004                2005

Revenues                                                                        690,554           909,419        1,049,198

 

Gross profit                                                                     103,671           140,204          161,668

 

Operating income                                                              45,670             69,203            87,819

 

Pre-tax income                                                                  34,149             56,082            68,789

 

Net income                                                                       24,783             35,688            48,114

                                                                                      ======           ======        =======

 

Parent’s consolidated first quarter of 2006 sales NIS 299,885,000 (24.5% increase compared to the parallel period in 2005), making a gross profit of NIS 45,550,000, an operating income of NIS 25,228,000 and a net income of NIS 15,397,000.

 

Subject's 2000 sales claimed to be NIS 297,535,000.

Subject's 2001 sales claimed to be NIS 300,000,000.

Subject ended 2001 with a net profit of NIS 5,640,000.

Subject's 2002 sales claimed to be slightly over NIS 350,000,000.

Subject ended 2002 with a net profit of NIS 12,294,000.

Subject's first half of 2003 sales claimed to be NIS 160,000,000.

Subject ended 2003 with a profit of NIS 16,431,000.

Subject ended 2004 with a profit of NIS 22,937,000.

Subject ended 2005 with a profit of NIS 27,030,000.

 

 

OTHER COMPANIES

 

 

Also owned by parent GADOT CHEMICAL CONTAINERS AND TERMINALS LTD.

TANCO INTERNATIONAL (97) LTD, 50%, liquids chemical transportation,

ZUR GADIM LTD., 100%, a holding company,

GADOT STORAGE & CONVEYING LIMITED PARTNERSHIP, 99%, terminal operators,                             

GADOT LAB SUPPLIES LTD., 100%, Importers, manufacturers, and marketers of chemicals for laboratories, hospitals, and the pharmaceutical industry.

CHEMSHIP B.V, - Holland. 100%, trading and logistics,

G.C.T. ESTABLISHMENT LTD., Lichtenstein, 100%,

G.C.T. LTD., 100%, USA, trading in chemicals,

GADOT A.S.M. LTD.., import and distribute edible vegetable oils, acid oils for feed mills,

S.L.H. CHEMICAL HAULAGE SERVICES CO. LTD., 77%, chemical land transport,

GADOT YAM CHEMICALS SHIPPING LTD., 100%,

EURO-GAMA ASSETS LTD., 100%,

CHEMIPHARM AGENCIES LP, 99%,

CONNMART (SHIPPING AGENTS) LTD., 50%,,

CHYMA BULK CHEMICALS AND SHIPPING S.A., 100%, Greece,

EUROCHEM ITALIA S.R.L., 50%,

EUROCHEM MARITIME B.V., 100%, Netherlands,

GADOT A.S.M LTD., 100%,

CHEMICLOR (2005) CHEMICALS MARKETING LTD., 75%,

CHEM TANKERS MANAGEMENT B.V., 50%, the Netherlands,

CHEM TANKERSB.V., 50%, the Netherlands.

 

 

BANKERS

 

 

Bank Hapoalim Ltd., Harimon Branch (No. 500), Tel Aviv,

Bank Leumi LeIsrael B.M., Netanya Business Branch (No. 717).

 

 

CHARACTER AND REPUTATION   

 

 

Nothing unfavorable learned.

 

Subject is the leading company in its field in Israel.

Subject is ISO-9002 certified.

 

The Controller of Restrictive Practices approved the merger of GADOT and DELEK INVESTMENT, in a deal in which businessman Gad Zeevi sold its shares in GADOT CONTAINERS to DELEK plus all its shares in subject to GADOT CONTAINERS.

 

At the end of 1999, the Johannanoff family (which founded the group), exercised its right to acquire 50% of DELEK INVESTMENTS holdings in GADOT in consideration of US$ 14.75 million, thus completing the acquisition of 100% of the GADOT GROUP. This transaction includes DELEK’s holdings in all the members of the group.   DELEK sold its shares in the framework of its strategic decision to focus on core operations in the fields of energy, real estate and motorcars

.  

For the Johannanoff family this is the completion of a circle that started when they were forced to sell their holding due to a fierce batle among the brothers in the family and it ends now when they have re-purchased the shares.

 

On the 30.9.2001, all of the activities of subject’s subsidiary, GADOT INDUSTRIAL ENTERPRISES (1975) LTD., were transferred to subject.

GADOT INDUSTRIAL ENTERPRISES (1975) LTD. operated in the same line of activities as subject.

 

On the 30.11.2003, the GADOT Group, through GADOT CHEMICAL CONTAINERS AND TERMINALS LTD., published a prospectus offering shares to the public on the Tel Aviv Stock Exchange, raising a sum of NIS 74 million.

 

In January 2004, it was reported that GADOT leased a new ship for a sum of US$ 20 million for 5 years. Later, In August 2004, it was reported that GADOT will acquire the ship, for a sum of US$ 16.3 million.

 

In March 2005, subject signed a deal to acquire 75% of CHEMICHLOR activities (distributors and conveyors of non organic chemicals), for a sum of NIS 20 million.

 

According to the chairman of the chemical, pharmaceutical and environment union in the industrialists association, sales of the branch in 2004 increased by 18% to US$ 11.93 billion.

 

Exports of the branch were US$ 6.43 billion, a 27% increase from 2003, and sales to the local market were US$ 5.5 billion, a 9% increase from 2003.

 

In the first 3 quarters of 2005, exports were US$ 5.6 billion, 22% increase from the parallel period in 2004.

 

The chemical industry comprises of 14% of Israel’s industrial manufacturing and 17% of its industrial exports. The industry employs close to 26,000 employees.

 

 

SUMMARY

 

 

Good for US$ 1,500,000.

 

 

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions