MIRA INFORM REPORT

 

 

Report Date :

13th June, 2006.

 

IDENTIFICATION DETAILS

 

Name :

P. T. LIMAS CAHAYA

 

 

Registered Office :

Jalan Pakis Tirtosari XI No. 2, Surabaya, East Java, Indonesia

 

 

Country :

Indonesia

 

 

Financials (as on) :

2005

 

 

Date of Incorporation :

02.03.1994

 

 

Com. Reg. No.:

C-20010 HT.01.01.TH.2001

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading, Distribution and Supplier of Hardware Equipment 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 84,700

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


 

Report on                      : P.T. LIMAS CAHAYA

 

Your Ref. No.                 : 19221 (Year 2006)

 

Reports Type                 : Company Standard Report

 

Service Type                  : Normal Service

 

Order Date                    : E-mail, 08 June 2006

 

Date Report Sent           : 13 June 2006

 

                                             


 

Name of Company

 

P.T. LIMAS CAHAYA

 

 

Address

 

Head Office

 

Jalan Pakis Tirtosari XI No. 2

Surabaya, East Java

Indonesia

Phone               - (62-31) 5662118

Fax.                  - (62-31) 5668916

Building Area     - Office

Office Space      - 120 sq. meters

Region              - Commercial

Status               - Rent

 

 

Date of Incorporation

 

 2 March 1994                          

   

                         

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

                                                       

Company Reg.  No.

 

The Ministry of Law and Human Rights

No. C-20010 HT.01.01.TH.2001

Dated 9 November 2001

 

 

Company Status 

 

Private Company

           

 

Permit by the Government Department

 

The Department of Finance

NPWP No. 1.491.328.6-522

Dated 18 April 2001

The Department of Industry & Trade

 

TDP No. 110815100284

Dated 7 March 2002

 

 

Related Company

 

None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

 

Authorized Capital                             : Rp. 500,000,000.-

Issued Capital                                   : Rp. 125,000,000.-

Paid up Capital                                  : Rp. 125,000,000.-

 

Shareholders/Owners :

 

a. Mrs. Martini Gozali                                      - Rp. 50,000,000.-

    Address : Jalan Lawu 14 A, RT. 01/ RW. 09

                    Kelurahan Sidanegara, Kecamatan Cilacap,

       Central Java, Indonesia  

b. Mr. Frans Wibisono                                      - Rp. 45,000,000.-

    Address : Muara Karang Barat, RT. 003/ RW. 017

                    Kelurahan Pluit, Kecamatan Penjaringan

                    Jakarta Utara, Indonesia    

c. Mr. Leonardo Wibisono                               - Rp. 30,000,000.-

    Address : Jalan Pakis Tirtobari RT. 010/ RW. 005

                    Kelurahan Pakis, Kecamatan Sawahan

             

       Surabaya, East Java, Indonesia

 

BUSINESS ACTIVITIES

                              

Lines of Business:

             

Trading, Distribution and Supplier of Hardware Equipment 

 

Production Capacity :

 

None

 

Total Investment :

 

a. Owned Capital                               - Rp. 125.0 million

b. Loan Capital                                  - None______

c. Total Investment                            - Rp. 125.0 million

 

Started Operation :

 

1997

 

Brand Name :

 

None

 

Technical Assistance :

 

None

 

Number of Employee :

 

12 persons                                       

 

Marketing Area :

 

Domestic    - 100 %

 

Main Customer :

 

Industrial chemical, cement, power plant, etc.

 

Market Situation :

 

Very Competitive

 

Main Competitors :

 

a. P.T. SUMBER CIPTA KARYA BAKTI

b. C.V. ANUGERAH ALAM ABADI

c. P.T. SINAR MAS SAKTI

d. C.V. PRIMA CONTROL

 

Business Trend :

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Banker   :

 

P.T. Bank INTERNATIONAL INDONESIA Tbk

Wisma BII 2nd Floor

Jalan Pemuda 60-70

Surabaya, East Java

Indonesia

 

Auditor :

 

Internal Auditor

           

Litigation :

 

No litigation record in our database

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

 

2003 – Rp. 4.0 billion

2004 – Rp. 5.0 billion

2005 – Rp. 6.3 billion

 

Net Profit (Loss) :

 

2003 – Rp. 0.3 billion

2004 – Rp. 0.4 billion

2005 – Rp. 0.5 billion

           

Payment Manner :

 

Average

 

Financial Comments :

 

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

 

President Director                            - Mr. Frans Wibisono

Director                                           - Mr. Leonardo Wibisono

 

Board of Commissioners :

 

Commissioner                                 - Mrs. Martini Gozali

                                                              

Signatories :

 

President Director (Mr. Frans Wibisono) or the Director (Mr. Leonardo Wibisono) which must be approved by Supervisory Board.

 

 

 

CAPABILITIES

 

Management Capability :

 

Good

 

Business Morality :

 

Good

 

Credit Risk :

 

Average

 

Credit Recommendation :

 

Credit should be proceeded with monitor

 

Proposed Credit Limit  :    

 

Small amount – periodical review

 

Maximum Credit Limit :

 

US$ 84,700.- on the 90 days of payments

 

 

OVERALL PERFOMANCE

 

 

P.T. LIMAS CAHAYA (P.T. LC) was established in Cilacap, Central Java in March 1994 with an authorized capital of Rp. 500,000,000.- issued capital of Rp. 100,000,000.- entirely paid up. The founding shareholders are Mr. Frans Wibisono, his wife Mrs. Martini Gozali and his son Mr. Leonardo Wibisono. They are Chinese origin Indonesian business family. The articles of association has been changed. In April 2001 the issued capital was raised to Rp. 125,000,000.- entirely paid up. Concurrently the company’s status law has been move to Jakarta. The deed of amendment was made by Mr. Yonsah Minanda, SH., a public notary in Jakarta under Company Registration Number C-20010 HT.01.01.TH. 2001, dated November 9, 2001.

 

P.T. LC has been in operation since 1997 in trading, distribution and supplier of hardware equipment for refineries and other industrial companies. The merchandise products such as tools, spare parts, piping, valves, pipe fittings equipments are imported from the India with brand BDK Valves. Besides that the company also imported the merchandise products from China, Taiwan and South Korea based on job orders from their clients. The company is also carrying out the installation of the above products. All of the merchandising goods and services are sold and used by its customers in petroleum industry including P.T. SEMEN GRESIK, P.T.PETROKIMIA GRESIK, P.T. PETRONIKA, P.T. PETROWIDADA, P.T. SAMATOR GAS INDUSTRI, P.T. INDOFOOD SUKSES MAKMUR Tbk, P.T. PERUSAHAAN LISTRIK NEGARA Tbk, P.T. PEMBANGKITAN JAWA BALI, MOBIL CEPU LTD., P.T. PERTAMINA in Cilacap and others. We observed that the company’s operation has been growing in the last three years.

     

The demand for technical equipment including valves, pressure equipment, piping systems, fitting, flanges, actuators and other has kept on rising by 8% to 10% per annum in the last five years. Such condition was in line with the growth of general mining industry like oil and gas, industrial refineries, fertilizer industry, electricity, chemical industry, pulp and paper industry, cement and other sectors requiring the above products. It is projected that the demand growth will be rising within the next five years. Market competition is very tough on account of many other similar companies operating in Indonesia. P.T. LC’s business position in this case is not too badly because it has established regular customers and extensive marketing network especially in East Java.                                              

 

Until this time P.T. LC has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2003 is Rp. 4.0 billion increased to Rp. 5.0 billion in 2004 and to Rp. 6.3 billion in 2005. The operation in 2005 yielded an estimated net profit at least Rp. 500.0 million and the company has an estimated total networth at Rp. 3.5 billion. It is projected that total sales turnover of the company will be higher by at least 8% in 2006. We observe that company is supported by financially fairly strong behind it. So far, we have never heard of the company having been black listed by the Central Bank (Bank Indonesia). The company disclosed that the company usually pays its debts punctually to suppliers.  

 

The company is led out by Mr. Frans Wibisono (58), a businessman who experienced for more than 9 years in the field of trading, distribution and supplier of hardware equipment. But, daily the company is led by his son Mr. Leonardo Wibisono (32), as director. We observed that management’s reputation in said business is fairly good. The management is handled by professional manages having wide relation with home and overseas private businessmen as well as with the government sectors. So far, we have never heard that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. PT. LIMAS CAHAYA is fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions