MIRA INFORM REPORT

 

 

Report Date :

15th June, 2006.

 

IDENTIFICATION DETAILS

 

Name :

GLOBAL E BUSINESS OPERATIONS PRIVATE LIMITED

 

 

Registered Office :

Golf View Campus, HP Tower, 1, 2 & 3, Wind Tunnel Road, Murugeshpalya, Bangalore – 560017, Karnataka, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

29.09.2000

 

 

Com. Reg. No.:

08-27867

 

 

CIN No.:

[Company Identification No.]

U72300KA2000PTC027867

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRG05491D

BLRG05855D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Exporters and Importers.  It is also engaged in back office operations, data processing and support services.

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 800000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Hewlett. Packard Group. Available Information indicates high financial responsibility of the company. Financial position is good. Trade relations are fair. Payments are correct and as per commitments.

 

The company is doing very well. It can be regarded as a promising business in a medium to long run.

 

LOCATIONS

 

Registered Office :

Golf View Campus, HP Tower, 1, 2 & 3, Wind Tunnel Road, Murugeshpalya, Bangalore – 560017, Karnataka, India

Tel. No.:

91-80-25200601 - 35/5202545/2645

Fax No.:

91-80-25276820

E-Mail :

p.padmaja@hp.com

Website :

http://www.hpindia.com

Area :

50000 sq. fts

Location :

Rented

 

DIRECTORS

 

Name :

Mr. Vivek Shantaram Nagarkatti

Designation :

Whole Time Director

Address :

Flat 1-B, Lumebini Apartments, 5, Rest House Road, Bangalore- 560001, Karnataka, India

Date of Birth/Age :

05.09.1950

Date of Appointment :

18.05.2001

 

 

Name :

Mr. Juergen Otto Reiners

Designation :

Director

Address :

Kastanjedreef 3, at 3090, Weristse, Belgium

Date of Appointment :

10.11.2000

 

 

Name :

Mr. Robeert Lee Schultz

Designation :

Director

Address :

530, Silver Saddle Road, Monument Co – 80132, USA

Date of Appointment :

10.11.2000

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Mr. Balu Doraisamy

2

Hewlett Packard Global Investment BV

931000

 

BUSINESS DETAILS

 

Line of Business :

Exporters and Importers.  It is also engaged in back office operations, data processing and support services.

 

 

Imports from :

Germany

 

 

Terms :

 

Selling :

L/C or Credit [30 days]

 

 

Purchasing :

L/C, Cash or Credit [30 days]

 

 

GENERAL INFORMATION

 

Customers :

End users, OEM’s and others.

 

 

No. of Employees :

150

 

 

Bankers :

Not Avialable

 

 

Facilities :

--

 

 

 

Banking Relations :

Good

 

 

Auditors :

S. R. Batliboi & Company

Qualification:

Chartered Accountants

Address:

Langford Road, Bangalore – 560025, Karnataka, India

Tel. No.:

91-80-2245646/49

 

 

Group Companies:

v      Hewlett- Packard Company USA

v      Hewlett – Packard Gmbh

v      Hewlett – Packard

v      Shanghai Hewlett – Packard Company Limited

v      Hewlett – Packard Ireland Limited

v      Hewlett – Packard Japan Limited

v      Hewlett – Packard de Mexico SA DE CV

v      Hewlett – Packard Singapore Pte. Ltd.

v      Hewlett – Packard Espanola SA

v      Compaq Computer Asia Pte Ltd

v      Hewlett – Packard India Sales Private Limited

v      Hewlett – Packard India Software Operations India Private Limited

v      Hewlett – Packard Co – ordination Centre

v      Hewlett – Packard Grenoble

v      Hewlett – Packard Computadores LTDA AV

v      China Hard Copy Operations

v      Hewlett – Packard Europe BV

v      Hewlett – Packard Far east Pte Ltd.

v      Hewlett – Packard FSC

v      International Rebilling Hewlett – Packard FSC

v      HP technology Centre

v      Hewlett – Packard Singapore (Sales) Pte Ltd,

v      Hewlett – Packard Trading (Shanghai) Company

v      Hewlett – Packard Asia Pacific Limited

v      Hewlett – Packard Global Soft Limited

v      Hewlett – Packard (Canada) Company

v      Hewlett – Packard Centre De Competences

v      Hewlett – Packard Australia Pty Ltd.

v      Hewlett – Packard International Bank

v      Hewlett – Packard Ltd. Bristol

v      Hewlett – Packard Pte Limited

v      HP Thailand Manufacturing (Thailand)  Limited

v      HP technology Licences & Licensing Limited

v      Hewlett – Packard Espanola

v      Hewlett – Packard Malaysia

v      Hewlett – Packard EMEA Gmbh

v      Hewlett – Packard Caribe BV

v      HP Philippines Corporation

v      Dublin Inject Manufacturing Operation

v      Hewlett – Packard Costa Rica Limitada

v      Hewlett – Packard Financial Services Company

v      Hewlett – Packard AP (Hong Kong) Limited

 

 

Parent Company:

Hewlett – Packard Europe BV, The Netherlands

 

 

Holding Company:

v      Hewlett – Packard Company – USA

v      Hewlett – Packard Global Investment BV

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs. 10/- each

Rs. 20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

931002

Equity Shares

Rs. 10/- each

Rs. 9.310 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

9.310

9.310

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

195.017

0.000

4] (Accumulated Losses)

 

0.000

(53.583)

NETWORTH

 

204.327

(44.273)

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

736.948

781.328

TOTAL BORROWING

 

736.948

781.328

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

941.275

737.055

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

652.722

460.791

Capital work-in-progress

 

0.000

10.841

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

0.000

0.000

 

Sundry Debtors

 

174.401

187.583

 

Cash & Bank Balances

 

192.842

167.755

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

336.708

205.548

Total Current Assets

 

703.951

560.886

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

188.215

102.516

 

Provisions

 

227.183

192.947

Total Current Liabilities

 

415.398

295.463

Net Current Assets

 

288.553

265.423

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

941.275

737.055

 


 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2005

31.03.2004

Sales Turnover [including other income]

 

2498.536

1444.654

 

 

 

 

Profit/(Loss) Before Tax

 

262.890

130.626

Provision for Taxation

 

14.289

0.836

Profit/(Loss) After Tax

 

248.601

129.790

 

 

 

 

Export Value

 

2498.525

1416.247

 

 

 

 

Import Value

 

214.878

176.158

 

 

 

 

Total Expenditure

 

2219.592

1314.027

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2005

31.03.2004

PAT / Total Income

(%)

 

9.95

8.98

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

10.52

9.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

19.38

12.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

1.29

(2.95)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

5.64

(24.32)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.69

1.90

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Business:

 

 Global E Business Operations Private Limited (“the company”) was incorporated on 29.05.2000. It is currently a wholly owned subsidiary of Hewlett – Packard Global Investment BV. A subsidiary of the ultimate parent company, Hewlett – Packard Company, US, and provides data processing and other IT enabled services for Hewlett – Packard companies worldwide.

 

Fixed Assets:

 

Leasehold Improvements, Computer & Software, Office Equipment, Furniture & Fixtures, Vehicles etc.

 

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.92

UK Pound

1

Rs.85.11

Euro

1

Rs.58.08

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions