MIRA INFORM REPORT

 

 

Report Date :

21st June 2006

 

IDENTIFICATION DETAILS

 

Name :

BADOTHERM PROCESS INSTRUMENTATIE BV

 

 

Registered Office :

Kelvinstraat 13, 3316 GM Dordrecht

 

 

Country :

Netherlands

 

 

Financials (as on) :

31/12/2004

 

 

Date of Incorporation :

20/04/1983

 

 

Legal Form :

BV Private Company Ltd. acc. nat. law

 

 

Line of Business :

Manufacturers of and wholesalers trade in process instrumentation

 

RATING & COMMENTS

 

MIRA’s Rating :

C

 

RATING

STATUS

PROPOSED CREDIT LINE

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

Status :

Moderate

 

 

Payment Behaviour :

Delayed Over 20 days

 

 

Litigation :

--

 

 

 


NAME

 

Badotherm Process Instrumentatie BV

 

 

Legal status  

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

20/04/1983 as Ltd.

 

 

Trade register   

 

23048797

 

 

Capital 

 

Nominal                               EUR                                    45.000,--

Issued and paid up               EUR                                    15.750,--

 

 

Management   

 

P.B.L. Bastiaan, born 27/08/1952, Kerkdijk 61, HOOGE ZWALUWE

 

 

Activity

 

Manufacture of and wholesale trade in process instrumentation.

 

 

Trade name

 

-Microwell

-Badotherm Holland

-Badotherm UK

 

 

Staff

 

38 employees

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

 

 

Remarks

 

Subsidiary company of

-Inprodo BV,

Kelvinstraat 13, 3316 GM  DORDRECHT

 

The shareholders  equity was as of:

31/12/2004     Euro                                                             (164.505)

31/12/2003     Euro                                                               18.151

31/12/2002     Euro                                                               18.151

 

The working capital was as of:

31/12/2004     Euro                                                              397.647

31/12/2003     Euro                                                              215.370

31/12/2002     Euro                                                              531.618

 

The company has been certified according to the norm  ISO 9002.

Website: www.badotherm.com

Export: worldwide.

 

 

Correspondence address

 

Postbus 485

3300 AL Dordrecht

 

 

Banks    

 

Rabobank, Dordrecht,  39.53.19.358

 

 

VAT-nr.

 

NL006376289B01

 

 

Mode of payment

 

On average 20 days beyond terms.

 

 

Credit demand

 

No direct objections against entering into a business relationship.

With regard to the financial situation, we advise you to deal on cash-payment terms only.

 


The following financial data is retrieved from the corporate balance sheet of :

 

Badotherm Proces Instrumentatie B.V. ***   BALANCE SHEET   ***

 

Badotherm Proces Instrumentatie B.V.

Kelvinstraat 13, 3316 GM  DORDRECHT

Trade register                                                             23048797

----------------------------------------------------------------------------------------------------------------

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2003---               ------31-12-2004---

 

Intangible assets                                                 0                                    0

Tangible assets                                                   0                                    0

Financial assets                                                68.032                            35.032

Miscellaneous fixed assets                                   0                                    0

 Total fixed assets                                                  68.032                            35.032

 

Stock                                                              859.579                           605.960

Receivables                                                         1.157.270                        1.358.185

Shares                                                                0                                    0

Liquid assets                                                     81.047                            85.087

Miscellaneous current assets                               0                                    0

 Total current assets                                                 2.097.896                        2.049.232

 

Shareholders  equity                                          18.151                          -164.505

Provisions                                                         10.000                            10.000

Long-term liabilities                                          255.251                           587.184

Current liabilities                                                  1.882.526                        1.651.585

Minority interests                                                 0                                    0

Miscellaneous liabilities                                        0                                    0

 Total liabilities                                                         2.165.928                        2.084.264


 

Badotherm Proces Instrumentatie B.V.            ***   FINANCIAL RATIOS   ***

                                                                   -----2003-----                     -----2004-----

 

EQUITY         %

Equity gearing                                                  0,8                                 -7,9

Equity/outside capital                                        0,8                                 -7,3

 

LIQUIDITY

Current ratio                                                     1,1                                  1,2

Acid test                                                          0,7                                  0,9

 

RATES OF RETURN %

Total assets                                                        0                                    0

Shareholders  equity                                            0                                    0

 

Pre tax margin  %                                                0                                    0

Turnover rate                                                       0                                    0

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                                215.370                           397.647

Shareholders  equity + Equalization acc.             18.151                          -164.505

----------------------------------------------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions