MIRA INFORM REPORT

 

 

Report Date :

21st June 2006

 

IDENTIFICATION DETAILS

 

Name :

CONCORDIA TRADING BV

 

 

Registered Office :

Nidera Handelscompagnie BV 

Willemsplein492, 3016 DR  ROTTERDAM

 

 

Country :

Netherlands

 

 

Financials (as on) :

31/09/2005

 

 

Date of Incorporation :

07/07/1982

 

 

Legal Form :

BV Private Company Ltd. acc. nat. law

 

 

Line of Business :

Wholesalers business in cereals, seeds, vegetable oils, etc.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


NAME

 

Concordia Trading BV

 

 

Legal status  

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

07/07/1982 as Ltd.

 

 

Trade register   

 

24145844

 

 

Capital 

 

Nominal                               EUR                                    11.375.000,--

Issued and paid up               EUR                                    2.275.000,--

 

 

Management   

 

Evert Schimmel, born 31/10/1954, Holevoetplein 280-A, SCHERPENZEEL GLD

J.J. Salzer Levi, born 03/10/1954, Harstenhoekweg 208, DEN HAAG

 

 

Activity

 

Wholesale business in cereals, seeds, vegetable oils, etc.

                                          

 

Staff

 

No other employees

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See enclosure.

                                          

 

Remarks

 

A declaration of liability has been issued by Nidera Handelscompagnie BV.

According to the balance sheet of 2005 Nidera Handelscompagnie BV is the sole shareholder. This is not on record at the Chamber of Commerce.

 

Banks    

 

ABN-AMRO NV, DIT BETREFT EEN DOLLAR R,  42.33.46.245

ABN-AMRO NV, DIT BETREFT EEN EURO REK,  53.05.81.973

 

 

VAT-nr.  

 

NL006323741B01

 

 

Mode of payment

 

No complaints have been registered

 

 

Credit demand

 

No objections against entering into a business relationship.

A maximum credit limit of EUR 70.000  is advised

 

 


 

The following financial data is retrieved from the consolidated balance sheet of :

 

Nidera Handelscompagnie BV 

Willemsplein492, 3016 DR  ROTTERDAM

Trade register                       24145844

----------------------------------------------------------------------------------------------------------------

Nidera Handelscompagnie BV  ***   BALANCE SHEET   ***

Consolidated in                        american dollars(x 1)        american dollars(x 1.000)

                                                                 ---30-09-2004---                ------30-9-2005---

 

Intangible assets                                                 0                                    3.000

Tangible assets                                                 15.047.798                      15.076

Financial assets                                                12.600.239                      21.060

Miscellaneous fixed assets                                   0                                    0

 Total fixed assets                                                  27.648.037                      39.136

 

Stock                                                              194.732.260                    227.928

Receivables                                                     163.173.028                    181.306

Shares                                                                0                                    0

Liquid assets                                                     17.111.886                        8.509

Miscellaneous current assets                               0                                    0

 Total current assets                                             375.017.174                    417.743

 

Shareholders  equity                                         136.285.842                    123.426

Provisions                                                           3.099.658                        2.580

Long-term liabilities                                          393.978                              4.054

Current liabilities                                              262.186.925                    326.134

Minority interests                                             698.808                           685

Miscellaneous liabilities                                        0                                    0

 Total liabilities                                                      402.665.211                    456.879


 

Nidera Handelscompagnie BV     

*** PROFIT & LOSS ACCOUNT   ***

Consolidated in                        american dollars(x 1)        american dollars(x 1.000)

                                                                 ---30-09-2004---                ------30-9-2005---

 

Turnover                                                              4.286.402.989                  3.761.421

Other income                                                      0                                    0

Total expenses                                                    4.260.246.346                  3.769.754

Operating profit                                                       26.156.643                       -8.333

 

Balance financial P/L                                        354.945                             -7.947

Net profit/loss 1]                                                     26.511.588                     -16.280

 

Taxation                                                              2.632.518                       -3.834

Share in P/L of subsidiaries                               112.964                              0

Net profit/loss 2]                                                     23.992.034                     -12.446

 

Balance extraordinary P/L                                    0                                    0

Taxation                                                              0                                    0

Extraordinary P/L 2]                                                  0                                    0

 

Res. sub. companies 2]                                       0                                    0

Minority interests                                            -112.964                           -18

Miscellaneous P/L                                               0                                    0

Net result                                                               24.104.998                     -12.428

 

----------------------------------------------------------------------------------------------------------------

Legend :                                                             1] = Before tax

                                                                          2] = After tax                    


 

Nidera Handelscompagnie BV           

***   FINANCIAL RATIOS   ***

                                                                 -----2004-----                  -----2005-----

 

EQUITY         %

Equity gearing                                                 34                               27,2

Equity/outside capital                                  51,2                                  37

 

LIQUIDITY

Current ratio                                                  1,4                                 1,3

Acid test                                                         0,7                                 0,6

 

RATES OF RETURN %

Total assets                                                   6,6                                -3,6

Shareholders  equity                                   19,4                              -13,1

 

Pre tax margin  %                                          0,6                                -0,4

Turnover rate                                               64,5                             823,3

                                                                      (x 1)                               (x 1.000)

                                                   --------------------             --------------------

Working capital                                             112.830.249                    91.609

Shareholders  equity + Equalization acc.    136.984.650                  124.111

----------------------------------------------------------------------------------------------------------------

End of report

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions