
|
Report
Date : |
26th
June 2006 |
|
Name : |
BANNARI
AMMAN SUGARS LIMITED |
|
|
|
|
Registered
Office : |
252,
Mettupalayam Road, Coimbatore – 641 043, Tamilnadu, India |
|
|
|
|
Country
: |
India |
|
|
|
|
Financials
(as on) : |
31.03.2005 |
|
|
|
|
Date
of Incorporation : |
01-12-1983 |
|
|
|
|
Com.
Reg. No.: |
18-1358 |
|
|
|
|
CIN
No.: [Company
Identification No.] |
Li5421t21983PLC001358 |
|
|
|
|
TAN
No.: (Tax
Deduction & Collection Account No.) |
CMBB03043F |
|
|
|
|
PAN
No.: [Permanent
Account No.] |
AAACB8933G |
|
|
|
|
Legal
Form : |
Public limited
liability company. The company’s
shares are listed on the stock exchange |
|
|
|
|
Line
of Business : |
Manufacturer
of Sugar, Molasses, Granite Blocks,
Polished Granite Slabs, Polished Granite Tiles, Monuments, Rectified Spirit,
Denatured Spirit, Denatured Spirit, Netural Spirit, Fusel Oil and Bio
Compost. |
|
MIRA’s
Rating : |
Aa |
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
Maximum
Credit Limit : |
USD 8000000 |
|
|
|
|
Status
: |
Good |
|
|
|
|
Payment
Behaviour : |
Regular |
|
|
|
|
Litigation
: |
Clear |
|
|
|
|
Comments
: |
Subject
is a well established company having fine track. It is faring well. Financial
position is good. Payments are usually correct and as per commitments. Trade
relations are fair. The
company can be considered good for any normal business dealings. It can be regarded as a promising business partner in a
medium to long run |
|
Registered
Office : |
252,
Mettupalayam Road, Coimbatore – 641 043, Tamilnadu, India |
|
Tel.
No.: |
91-422-2450045/2451515/2302277 |
|
Fax
No.: |
91-422-2431199/2305599 |
|
E-Mail
: |
|
|
Website
: |
|
|
|
|
|
Factory
1 : |
Ø Sugar
Unit, Co-Generation & Granite Processing Alathukombai,
Erode District, Tamilnadu Ø Distillery Sinnapuliyur,
Erode District, Tamilnadu Ø Bio-Compost Modur,
Erode District, Tamilnadu Ø Wind
Mills Radhapuram,
Irukkandurai And Karunkulam
Villages Radhapuram
Taluk Tirunelveli
District Ø Sugar
Unit, Co-Generation, Distillery & Bio-Compost Alaganchi,
Mysore District, Karnataka |
|
Name : |
Sri S V
Balasubramanlam |
|
Designation
: |
Chairman
& Managing Director |
|
Age : |
65 years |
|
Qualification
: |
B.Com,
ACA, ACS |
|
Date
of Appointment : |
9th
October 1985 |
|
Experience
: |
40 years
|
|
|
|
|
Name : |
Sri V
Venkata Reddy |
|
Designation
: |
Vice
Chairman |
|
|
|
|
Name : |
Sri S V Alagappan |
|
Designation
: |
Director |
|
|
|
|
Name : |
Sri S G
Subrahmanyan |
|
Designation
: |
Director |
|
|
|
|
Name : |
Sri P L
Sivanappan |
|
Designation
: |
Director |
|
Age : |
75 years |
|
Date
of Appointment : |
6th
February 1984 |
|
Experience
: |
50 years |
|
|
|
|
Name : |
Sri A K
Perumalsamy |
|
Designation
: |
Director |
|
Age : |
65 years |
|
Date of
Appointment : |
18th
May, 1984 |
|
Experience
: |
40 years |
|
|
|
|
Name : |
Sri S V
Arumugam |
|
Designation
: |
Director |
|
|
|
|
Name : |
Sri E P
Muthukumar |
|
Designation
: |
Director |
|
|
|
|
Name : |
Sri B
Saravanan |
|
Designation
: |
Joint Managing
Director |
|
Age : |
32 years |
|
Qualification
: |
Commerce
Graduate |
|
Experience
: |
5th
July 2000 |
|
|
|
|
Other
personal |
|
|
Name : |
Sri N
Solairajan |
|
Designation
: |
Executive
President |
|
|
|
|
Name : |
Sri P
Dharmalingam |
|
Designation
: |
Executive
President (Unit I) |
|
|
|
|
Name : |
Sri R
Murugesan |
|
Designation
: |
Vice
President |
|
|
|
|
Name : |
Sri V L
Rajagopal |
|
Designation
: |
Vice
President (Unit I) |
|
|
|
|
Name : |
Sri A
Ramaswamy |
|
Designation
: |
Vice President
(Distillery Division) |
|
|
|
|
Name : |
Sri K
Sundaramoorthi |
|
Designation
: |
Vice
President (Distillery Unit) |
|
|
|
|
Name : |
Sri R
Ramgopal |
|
Designation
: |
Assistant
Vice President (Unit II) |
|
|
|
|
Name : |
Sri C
Palaniswamy |
|
Designation
: |
Company
Secretar |
|
|
|
|
|
|
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Promoters
|
4455957 |
46.71 |
|
UTI &
Mutual Funds |
105293 |
1.10 |
|
Bank
& Insurance Companies |
4400 |
0.05 |
|
Other
Corporate Bodies |
787928 |
8.26 |
|
Indian
Public |
3644133 |
38.20 |
|
NRI/OCB’s |
541989 |
5.68 |
|
Total |
9539700 |
100.00 |
|
Line
of Business : |
Manufacturer
of Sugar, Molasses, Granite Blocks,
Polished Granite Slabs, Polished Granite Tiles, Monuments, Rectified Spirit,
Denatured Spirit, Denatured Spirit, Netural Spirit, Fusel Oil and Bio
Compost. |
|
|
|
|
Products
: |
Item Code No. Product Description 17019902 White Crestal Sugar 22072000 Industrial Alcohol 68022301 Granite Block and Slabs |
|
Particulars |
Unit |
Licensed Capacity |
Installed Capacity |
|
Tamilnadu
– Sugar |
Tones Per day |
NA |
4000 |
|
Karnataka–
Sugar |
Tones Per day |
NA |
5000 |
|
|
|
|
|
|
Granite
Slabs |
Sq. Mtr Per annum |
50000 |
50000 |
|
Granite
Tiles |
Sq. Mtr Per annum |
95000 |
10000 |
|
Monuments
|
Sq. Mtr Per annum |
2500 |
2500 |
|
Tamilnadu
–Industrial Alcohol |
Millions Ltrs. Per annum |
24 |
16.33 |
|
Karnataka
- Industrial Alcohol |
Kilo Ltrs. Per day |
60 |
60 |
|
Tamilnadu
- Power |
MW Per Hour |
NA |
20 |
|
Karnataka-
Power |
MW Per Hour |
NA |
16 and 20 |
|
Tamilnadu
- Power |
|
NA |
8750 KWH |
|
|
|
||||||||||||||||||||||||||
|
No. of
Employees : |
2200 |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Bankers
: |
Ø
Punjab National Bank Ø
Bank of Baroda Ø
Canara Bank Ø
The Federal Bank Limited Ø
The Karur Vysya Bank Limited Ø
Union Bank of India Ø
Indian Overseas Bank Ø
State Bank of Travancore Ø
State Bank of India Ø The
Lakshmi Vilas Bank Limited |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking Relations : |
Good |
|
|
|
|
Auditors
: |
Ø
M/s P N Raghavendra Rao & Co Chartered
Accountants Ø Internal
Auditors M/S
Srivatsan & Gita Chartered
Accountants Ø Cost
Auditor Sri M
Nagarajan Cost Accountant |
|
|
|
|
Associates
: |
|
Authorised
Capital :
|
No. of
Shares |
Type |
Value |
Amount |
|
10,000,000 |
Equity Shares
|
Rs. 10/- Each
|
Rs.100.000 millions
|
|
100,000 |
Redeemable
Shares |
Rs. 100/- each |
Rs.10.000 millions |
|
|
Total |
|
Rs. 110.000 millions |
Issued,
Subscribed & Paid-up Capital :
|
No. of
Shares |
Type |
Value |
Amount |
|
9,539,700 |
Equity
shares |
Rs. 10/- each |
Rs. 95.397 millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
|
SOURCES OF FUNDS |
31.03.2005 |
31.03.2004 |
31.03.2003 |
|
|
SHAREHOLDERS
FUNDS |
|
|
|
|
|
1] Share
Capital |
95.397 |
95.397 |
95.397 |
|
|
3]
Reserves & Surplus |
2007.014 |
1619.233 |
1326.596 |
|
NETWORTH
|
2102.411 |
1714.630 |
1421.993 |
|
|
LOAN
FUNDS |
|
|
|
|
|
1]
Secured Loans |
2620.869 |
2636.700 |
2292.645 |
|
|
2]
Unsecured Loans |
472.409 |
397.700 |
342.685 |
|
TOTAL
BORROWING
|
3093.278 |
3034.400 |
2635.330 |
|
|
DEFERRED
TAX LIABILITIES |
501.030 |
423.630 |
367.923 |
|
|
|
|
|
|
|
TOTAL
|
5696.719 |
5172.660 |
4425.246 |
|
|
|
|
|
|
|
APPLICATION OF FUNDS
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block]
|
3311.549 |
2736.999 |
2240.483 |
|
Capital work-in-progress
|
100.949 |
49.748 |
141.946 |
|
|
|
|
|
|
|
INVESTMENT
|
34.043 |
33.821 |
33.472 |
|
DEFERREX TAX ASSETS
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES
|
|
|
|
|
|
|
Inventories
|
2315.092
|
2607.416 |
2061.225 |
|
|
Sundry Debtors
|
535.728
|
750.158 |
300.752 |
|
|
Cash & Bank Balances
|
29.524
|
23.309 |
21.072 |
|
|
Other Current Assets
|
87.820
|
58.968 |
89.498 |
|
|
Loans & Advances
|
221.091
|
192.585 |
263.538 |
Total Current Assets
|
3189.255 |
3632.436 |
2736.085 |
|
Less : CURRENT LIABILITIES & PROVISIONS
|
|
|
|
|
|
|
Current Liabilities and Provisions
|
939.077
|
1280.344 |
726.740 |
Total Current Liabilities
|
939.077 |
1280.344 |
726.740 |
|
Net
Current Assets
|
2250.178 |
2352.092 |
2009.345 |
|
|
|
|
|
|
|
TOTAL
|
5696.719 |
5172.660 |
4425.246 |
|
|
PARTICULARS |
31.03.2005 |
31.03.2004 |
31.03.2003 |
Sales Turnover [including other income]
|
4758.049 |
5527.679 |
4096.561 |
|
|
|
|
|
Profit/(Loss) Before Tax
|
562.621 |
459.333 |
226.909 |
Provision for Taxation
|
49.157 |
72.358 |
30.235 |
Profit/(Loss) After Tax
|
513.464 |
386.975 |
196.674 |
|
|
|
|
|
Export Value
|
319.723 |
293.144 |
NA |
|
|
|
|
|
Import Value
|
67.553 |
NA |
NA |
|
|
|
|
|
Total Expenditure
|
4195.428 |
5068.346 |
3869.652 |
|
PARTICULARS |
30.06.2005 |
30.09.2005 |
31.12.2005 |
|
Type |
1st Qtr |
2nd Qtr |
3rd Qtr |
|
Sales Turnover |
1186.80 |
1302.40 |
1847.500 |
|
Other Income |
05.50 |
05.00 |
0.300 |
|
Total Income |
1192.30 |
1307.40 |
1847.800 |
|
Total Expenditure |
965.60 |
886.60 |
1428.000 |
|
Operating Profit |
226.70 |
420.80 |
419.800 |
|
Interest |
23.60 |
29.00 |
31.200 |
|
Gross Profit |
203.10 |
391.80 |
388.600 |
|
Depreciation |
93.60 |
106.70 |
111.800 |
|
Tax |
09.30 |
60.40 |
57.300 |
|
Reported PAT |
90.70 |
218.00 |
220.100 |
200509 Quarter 2 - Expenditure Includes (Increase)/Decrease in stock in Trade Rs (296.216)
million Consumption of Raw Material Rs 591.431 million Power & Fuel Rs
380.315 million Staff Cost Rs 51.741 million Other expenditure Rs 159.368
million Tax Includes Provision for Current Tax Rs 60.404 million Deferred Tax
Rs 6.666 million Status of Investor Complaints for the quarter ended September
30, 2005
200512 Quarter 3 :-- Expenditure Includes
(Increase)/Decrease in stock in Trade Rs 158.953 million Consumption of Raw
Material Rs 673.511 million Power & Fuel Rs 385.196 million Staff Cost Rs
48.564 million Other expenditure Rs 161.825 million Tax Includes Provision for
Taxation Rs 57.287 million Deferred Tax Rs (0.609) millions.
|
PARTICULARS |
31.03.2005 |
31.03.2004 |
31.03.2003 |
|
Debt-Equity Ratio |
1.61 |
1.81 |
1.77 |
|
Long Term Debt-Equity Ratio |
0.81 |
0.81 |
0.74 |
|
Current Ratio |
1.11 |
1.07 |
1.02 |
|
TURNOVER RATIOS |
|
|
|
|
Fixed Assets |
1.14 |
1.34 |
1.23 |
|
Inventory |
2.04 |
2.09 |
1.94 |
|
Debtors |
7.83 |
9.29 |
10.54 |
|
Interest Cover Ratio |
5.59 |
4.10 |
2.84 |
|
Operating Profit Margin(%) |
19.98 |
17.98 |
15.70 |
|
Profit Before Interest And Tax Margin(%) |
13.62 |
12.44 |
9.70 |
|
Cash Profit Margin(%) |
15.03 |
12.32 |
9.58 |
|
Adjusted Net Profit Margin(%) |
8.67 |
6.78 |
3.58 |
|
Return On Capital Employed(%) |
13.78 |
13.80 |
9.17 |
|
Return On Net Worth(%) |
22.85 |
21.12 |
9.41 |
STOCK PRICES
|
Face Value |
Rs. 10 /- |
|
High |
Rs. 875.00 |
|
Low |
Rs. 869.95 |
Promoted by S V
Balasubramanian and K S Thirumalaiswamy, Bannari Amman Sugars (BASL)
manufactures sugar using the conventional double sulphitation process. It was
incorporated in Dec.'83 and in Sep.'85 it came out with a public issue to set
up a sugar plant to crush 1250 TCD of cane at Alathukombai in Tamilnadu and
expanded to 2500 TCD in the year 1997. The unit in Erode district gone for
expansion in March 2003 by increasing the capacities to 4000 TCD. The expansion
was funded partly by term loans and rest by internal accruals.
Later in Sep.'92 it came out with a rights issue to establish a new sugar
factory with a daily cane crushing capacity of 2500 TCD at Alaganchi in Mysore
district and in the year 2001 the Karnataka unit went for a expansion mode by
increasing the capacities to 5000 TCD.
To overcome the seasonal factors in operations and the cyclical nature of
the sugar industry, it has consciously diversified into the lucrative field of
granite exports by setting up a 100% EOU in Nov.'90, at Alathukombai to produce
50,000 sq mtr of polished granite slabs and 60,000 sq mtr of granite tiles pa.
It has acquired / taken on lease several quarries in Tamilnadu, Karnataka,
Andhra Pradesh and Rajasthan. Coimbatore Alcohol and Chemicals was amalgamated
with BASL in 1995.
The Co-generation plant has commissioned its operations with 20 MW
capacity in August 2002. The expansion of co-generation from 16 MW to 36 MW in
Karnataka is under implementation stage. The project outlay is Rs.550 millions
and is expected to be completed by March,2004.
Profile
The
company's sugar unit-l situated in Tamilnadu started with an installed capacity
of 1250 TCD in the year 1986 and expanded to 2500 TCD in the year 1997 and 4000
TCD in the year 2003. The company has installed a 20 MW co-generation plant in
this unit which commenced its operation on 26.8.2002.
The
company's sugar unit-ll situated in Karnataka started with an installed
capacity of 2500 TCD in the year 1992 and expanded to 5000 TCD in the year
2000. The cogeneration plant in this unit started with an installed capacity of
16 MW in the year 2000 and expanded to 36 MW in the year 2004. The company has
a distillery unit in Tamilnadu which was acquired by way of Amalgamation in the
year 1995. The Company has also a distillery unit in Karnataka which commenced
its operation on 23.3.2005. The company's granite processing unit adjacent to
its Tamilnadu sugar unit started in the year 1992.
The
company has bio-compost units in Tamilnadu and Karnataka with full fledged
bio-compost monitoring laboratory which converts sugar industry pressmud into
useful bio-compost manure.
The
company has installed 7 Wind Turbine Generators having capacity of 1250 KWH each
in southern part of Tamilnadu which commenced its operation in February - March
2005.
Bannari
Amman's strategy is to produce high quality finished products, optimum
utilisation of by-products and also be cost effective. The consistent endeavour
is to pursue profitable growth strategies for the benefit of all concerned.
Biodata
Bannari
Amman Sugars Limited (BASL) was incorporated in December 1983. The company was
promoted by S V Balasubramanian and K S Thirumalaiswamy to manufacture sugar in
Southern India. Now, it has scattered its activities in Distillery, Granites,
Co-generation of Power, Wind Mills operations.
BASL came out with a public issue in Sep' 1985, to set up a sugar plant in
Alathukombai in Tamil Nadu. This plant was commissioned with initial capacity
of 1250 tonnes of cane crush per day. It manufactures sugar using the
conventional double sulphitation process. The company's success in its first
venture, led the company to make a next step towards its way. In 1992 the
company had set up a sugar mill with a daily cane crushing capacity of 2500 TCD
in Alaganchi village, Mysore district in the state of Karnataka. This project
was financed by rights issue of zero interest fully convertible debentures of
Rs. 1968.75 lakhs, secured redeemable non-convertible debentures for Rs. 140
millions issued to Citibank N.A. and term loan of Rs. 8 crores received from
ICICI Ltd. Total capacity of sugar mills in Tamil Nadu and Karnataka increased
to 4000 TCD & 5000 TCD over the period.
The company diversified its activity in several segments. As a first step, it
started to manufacture Citric Acid in 1987 with annual capacity of 5,400
tonnes. Subsequently it diversified into the lucrative field of granite exports
by setting up a 100% EOU in Nov' 1990, at Alathukombai to produce 50,000 sq mtr
of polished granite slabs and 60,000 sq mtr of granite tiles per annum. It has
acquired and taken on lease several quarries in Tamil Nadu, Karnataka, Andhra
Pradesh and Rajasthan.
In 1995, Coimbatore Alcohol and Chemicals Limited (CACL) amalgamated with BASL.
The company allotted 20,00,000 equity shares of Rs. 10/- each at a premium of
Rs. 80/- per share to the shareholders of CACL as per the scheme of
amalgamation.
The company made its next diversification for Co-generation of power in the
year 2000. It has set up a co-generation power plant with an installed capacity
of 16 MW in the sugar factory in Karnataka. The company has also set up a 20 MW
co-generation plant at Alathukombai in Aug' 2002 and an additional 20 MW
co-generation plant at Alaganchi in Mar' 2004. Total capacity of co-generation
power plant stands at 56 MW.
During 2004-05, the company has diversified into windmill operation and
commissioned 7 wind turbine generator at Radhapuram in the state of Tamil Nadu.
The windmill has started its operation.
OUTLOOK
During the current year also, due to
acute drought conditions prevailed during the previous years, the sugar
production is expected to be lower with consequential lower production of
by-products. However, the prices of sugar are expected to firm up further. The
Granite division would register better turnover and realisations. The
establishment of distillery at the company's sugar unit at Nanjangud and
installation of wind turbine generators will make significant contribution to
the revenue.
During the year under review, the
company has crushed 1.99 lakh tonnes of cane in the sugar factory in Tamilnadu
as against the estimated cane crush of 1.50 lakh tonnes. In Karnataka sugar
factory, 8.84 lakh tonnes of sugarcane has been crushed as against the
estimated cane crush of 10 lakh tonnes. 0.51 lakh tonnes of raw sugar was
processed in the Sugar Unit in Tamilnadu and 0.06 lakh tonnes of raw sugar was
processed in the sugar unit in Karnataka. Free sugar prices remained favourable
throughout the year.
Distillery Division
The distillery in Sinnapuliyur,
Erode District in the State of Tamilnadu has worked for 282 days and produced
13.21 lakh B.Ltrs of Rectified Spirit and 110.13 lakh B.Ltrs of Neutral Spirit.
In Karnataka Sugar factory, a
distillery with a capacity to produce 60 kilo litres of alcohol per day
commenced its operations on 23.3.2005.
Granite Division
85,616 square meters of Granite
Slabs, 7,496 square meters of Granite Tiles and 2,495 square meters of Granite
Monuments were produced. The granite division has maintained steady progress.
Co-generation of Power
The co-generation plant in Tamilnadu
had generated 1,228.11 lakh units of power and exported 950.70 lakh units to
Tamilnadu Government Grid. In Karnataka sugar factory, the 16 MW co-generation
plant had generated 593.82 lakh units of power and the 20MW co-generation plant
had generated 235.42 lakh units of power and exported 362.58 lakh units and
96.73 lakh units respectively to Karnataka Government Grid, Due to shortage of
bagasse, the production in co-generation plant at Karnataka Sugar Unit could
not be optimized.
Wind Mills
During the year under review, the
Company has installed 7 Wind Turbine Generators in Radhapuram Taluk, Tirunelveli
District in the State of Tamilnadu. The windmills had generated 71,630 units of
power upto 31.3.2005 and exported the same to TNEB grid.
Prospects for the Current year
2005-2006
During the current financial year it
is estimated to crush 6 lakh tonnes of sugarcane in the sugar factory in
Tamilnadu and 12 lakh tonnes of sugarcane in the sugar factory in Karnataka.
The Distillery unit in Tamilnadu is estimated to produce 120 lakh B.Ltrs of
spirit. The windmills and the distillery in Karnataka Sugar Unit are expected
to work for the full year and make significant contribution to the revenue of
the company. The sugar prices are expected to remain firm. Demand for granite
products is expected to improve further.
Fixed Assets :
Ø
Land-Free hold
Ø
Land-Lease hold
Ø
Buildings
Ø
Plant and Machinery
Ø
Furniture, Fixtures,
Ø
Office and Canteen
Ø
Equipments
Ø
Live Stock
Ø Motor
Vehicles
CMT REPORT
[Corruption, Money laundering & Terrorism]
The Public Notice information has been collected from
various sources including but not limited to: The Courts, India Prisons
Service, Interpol, etc.
1] INFORMATION ON DESIGNATED PARTY
No
records exist designating subject or any of its beneficial owners, controlling shareholders
or senior officers as terrorist or terrorist organization or whom notice had
been received that all financial transactions involving their assets have been
blocked or convicted, found guilty or against whom a judgement or order had
been entered in a proceedings for violating money-laundering, anti-corruption
or bribery or international economic or anti-terrorism sanction laws or whose
assets were seized, blocked, frozen or ordered forfeited for violation of money
laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that
subject is or was the subject of any formal or informal allegations,
prosecutions or other official proceeding for making any prohibited payments or
other improper payments to government officials for engaging in prohibited
transactions or with designated parties.
3] Asset Declaration :
No
records exist to suggest that the property or assets of the subject are derived
from criminal conduct or a prohibited transaction.
4] Record on Financial Crime :
Charges or
conviction registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with Government :
No record exists to
suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report
:
No press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments
on Corporate Governance to identify management and governance. These factors
often have been predictive and in some cases have created vulnerabilities to
credit deterioration.
Our Governance Assessment focuses principally on the
interactions between a company’s management, its Board of Directors,
Shareholders and other financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local
laws, regulations or policies that prohibit, restrict or otherwise affect the
terms and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.46.40 |
|
UK Pound |
1 |
Rs.84.50 |
|
Euro |
1 |
Rs.58.32 |
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP
CAPITAL |
1~10 |
8 |
|
OPERATING
SCALE |
1~10 |
8 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS
SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT
LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT
POINTS |
|
|
|
--BANK
CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER
ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT
POINTS |
|
|
|
--SOLE
DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT
ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER
MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
72 |
This
score serves as a reference to assess SC’s credit risk and to set the amount of
credit to be extended. It is calculated from a composite of weighted scores
obtained from each of the major sections of this report. The assessed factors
and their relative weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit
history (10%) Market
trend (10%) Operational
size (10%)
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound
financial base with the strongest capability for timely payment of interest
and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average (strong)
capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base
are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered
normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors
carry similar weight in credit consideration. Capability to overcome
financial difficulties seems comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment
of interest and principal sums in default or expected to be in default upon
maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists.
Caution needed to be exercised |
Credit not recommended |