MIRA INFORM REPORT

 

 

Report Date :

23rd June 2006

 

IDENTIFICATION DETAILS

 

Name :

EMPIRE PLASTICS LIMITED

 

 

Registered Office :

19-A, Mira Co-Op. Industrial Estate, Western, Express Highway, Mira Road, Thane – 401104

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

17.08.1989

 

 

Com. Reg. No.:

11-90697 (New)

53079 (old)

 

 

CIN No.:

[Company Identification No.]

U99999MH1989PTC053079 / U28129MH1995PLC090697

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME05145A

 

 

PAN No.:

[Permanent Account No.]

AAACES238K

 

 

Legal Form :

A Closely held public limited liability company. 

 

 

Line of Business :

The company is engaged in Technical Development and manufacturing of Plastic Container and Caps for Pharmaceuticals and Cosmetics industry with Decoration, Plastic Containers with caps, Hollow Plastic Balls. 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 225000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. General financial position is satisfactory. Payments are reported as slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

LOCATIONS

 

Registered Office :

19-A, Mira Co-Op. Industrial Estate, Western, Express Highway, Mira Road, Thane – 401104

Tel. No.:

91-22-28455583 / 5525 / 5027

Fax No.:

91-22-28456841

E-Mail :

epltd@bom3.vsnl.net.in

 

 

Factory 1 :

Survey No. 194, Village Masat, Silvassa – 396230

Tel. No.:

91-260-3098448

Mobile No.:

91-9377028534

 

 

Factory 2 :

5-A, and 6, Ankur Industrial estate, Plot No. 01, Survey No.260, Dadra, Dadra and Nagar Haveli (UT)

 

 

Factory 3 :

Survey No. 202/2/2, Unit No. 2, Arjun Industrial Estate, Dadra, Silvassa (U T D N H)

E-Mail :

91-9377012864 / 65

 

DIRECTORS

 

Name :

Avinash B. Gupta

Designation :

Managing Director  

Address :

R – 7/12, Sapta Ratna Co-op Housing So. Limited, Sunder Nagar, S V Road, Malad (West), Mumbai – 400034, Maharashtra, India

Date of Birth/Age :

29.11.1951

Date of Appointment :

17.07.1995

 

 

Name :

Mrs. Neelam A Gupta

Designation :

Wholetime Director

Address :

R – 7/12, Sapta Ratna Co-op Housing So. Limited, Sunder Nagar, S V Road, Malad (West), Mumbai – 400034, Maharashtra, India

Date of Birth/Age :

21.05.1955

Date of Appointment :

17.07.1995

 

 

Name :

Mr. Amit S Gupta

Designation :

Wholetime Director

Address :

4B-32, Manali, Evershine Nagar, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

17.03.1977

Date of Appointment :

17.07.1995

 

 

Name :

Mr. Paresh S. Zaveri

Designation :

Wholetime Director

Address :

C-2, Mewawala Apartment, ST. Mary Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

23.07.1945

Date of Appointment :

17.07.1995

 

 

Name :

Mr. Vicent P Noronha

Designation :

Wholetime Director

Address :

B-13, Parshwanath Apartment, Desai and Seth Nagar, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

12.07.1951

Date of Appointment :

20.12.1995

 

 

Name :

Mr. Kashyap C Dalal

Designation :

Director

Address :

Alfardan Group of Cvompanies, P O Box – 9948, Doha, Quttar

Date of Birth/Age :

03.06.1954

Date of Appointment :

09.03.1996

 

 

Name :

Mr. Sumit S. Gupta

Designation :

Wholetime Director

Address :

B – 601/02, Adarsh Classics, Adarsh Dughdhalay, Off. Marvey Road, Malad (West), Mumbai – 400064, Maharashtra

Date of Birth/Age :

06.05.1979

Date of Appointment :

04.09.2003

 

 

Name :

Bhawani Shanker Sharma

Designation :

Director

Address :

406, Mehta Patel Apartment, Modi Patel Road, Bhayander (W), Mumbai – 401101, Maharashtra, India

Date of Birth/Age :

05.12.1956

Date of Appointment :

08.06.2004

 

 

Name :

Mr. Yogesh R Jani

Designation :

Director

Address :

A-1, 301, Tirupati Apartment, Rajendra Complex, Off. C Road,  Dahisar (E), Mumbai , Maharashtra, India

Date of Birth/Age :

04.10.1962

Date of Appointment :

08.06.2004

 

 

Name :

Mr. Hareshvarshan Kaushik

Designation :

Director

Address :

406, Mehta Patel Apartment, Modi Patel Road, Bhayander (W), Mumbai – 401101, Maharashtra , India 

Date of Birth/Age :

18.04.1975

Date of Appointment :

08.06.2004

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

 

No. of Shares

Patel Bhikabhai kalabhai

 

12500

Patel Bhikha Bhagirath

 

12500

Dalal Kashyap C.

 

200000

Dalal Ketki K.

 

100000

Gupta Amit S.

 

134000

Gupta Ashish B.

 

430910

Gupta Neelam A.

 

61000

Gupta Sumit S.

 

130000

Gupta Sushil B.

 

33300

Gupta Kiran S.

 

26400

Karan P Zaveri

 

21300

Noronha Vincent P.

 

244500

Patel Hitesh R.

 

7500

Norohna Herriet

 

10000

Patel Ila

 

25000

Patel Manjuben R.

 

25000

Patel Shobhana A.

 

12500

Patel Anil R.

 

45000

Patel Ankit Hitesh

 

32500

Patel Santosh A.

 

10000

Patel Urmila C.

 

5000

Surrao Boniface

 

8000

Bhikha Sunil

 

12500

Sachin P Zaveri

 

21400

Shah Vima

 

21400

Shah Pankaj

 

21300

Zaveri Paresh S.

 

66500

Zaveri Jyoti Paresh

 

91000

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in Technical Development and manufacturing of Plastic Container and Caps for Pharmaceuticals and Cosmetics industry with Decoration, Plastic Containers with caps, Hollow Plastic Balls. 

 

 

Products :

Caps for Pharmaceuticals (Cork, Nylon, Plastic, Rubber) Plastic containers.

Product Description

Item Code No

Plastic Containers and Caps

39233090

 

PRODUCTION STATUS

 

Particulars

Unit

 

 

Actual Production

Finished / Semi Finished Goods

(Bottles, Containers, Caps and Shifters)

Pcs.

 

 

91.755

 

GENERAL INFORMATION

 

No. of Employees :

200

 

 

Bankers :

The Malad Sahakari bank Limited, Malad

Dena Bank, Vile Parle – Mumbai

Dena Bank, Amil Branch – Silvassa

ING Vysys Bank Limited – Mira Road

HDFC Bank Limited – Silvassa

 

 

Facilities :

Secured Loan

(Rs in millions)

L & T finance Limited

(Secured by hypothecation of Machine)

0.199

Cash Credit – ING Vysya Bank Limited

(Secured against current and fixed asset, both current and future)

23.727

Term Loan – ING Vyasya Bank Limited (Secured against current and fixed asset, both current and future)

26.130

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Ashok Jayesh and Associates

Chartered Accountants 

52-A, Gopal mansion, Turner Road, Bandra (West), Mumbai – 400050

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3250000

Equity Shares

Rs. 10/- each

Rs. 32.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2387110

Equity Shares

Rs. 10/- each

Rs. 23.871 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

23.871

23.871

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

37.997

32.360

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

61.868

56.231

LOAN FUNDS

 

 

 

1] Secured Loans

 

50.056

45.366

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

50.056

45.366

DEFERRED TAX LIABILITIES

 

 

 

 

 

 

 

TOTAL

 

111.924

101.597

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

74.884

67.002

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.200

0.200

DEFERREX TAX ASSETS

 

10.314

8.720

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

18.377

18.975

 

Sundry Debtors

 

28.589

20.627

 

Cash & Bank Balances

 

2.200

1.487

 

Other Current Assets

 

0.00

0.000

 

Loans & Advances

 

4.592

2.754

Total Current Assets

 

53.758

43.843

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

21.972

15.199

 

Provisions

 

5.283

3.013

Total Current Liabilities

 

27.255

18.212

Net Current Assets

 

26.503

25.631

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.023

0.044

 

 

 

 

TOTAL

 

111.924

101.597

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2005

31.03.2004

Sales Turnover [including other income]

 

157.434

113.168

 

 

 

 

Profit/(Loss) Before Tax

 

7.322

5.223

Provision for Taxation

 

 

 

Profit/(Loss) After Tax

 

5.636

6.418

 

 

 

 

Import Value

 

3.695

0.912

 

 

 

 

Total Expenditure

 

150.113

107.944

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2005

31.03.2004

PAT / Total Income

(%)

 

3.57

5.67

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

4.65

4.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

5.69

4.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.11

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

1.24

1.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.97

2.40

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Fixed Assets

 

v      Land

v      Factory Premises

v      Computer

v      Furniture

v      BPL Mobiles

v      Pager

v      Cycle

v      Air conditioner

v      Refrigerator

v      Motor Cycle / car

v      Electrical Install  

v      Plant

v      Machinery

v      Dies and Moulds

 

Operation

 

The company has achieved turnover of Rs. 160.397 millions during the year under review as against turnover of Rs. 112.418 Millions during the previous year. net profit after tax has increased to Rs. 6.720 millions during the year under review as against net profit after tax of Rs. 4.680 millions during the previous year. it will be endeavour of the directors to give yet improved performance in the coming years.   

 

 

Name of the company

EMPIRE PLASTICS LIMITED

Presented By

ING Vyasya limited, Mumbai

1) Date and description of instrument creating the change

Agreement for hypothecation of Stocks in trade, Machinery, Book debts, Bills and all other movable Term loan agreement both dated 30th June 2003, and create single charge.

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 65.900 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation by way of Exclusive charge on the entire stock of raw materials, stock in process finished goods, consumable stores and spares, packing, materials. Movable assets such as tools, furniture, Vehicles, computer and other movable, entire plant and machinery book debts, receivable claims bills rights to or in movable properties and movable assets both present and future and future wherever situated or in transit. 

4) Gist of the terms and conditions and extent and operation of the charge.

Interest @ 0.5 % above PLR for CC and @ 1 % p.a. above PLR for term loan margin for OC 25 % LC / BG 10 % Cash margin in TDR.

 

TL repayable in 16 quarterly instalment commencing form 31st July 2003, security to secure OC Rs. 30.000 millions. TL Rs. 25.000 millions ILC Rs. 10.000 millions and BG Rs. 0.9 millions with interest, cost, expenses, charge, commission etc.

5) Name and Address and description of the person entitled to the charge.

ING VYSYA bank Limited

Mira Road Branch

Thane

6) Date  and brief description of instrument modifying the charge

Supplemental General Hypothecation agreement dated 09.02.2005

Supplemental Memorandum of Entry extension mortgage on 09.02.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The original charges dated 30.06.2003 for Rs. 65.900 millions modified on 27.2004 enhancing total charge form Rs. 65.900 millions to Rs. 71.900 millions by way of additional term loan of Rs. 6.000 millions. Further modified on 09.09.2004 enhancing the total facilities from Rs. 71.900 millions to Rs. 78.875 millions and the facilities to the extent of Rs. 78.875 millions further secured by equitable mortgage created by deposit of title deeds in respect of immovable properties situated at village Masat , Arjun Industrial estate dadra , Ankur Industrial Estate, Dadra

 

Now further modified on 09.02.2005 reduced the total facilities form Rs. 78.875 millions to Rs. 74.675 millions consisting of CC Rs. 25.000 millions , LC Rs. 16.000 millions and equitable mortgage created on 09.09.2004 also to secured additional credit facilities together with interest, cost, expenses charges, commission etc.

 

 

Name of the company

EMPIRE PLASTICS LIMITED

Presented By

ING Vyasya  Bank Limited, Mumbai

1) Date and description of instrument creating the change

Agreement for hypothecation of Stocks in trade, Machinery, Book debts, Bills and all other movable Term loan agreement both dated 30th June 2003, and create single charge.

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 65.900 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation by way of Exclusive charge on the entire stock of raw materials, stock in process finished goods, consumable stores and spares, packing, materials. Movable assets such as tools, furniture, Vehicles, computer and other movable, entire plant and machinery book debts, receivable claims bills rights to or in movable properties and movable assets both present and future and future wherever situated or in transit. 

4) Gist of the terms and conditions and extent and operation of the charge.

Interest @ 0.5 % above PLR for CC and @ 1 % p.a. above PLR for term loan margin for OC 25 % LC / BG 10 % Cash margin in TDR.

 

TL repayable in 16 quarterly instalment commencing form 31st July 2003, security to secure OC Rs. 30.000 millions. TL Rs. 25.000 millions ILC Rs. 10.000 millions and BG Rs. 0.9 millions with interest, cost, expenses, charge, commission etc.

5) Name and Address and description of the person entitled to the charge.

ING VYSYA bank Limited

Mira Road Branch

Thane

6) Date  and brief description of instrument modifying the charge

Supplemental General Hypothecation of stock in trade, machinery, book dents, bills and all other movable

 

Term loan agreement

 

Letter of renewal all dated 27.04.2004

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The original charges dated 30.06.2003 for Rs. 65.900 millions modified on 27.2004 consisting of CC Rs. 25.000 millions(Reduced form Rs. 30.000 millions), Term Loan of Rs. 25.000 millions Inland  LC Rs. 10.000 millions Bank guarantee of Rs. 0.900 millions and fresh term loan of Rs. 6.000 millions. 

 

 

Name of the company

EMPIRE PLASTICS LIMITED

Presented By

ING Vyasya  Bank Limited, Mumbai

1) Date and description of instrument creating the change

Agreement for hypothecation of Stocks in trade, Machinery, Book debts, Bills and all other movable Term loan agreement both dated 30th June 2003, and create single charge.

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 65.900 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation by way of Exclusive charge on the entire stock of raw materials, stock in process finished goods, consumable stores and spares, packing, materials. Movable assets such as tools, furniture, Vehicles, computer and other movable, entire plant and machinery book debts, receivable claims bills rights to or in movable properties and movable assets both present and future and future wherever situated or in transit. 

4) Gist of the terms and conditions and extent and operation of the charge.

Interest @ 0.5 % above PLR for CC and @ 1 % p.a. above PLR for term loan margin for OC 25 % LC / BG 10 % Cash margin in TDR.

 

TL repayable in 16 quarterly instalment commencing form 31st July 2003, security to secure OC Rs. 30.000 millions. TL Rs. 25.000 millions ILC Rs. 10.000 millions and BG Rs. 0.9 millions with interest, cost, expenses, charge, commission etc.

5) Name and Address and description of the person entitled to the charge.

ING VYSYA bank Limited

Mira Road Branch

Thane

6) Date  and brief description of instrument modifying the charge

Supplemental General Hypothecation of stock in trade, machinery, book dents, bills and all other movable

 

Term loan agreement

 

Letter of renewal all dated 27.04.2004

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The original charges dated 30.06.2003 for Rs. 65.900 millions modified on 27.4.2004 enhancing total charge form Rs. 65.900 millions to Rs. 71.900 millions by way of additional term loan of Rs. 6.000 millions.

 

No. Further modified on 09.09.2004 enhancing the total facilities from Rs. 71.900 millions to Rs. 78.875 millions consisting of OC Rs. 29.000 millions TL I Rs. 25.000 millions Inland LC Rs. 10.000 millions IL II Rs. 6.000 millions BG Rs. 3.075 millions TL III Rs. 9.8 millions Interest on TL III @ 1.25 % above INRR P.a. present IVRR 11.25 % p.a. TL – III repayable in 16 instalments.

 

The facilities to the extent of Rs. 78.875 millions further secured by equitable mortgage created by deposit of title deeds in respect of :

 

Non agriculture land   admeasuring 7000 sq. ft. of S. No. 193 situated at village Masat in union Territary of Dadra and Nagar haveli together with building constructed thereon.

 

Industrial shed Unit No,. 82.639 sq. ft.super built up area of the group floor of building known as Arjun Industrial estate constructed on the land of S No. 802/2/2 of village dadra of Union Territory of Dadra Nagar Haveli with build up area of 672 sq. ft.. at the 1st Floor connected with the above industrial shed/ unit.

 

Unit Bearing 1/5 admeasuring 1020 sq. ft. and Unit bearing 1/6 admg 2040 sq. ft. both on ground floor of the building known as   Ankur Industrial estate constructed on the land of S No. 802/2/2 of village dadra of Union Territory of Dadra Nagar Haveli together with all building, structures, furniture and fixture, immovable and movable plant and machinery or installed thereon both present and future.

 

 

Name of the company

EMPIRE PLASTICS LIMITED

Presented By

ING Vyasya  Bank Limited, Mumbai

1) Date and description of instrument creating the change

Agreement for hypothecation of Stocks in trade, Machinery, Book debts, Bills and all other movable Term loan agreement both dated 30th June 2003, and create single charge.

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 65.900 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation by way of Exclusive charge on the entire stock of raw materials, stock in process finished goods, consumable stores and spares, packing, materials. Movable assets such as tools, furniture, Vehicles, computer and other movable, entire plant and machinery book debts, receivable claims bills rights to or in movable properties and movable assets both present and future and future wherever situated or in transit. 

4) Gist of the terms and conditions and extent and operation of the charge.

Interest @ 0.5 % above PLR for CC and @ 1 % p.a. above PLR for term loan margin for OC 25 % LC / BG 10 % Cash margin in TDR.

 

TL repayable in 16 quarterly instalment commencing form 31st July 2003, security to secure OC Rs. 30.000 millions. TL Rs. 25.000 millions ILC Rs. 10.000 millions and BG Rs. 0.9 millions with interest, cost, expenses, charge, commission etc.

5) Name and Address and description of the person entitled to the charge.

ING VYSYA bank Limited

Mira Road Branch

Thane

6) Date  and brief description of instrument modifying the charge

Nil

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Nil

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 46.40

UK Pound

1

Rs. 84.50

Euro

1

Rs. 58.32

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions