Attachment 1

 

Report Update On

25th March, 1999

 

 

Report on

ALEMBIC GLASS INDUSTRIES LIMITED

 

 

Registered Office

Alembic Road, Baroda – 390 003, Gujarat, INDIA

 

 

Tel. No.

91-265-320 194 / 337 449

Fax No.

91-265-340 381

E-Mail

--

Telex

--

 

 


Attachment 2

 

S U M M A R Y

 

 

Incorporated

1944

Status

Satisfactory

 

 

 

 

Registration No.

345

Chief Executive

Mr. Ramanbhai Amin

 

 

 

 

Capital  (Rs.)

25.679 millions

Payments

Correct

 

 

 

 

Sales   (Rs.)

241.844 millions

Litigation

--

 

 

 

 

Net Worth (Rs.)

274.289 millions

Banking Reputation

Satisfactory

 

 

 

 

No. of Employees

About 600

Auditors

K. S. Aiyar & Company

 

 

 

 

Credit Rating

Ba (See attachment 3)

 

 

 

INDUSTRY

 

 

************************

 

FACTORY

 

K                 Alembic Road, Vadodara – 390 003, Gujarat, INDIA

 

K                 Whitefield, Bangalore – 560 066, Karnataka, INDIA

 

BRANCH

 

Nil

 

HISTORY

 

The company was incorporated on 19th December, 1944 at Baroda in Gujarat having Company Registration Number 345.

 

LEGAL FORM

 

It is a Public Limited Liability company. The company’s shares are listed on the Stock Exchange.

 

DIRECTORS

 

Ramanbhai B. Amin

Chairman

Chirayu R. Amin

Director

Mrs. Malika C. Amin

Director

Ms. Year R. Amin

Director

Dr. Gannath R. Dholakia

Director

 

MAJOR SHAREHOLDERS

 

Name of Shareholder

No. of Shares

Percentage

 

 

 

Alembic Chemical Works Company Limited

37,440

14.58%

Nirayu Private Limited

821

0.32%

Sierra Investments Limited

109

0.04%

Shreno Investment & Finance Limited

2,800

1.09%

Other Promoters

48,008

18.70%

Others

167,607

65.27%

 

BUSINESS

 

The company is engaged in manufacturing and marketing of glass.

 

The company’s licensed & installed capacity is 60,740 MT & 125,000 MT respectively whereas its actual production during the year 1997-98 was 14,986 MT.

 

Generic Names of Principal Products of the company are :

 

Item Code No. (ITC Code)

70

Product Description

Pressed Ware

 

 

Item Code No. (ITC Code)

70

Product Description

Hollow Ware

 

The company had changed its financial year from 30th September to 31st March, hence, this annual accounts are for 6 months period from 1st October, 1997 to 31st March, 1998.

 

The performance of the company for the period under report was satisfactory. The production was 14,986 MT as compared to 38,437 MT of the previous year. One of the furnaces was under renovation/rebuilding and therefore the production was affected. The sales were Rs.232.2 millions as compared to Rs.527.4 millions of the previous year.

 

The company’s fixed assets of important value includes Freehold Land, Buildings, Employees Quarters, Plant & Machineries, Furniture & Fixtures, Office Machineries, Trade Marks and Motor Vehicles.

 

SISTER CONCERNS

 

Nil

 

BANKERS

 

K                 ICICI Banking Corporation Limited

K                 Pragati Sahakari Bank Limited

K                 SBI Factors & Commercial Services Limited

 

AUDITORS

 

K                 K. S. Aiyar & Company

Chartered Accountants

49-55 Bombay Samachar Marg, Mumbai – 400 023, INDIA

 

FINANCIAL INFORMATION

 

The company's latest financial information for the period ended 31st March, 1998 is enclosed herewith.

 

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

800,000

Equity Shares of Rs.100/- each

Rs.80.000 millions

 

 

 

Issued, Subscribed & Paid-up Capital :

256,785

Equity Shares of Rs.100/- each

Rs.25.679 millions

 

COMMENTS

 

Subject is a well-established company having satisfactory track records. The company’s profitability is under severe pressure. General financial position of the company is satisfactory. Payments are reported as slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 


ABRIDGED BALANCE SHEET AS ON 31ST March, 1998

[figures are in Rupees Millions]

 

SOURCES OF FUNDS

 

 

31.03.1998

(6 mnths)

31.03.1997

(12 mnth)

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

25.679

25.679

2] Reserves & Surplus

 

248.610

23.225

 

 

 

 

LOAN FUNDS

 

 

 

1] Secured Loans

 

84.702

61.260

2] Unsecured Loans

 

0.057

0.066

 

 

 

 

GRAND TOTAL

 

359.048

110.230

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

363.397

127.401

Capital work-in-progress

 

0.797

0.766

 

 

 

 

INVESTMENTS

 

30.281

30.281

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

Inventories

 

210.501

192.223

Sundry Debtors

 

28.217

41.279

Cash & Bank Balances

 

5.673

11.412

Loans & Advances

 

56.808

55.700

Total Current Assets

 

301.199

300.614

Less :

 

 

 

Current Liabilities & Provisions

 

342.755

356.189

Net Current Assets

 

(41.556)

(55.575)

 

 

 

 

MISCELLANEOUS EXPENSES

 

6.129

7.357

 

 

 

 

GRAND TOTAL

 

359.048

110.230

 


IMPORTANT FINANCIAL INFORMATION FOR LAST TWO PERIODS

[figures are in Rupees Millions]

 

PARTICULARS

 

 

31.03.1998

(6 mnths)

31.03.1997

(12 mnth)

Sales Turnover

 

241.844

545.825

[including other income]

 

 

 

 

 

 

 

Profit/(Loss) Before Tax

 

6.835

20.630

Provision for Taxation

 

0.735

2.505

Profit/(Loss) After Tax

 

6.100

18.125

 

 

 

 

Dividend

 

0.000

0.000

 

 

 

 

Earnings in Foreign Currency :

 

 

 

Export Earnings

 

0.702

3.178

Other Earnings

 

0.000

0.000

Total Earnings

 

0.702

3.178

 

 

 

 

Imports :

 

 

 

Raw Materials

 

0.563

1.418

Components & Spares

 

0.071

0.878

Capital Goods

 

0.000

2.144

Total Imports

 

0.634

4.440

 

 

 

 

Expenditures :

 

 

 

Raw Materials Consumed

 

55.024

143.009

Stores, Spares & Packing Materials Consumed

 

29.318

73.669

Power & Fuel

 

54.800

111.547

Employees’ Cost

 

4.713

29.496

Interest

 

10.314

21.328

Reimbursement of Expenses

 

53.508

88.570

Depreciation

 

16.761

30.015

Others

 

42.548

81.576

(Increase)/Decrease in Stock of Finished Goods

 

(31.976)

(54.016)

Total Expenditures

 

235.010

525.194

 


Attachment 3

 

 

SCORE SHEET

 

SCORE

CREDIT RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments. Maybe drawn to slightly difficult position as unfavourable conditions arise. Minimal assurance for timely payment on interest and principal sums

Moderate

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively limited or considered not known. Capability to pay both interest and principal sums is doubtful

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 


Attachment 4

 

 

INDIA

 

In 1998, the Hindu-nationalist party, the BJP was elected and formed a new Government. Soon after, however, both India and Pakistan conducted nuclear tests and tension in Kashmir grew. 1999 is not likely to be much calmer with regard to neighbouring Pakistan, but it is believed that the tensions will be more loud than physical in nature. India is growing at a healthy 5% pace and is expected to continue its level for the coming year. Inflation has been high however and was 16.3% for the year, as of the end of September, 1998. 1999 inflation is expected to be reduced to 9.3%, still high. Foreign reserves have grown by $2.1 billion to $26.5 billion as of November, in comparison to one year earlier. The trade deficit and current account balance remain in red.

 

Ranked among the ten most corrupt nations in the world, the parallel economy is conservatively estimated to be Rs.300,000 millions – roughly equal to the Gross Domestic Product.