MIRA INFORM REPORT

 

 

Report Date :

5th May 2006

 

IDENTIFICATION DETAILS

 

Name :

P.T. CHEMSTAR INDONESIA

 

 

Registered Office :

Rukan Taman Meruya M-22

Jakarta Barat 11620

Indonesia

 

 

Date of Incorporation :

18 June 2004

 

 

Com. Reg. No.:

C-16913.HT.01.04.TH.2004

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading and Importing of  Specialty Chemicals

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

 


 

Correct name of company

 

P.T. CHEMSTAR INDONESIA

 

 

A d d r e s s

 

Head Office

Rukan Taman Meruya M-22

Jakarta Barat 11620

Indonesia

Phone                   - (62-21) 5871381, 5871379

Fax.                      - (62-21) 5871380

Email                    - chemstar@cbn.net.id

Website                - http://www.chemstar-indo.com

Building Area       - 3 storey

Office Space                   - 180 sq. meters

Region                  - Commercial

Status                   - Rental

 

Branch

Ruko Taman Mutiara M-3

Cimahi, Bandung 40523

West Java

Phone                   - (62-21) 587 1379, 587 1381

Fax.                      - (62-21) 587 1380

Email                    - chemstar@cbn.net.id

Building Area       - 2 storey

Office Space                   - 110 sq. meters

Region                  - Commercial

Status                   - Rental

 

 

Date of Incorporation

 

18 June 2004                             

                             

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

                                           

 

Company Reg. No.

 

The Ministry of Law and Human Rights

No. C-16913.HT.01.04.TH.2004

Dated 7 July 2004

 

Company Status 

 

National Private Company

 

 

 

Permit by the Government Department

 

The Department of Finance

Not Available

 

 

Related Company

 

P.T. KARYA AGUNG CEMERLANG (Trading and Distribution of Chemical Products)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital               :  Rp.  600,000,000.-

Issued Capital                      :  Rp.  300,000,000.-

Paid up Capital                    :  Rp.  300,000,000.-

 

Shareholders/Owners :

a. Mr. Kwee Sutrimo          -  24.5%

    Address : Komplek Taman Muriara M-3, Rt.01/16

                    Bandung, West Java

                    Indonesia

 

b. Mr. Ir. Wim Zulkarnaen - 51.0%

    Address : Jl. Kembang Harum VII C8/11

                    Rt. 005/004, Jakarta Barat

                    Indonesia

 

b. Mr. Eko Mulyono Suprapto        - 24.5%

    Address : Jl. Permata Cimahi A1/14, Rt. 05/1

                    Desa Tanimulya, Bandung

                    Indonesia

 

 

BUSINESS ACTIVITIES

                             

Lines of Business:        

Trading and Importing of  Specialty Chemicals

 

Production Capacity :

None

 

Total Investment :       

a. Equity Capital                  - Rp.  300,000,000.-

b. Loan Capital                    - Rp.                    0.-

c. Total Investment               - Rp.  300,000,000.-

 

Started Operation :

June 2004

 

Brand Name :                     

CHEMSTAR

 

Technical Assistance :       

None

 

Number of Employee :

32 persons 

 

Marketing Area :                

Domestic (Local)    -    100 %

 

Main Customer :

a. Textile Industries

b. Leather Industries

c. Pulp and Paper Industries

d. Agro Industries, etc.

 

Market Situation :             

Very Competitive

 

Main Competitors :           

a. P.T. Ladang Anugerah

b. P.T. Kartika Cemerlang Sejati

c. P.T. Murnia Kusuma Jaya

d. P.T. Oriental Chemical Indonesia

e. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r   :                       

a. P.T. LIPPO Bank Tbk.,

    Puri Indah Branch

    Jl. Puri Indah Raya Blok A No. 7

    Jakarta Barat

    Indonesia

b. P.T. Bank PERMATA Tbk.

    Puri Indah Branch

    Jl. Puri Indah Kencana Blk A/6A

    Jakarta Barat

c. P.T. Bank KESAWAN

    Jl. Hayam Wuruk No. 33

    Jakarta Barat

 

Auditor :

Internal Auditor

         

Litigation :                         

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) : 

2004 – Rp. 3.6 billion

2005 – Rp. 7.8 billion

 

Net Profit (Loss) :         

2004 – Rp. 280.0 million

2005 – Rp. 650.0 million

 

Payment Manner :             

Average

 

Financial Comments :       

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :    

Director                      -  Mr. Ir. Wim Zulkarnaen

 

Board of Commissioner :  

Chairman                   - Mr. Eko Mulyono Suprapto

Commissioner            - Mr. Kwee Sutrimo

 

Signatories :                      

The Director (Mr. Ir. Wim Zulkarnaen) which must be approved by the Board of Commissioner (Mr. Eko Mulyono Suprapto and Mr. Kwee Sutrimo)

 

 

CAPABILITIES

 

Management Capability : 

Satisfactory

 

Business Morality :          

Satisfactory

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit  :    

Small amount – periodical review

 

Maximum Credit Limit :

US$  106,000.- on the 90 days of payments

 

 

 

OVERALL PERFOMANCE

 

Based on our investigation, the name of this company is not RUKAN TAMAN MERUYA, but P.T. CHEMSTAR INDONESIA, domiciled at Jalan Rukan Taman Meruya Blok M-22, Jakarta Barat. P.T. CHEMSTAR INDONESIA (P.T. CI) was established on July 18, 2004 with the authorized capital of Rp. 600,000,000.- and the subscribed capital of Rp. 300,000,000,.- which was fully paid up. The founders and shareholders of the company are Mr. Ir. Wim Zulkarnaen, Mr. Kwee Sutrimo and Mr. Eko Mulyono Suprapto. They are Indonesian businessman of Chinese descent. There is no change on the capital and shareholders structure until this time.

 

Deed of notary of P.T. Ci was made by Ms. Jusnita Gunawan SH., a public notary in Jakarta, under company registration number C-16913.HT.01.04.TH. 2004, dated July 7, 2004. We observed that majority share owned by Mr. Wim Zularnaen (51%) and the rest owned by Mr. Kwee Sutrimo (24.5%) and Mr. Eko Mulyono Suprapto (24.5%).

 

PT. CI started its business since June 204 in the field of trading and distributor of special chemical for textile, leather, paper, agro, etc. Mr. Sugiharto, marketing staff of PT. CI, explained that in principal PT. CI is continuation of PT. KARYA AGUNG CEMERLANG, an affiliated company that started its business since eight years ago. He added that PT. CI is a sole agent of M. DOHMEN Specialty Chemicals from Germany. Chemical material sold by them such as, among others Dyes disperse, acid & premet, direct & reactive), Industrial Chemicals (water treatment, pretreatment & enzyme, dyeing, printing & finishing) and Agro Chemcials (fertilizer, organic stimulant, soll enrichment).  PT. CI sold its products to a number of textile, leather, paper and agro industries in Jakarta, Bandung, Semarang, Surabaya and many big cities in Sumatra and Borneo.

 

We observed that PT. CI is classified as medium company in the field of trading and distributor of special chemical. In general, demand on special chemical material is still increasing about 6% on the average per year in the past three years. But, business competition is very tight cause there are many companies carried out business in the same field. Business position of P.T. CI is fairly good because they have been experienced for more than 8 years in such business.

 

Until this time P.T. CI have not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2004 is Rp. 3.6 billion with net profit as much as Rp. 280 million. In 2005, total sales turnover of the company increased to be Rp. 7.8 billion with net profit as much as Rp. 650 million. The company’s total net worth is about Rp. 3.2 billion. It is forecasted that total sales turnover of the company will increase at least 12% in 2006.

 

The company is led out by Mr. Wim Zulkarnaen (appr. 45 years old), an experienced businessman for more than 8 years in the field of trading and distributor of special chemical material. He is also a founder and shareholder of P.T. KARYA AGUNG CEMERLANG. Management of the company is creative and dynamic enough. A number of professional managers assist them in the company’s business. Their relationship with the government is fairly good.

 

We appraised that P.T. CI is fairly good for normally business transaction. We suggest being very careful in giving new loan to this company in view of unstable condition of Indonesian economy.

 


 

 RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions