MIRA INFORM REPORT

 

 

Report Date :

9th June 2006

 

IDENTIFICATION DETAILS

 

Name :

P.T. KAMALTEX

 

 

Registered Office :

Desa Ngembon, Karang Jati

Kecamatan Bergas, Semarang

Central Java

Indonesia

 

 

Country :

Indonesia

 

 

Date of Incorporation :

3 December 1973

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Manufacturers of Yarns (Sewing Threads)  

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Name of Company

 

P.T. KAMALTEX

 

 

A d d r e s s

 

Head Office & Factory

Desa Ngembon, Karang Jati

Kecamatan Bergas, Semarang

Central Java

Indonesia

Phone               - (62-298) 521446, 523325

Fax.                  - (62-298) 523335

E-mail               - fact-kmltx@damatextile.com

Building Area     - Factory

Factory Space   - 2.5 hectares

Region              - Commercial

Status               - Owned

 

 

Date of Incorporation

 

3 December 1973                                 

                             

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

           

 

Company Reg. No.

 

The Ministry of Law and Human Rights

No. C2-480 HT.01.04.TH.90

Dated 31 January 1990

 

 

Company Status 

 

Private and Domestic Investment (PMDN) Company

           

Permit by the Government Department :

The Capital Investment Coordinating Board

- No. 10/V/PMA/1985

  Dated 5 June 1985

- No. 635/III/PMDN/1987

  Dated 10 December 1987

- No. 135/II/PMDN/1989

  Dated 9 September 1989

 

 

Related Company

 

a. The DAMATEX or ARGO MANUNGGAL Group Members

b. The SARI WARNA ASLI Group Members

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure            :

Authorized Capital          : Rp. 1,556,250,000.-

Issued Capital                : Rp. 1,556,250,000.-

Paid up Capital              : Rp. 1,556,250,000.-

 

Shareholders/Owners :

a. Mr. The Ning King                                          - Rp. 529,125,000.-

b. P.T. TRISETIJ MANUNGGAL UTAMA  - Rp. 428,280,000.-

c. P.T. BUDI BERSAUDARA SEJATI                   - Rp. 349,845,000.-

d. Mr. Winaryo                                                   - Rp. 249,000,000.-

   

 

 

BUSINESS ACTIVITIES

                             

Lines of Business:        

Spinning Mills  

 

Production Capacity :

Yarns (Sewing Threads)  - 3,500,000 lbs p.a.

 

Total Investment :

a. Equity Capital            - Rp. 1.5 billion

b. Loan Capital              - Rp. 3.7 billion

c. Total Investment         - Rp. 5.2 billion

 

Started Operation :

1976

 

Brand Name :

None

 

Technical Assistance :

None

 

Number of Employee :

250 persons     

 

Marketing Area :

Export        - 20 %

Domestic   - 80%

 

Main Customer :

Buyers in Turkey and textile industries in Indonesia

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. LOTUS INDAH TEXTILE

b. P.T. HAPETE

c. P.T. COATS REJO INDONESIA

d. Etc.,

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r  s :

a. P.T. Bank NEGARA INDONESIA Tbk

    Semarang Main Branch

    Central Java, Indonesia

b. P.T. Bank CENTRAL ASIA Tbk

    Semarang Main Branch

    Central Java, Indonesia

c. P.T. Bank MANDIRI Tbk

    Semarang Main Branch

    Central Java, Indonesia

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2003 – Rp. 19.0 billion

2004 – Rp. 20.0 billion

2005 – Rp. 21.5 billion

 

Net Profit (Loss) :

2003 – Rp. 1.3 billion

2004 – Rp. 1.6 billion

2005 – Rp. 1.7 billion

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                      - Mr. Hungkang Sutedja

Directors                                   - a. Mr. Lie Kheng Tjong

                                                  b. Mr. Indrawan Kurniadi                      

Board of Commissioners :

President Commissioner             - Mr. Karman Widjaya

Commissioners                          - a. Mr. Harjanto Tirtohadiguno

                                                  b. Mr. Drs. Sidik Murdiono

                                                           

Signatories :

President Director (Mr. Hungkang Sutedja) or one of the Directors (Mr. Lie Kheng Tjong or Mr. Indrawan Kurniadi) which must be approved by Supervisory Board.

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit  :    

Small amount – periodical review

 

Maximum Credit Limit :

US$ 288,900.- on the 90 days of payments

 

 

OVERALL PERFOMANCE

 

P.T. KAMALTEX was established under the Foreign Investment (PMA) scheme, it was founded in December 1973 with an authorized capital of US$ 3,000,000.- with an issued capital of US$ 1,000,000.- and the entirely was paid-up. The original founders of the company were P.T. INDOVEST, the late Mr. Machdi and KARAMCHAND PREMCHAND Pte., Ltd., of India. Its articles of associations was revised a couple of times. Latter, in 1985 the company’s legal status was converted to be a Domestic Investment (PMDN) facility. In 1990, P.T. KAMALTEX’s authorized capital was Rp. 1,556,250,000.- of which the entirely was issued and paid up. The deed of amendment was made by Mr. Winanto Wiryomartani, SH., a public notary in Jakarta under Company Registration Number C2-480 HT.01.04.TH. 1990, dated January 31, 1990. The latest shareholders are Mr. Bambang Setijo, Mr. Hartono Setijo, Mr. Budhi Moelyono, Mr. Budhi Hartono, Mr. Budhi Santoso, Mr. Tio Liong Khoen and Mr. The Ning King. The latest in November 2004, the whole shares had been controlled by Mr. The Ning King, Mr. Winaryo, P.T. TRISETIJO MANUNGGAL UTAMA and P.T. BUDI BERSAUDARA SEJATI, both are national private company. The latest notary deed was made by Mrs. Erly Soehandjojo, SH., a public notary in Jakarta and the latest notary deed under still processing at Department of Justice and Human Right for legalization.   

 

We observe that the founders of the company are comprising of prominent businessmen who own two major textile company groups namely the DAMATEX or ARGO MANUNGGAL Group, a major private textile company group in Indonesia and the SARI WARNA ASLI Group, a major business private textile company group in Solo, Central Java.

 

P.T. KAMALTEX is dealing with spinning mills (yarns) having been in operation since 1976. Its plant is located in Ngempon Village, Karang Jati, Bergas district, Ungaran, Central Java on a land of 2.5 hectares. The plant used to produce sewing thread, weaving and spinning yarns. However, since 1990, the company just produces spinning yarns (sewing threads) with annual production capacity of 3,500,000 lbs per annum. It is estimated that the company has absorbed an investment of Rp. 5.2 billion coming from owned capital of Rp. 1.5 billion and the rest from loans. Previously, some 60% of the products used to be exported to the USA, South Korea, Hong Kong, and East European countries. However, since the World Trade Center tragedy in the USA, whole export to the USA used to be ceased. Since that time, the national TPT industry has experienced the same condition on account of the limitation of TPT product export to the USA. To face that problem, P.T. KAMALTEX at present exports some 20% of the products to Turkey and the rest of 80% is locally marketed especially among textile industries of the SARI WARNA ASLI Group and other companies in Central Java, West Java such as P.T. ESARAYA PERKASA, P.T. ERRESA PERDANA TEXTILE, P.T. SURYA KARYA KARAWANG and other companies. The operation of P.T. KAMALTEX has slowly been growing in the last five years. Meanwhile, the local TPT (Textile and Textile Products) industries and other factors causing the declining competitive ability of the national TPT products are the increasing production costs, high interest rates, expensive customs office costs, illegal retributions, textile and garment machinery restructuring costs and the rising prices of production components (oil fuel prices and electric base tariffs).  

           

Generally, the demand for garment in international market has been fluctuating in the last five years as evident from figures of Indonesian garment export. According to the Central Bureau of Statistic (BPS) the Indonesian garments export in 2000 amounted to 370,300 tons (US$ 4,702.6 million), to 473,800 tons (US$ 4,476.7 million) in 2001, to 333,100 tons (US$ 3,887.2 million) in 2002 to 339,000 tons (US$ 4,037.9 million) in 2003 to 327,300 tons (US$ 4,351.9 million) in 2004 and to 317,100 tons (US$ 4,244.2 million) in 2005 (January-October). The Indonesian textile products export in 2000 amounted 1,365.1 tons (US$ 3,634.1 million), declined to 1,269.5 tons (US$ 3,198.9 million) in 2001, to 1,425.9 tons (US$ 3,075.9 million) in 2002 to 1,307.5 tons (US$ 3,064.6 million) in 2003 to 1,300.4 tons (US$ 3,354.6 million) in 2004 and to 1,194.8 tons (US$ 3,109.6 million) in 2005 (January-October). The export volume and value of the national TPT products in 2002 to 2005 are pictured on the following table.

           

Year

Garment

Textile Products

(Thousand Ton)

(US$ Million)

(Thousand Ton)

(US$ Million)

2000

2001

2002

2003

2004

 2005*

370.3

473.8

333.1

339.9

327.3

317.1

4,702.6

4,476.7

3,887.2

4,037.9

4,351.9

4,244.2

1,365.1

1,269.5

1,425.9

1,307.5

1,300.4

1,194.8

3,634.1

3,198.9

3,075.9

3,064.6

3,354.6

3,109.6

*) January – October

Source : Central Bureau of Statistic

 

The step Rupiah depreciation has had a positive effect on P.T. KAMALTEX’s finances, because 20% of the products is exported. But since September 2002 the volume of the company’s export has fallen sharply as a result of the 11 September 2001, WTC tragedy in New York, USA.

 

Until this time P.T. KAMALTEX has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2003 is Rp. 19.0 billion increased to Rp. 20.0 billion in 2004 and to Rp. 21.5 billion in 2005. The operation in 2005 yielded an estimated net profit at least Rp. 1.7 billion and the company has an estimated total networth at Rp. 13.0 billion. It is forecasted that total sales turnover of the company will increase at least 7% in 2006. We observe that company is supported by financially fairly strong behind it. So far, we have never heard of the company having been black listed by the Central Bank (Bank Indonesia). Mrs. Ina, the export import staff of the company disclosed that the company usually pays its debts punctually to suppliers.  

 

The management of P.T. KAMALTEX is led y Mr. Hungkang Sutedja (37), a professional manager and the founder pf the SARI WARNA ASLI Group with 6 years experience in industry and trading of textile. The management of the company is handled by experienced professional managers having wide relation with overseas and national private businessmen as well as with the government sectors. We observed that management’s reputation in said business is fairly good. The company has had wide relation in the realm of the private businessmen inside and outside the country. So far, we have never heard that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. PT. KAMALTEX is fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions