MIRA INFORM REPORT

 

 

Report Date :

3rd June 2006

 

IDENTIFICATION DETAILS

 

Name :

P.T. PRATAMA CIPTA MANDIRI KREASI

 

 

Registered Office :

Jalan Asemka No. 9 A

Kelurahan Pinangsia

Jakarta Barat

Indonesia

 

 

Country :

Indonesia

 

 

Financials (as on) :

2005

 

 

Date of Incorporation :

2003

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Custom Clearance Services 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 


 

Name of Company

 

P.T. PRATAMA CIPTA MANDIRI KREASI

 

 

A d d r e s s

 

Head Office

Jalan Asemka No. 9 A

Kelurahan Pinangsia

Jakarta Barat

Indonesia

Phone               - (62-21) 6928651

Fax.                  - (62-21) 6928651

Building Area     - Office

Office Space      - 50 sq. meters

Region              - Commercial

Status               - Rent

 

 

Date of Incorporation

 

2003                           

                             

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

                                                       

 

Company Reg.  No.

 

Not Available

 

 

Company Status 

 

Private Company

           

 

Permit by the Government Department

 

Not Available

 

 

Related Company

 

None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                             : Rp. 100,000,000.-

Issued Capital                                   : Rp.   25,000,000.-

Paid up Capital                                  : Rp.   25,000,000.-

 

Shareholders/Owners :

a. Mr. Kidam Amani                             - 75%

b. Mr. Suhendra                                   - 15%

 

 

BUSINESS ACTIVITIES

                             

Lines of Business:       

Custom Clearance Services 

 

Production Capacity :

None

 

Total Investment :

a. Owned Capital                               - Rp. 25.0 million

b. Loan Capital                                  - None______

c. Total Investment                            - Rp. 25.0million

 

Started Operation :

2003

 

Brand Name :

None

 

Technical Assistance :

None

 

Number of Employee :

2 persons                                        

 

Marketing Area :

Domestic    - 100 %

 

Main Customer :

Trading and Industrial Sectors

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. DAYOTO HOMITEC

b. P.T. DEMTEX HOMITEC

c. P.T. ANEKA PRIMA SEGAR

 

Business Trend :

Growing Slowly

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r  s :

P.T. Bank BUANA INDONESIA Tbk

Jalan Gajah Mada 1 A

Jakarta Pusat

Indonesia

 

Auditor :

Internal Auditor

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2003 – Rp. 1.0 billion

2004 – Rp. 1.2 billion

2005 – Rp. 1.3 billion

 

Net Profit (Loss) :

2003 – Rp. 40.0 million

2004 – Rp. 48.0 million

2005 – Rp. 52.0 million

           

Payment Manner :

Sometimes delay

 

Financial Comments :

Weak

 

 

KEY EXECUTIVES

 

Board of Management :

Director                    - Mr. Kidam Amani

 

Board of Commissioners :

Commissioner          - Mr. Suhendra

                                                              

Signatories :

Director (Mr. Kidam Amani) which must be approved by Supervisory Board.

 

 

CAPABILITIES

 

Management Capability :

Weak

 

Business Morality :

Satisfactory

 

Credit Risk :

High

 

Credit Recommendation :

Credit is not recommended

 

Proposed Credit Limit  :

C.O.D.

 

Maximum Credit Limit :

US$ 17,400.- on the 90 days of payments

 

 

OVERALL PERFOMANCE

 

P.T. PRATAMA CIPTA MANDIRI KREASI (P.T. PCMK) was established in 2003’s in Jakarta under the legal status of Limited Liability Company with an authorized capital of Rp. 100,000,000.- issued capital of Rp. 25,000,000.- entirely paid up. Based to our investigation to the company, Mr. Suhendra a commissioner of the company disclosed that the founder of company are Mr. Kidam Aman and Mr. Suhendra, both are Indonesian businessmen of Chinese extraction. But the company’s notarial deed has yet been reported and registered at Department of Justice and Human Right. We have checked the company’s notarial deed through by the Department of Justice and Human Right but also has not found. Besides that, the management of the company has very closed to expose of its notarial deed.

 

P.T. PCMK has been operating since 2003 in the field of custom clearances services. The company manages and handled an export import services especially in Tanjung Priok Port. Mr. Suherman, explained that the company manages and handled an export import services such cargoes, merchandising goods (electronic, machinery, raw material, industrial chemical, ceramics and tile, glass, toys and games) from Hong Kong, China and Taiwan. The company’s services usually used by their clients such as C.V. SINGA TERBANG, electronic dealers in Glodok, Pasar Pagi Manggadua and etc. Furthermore, it was explained that P.T. PCMK operation has been growing slowly and the company is classified as small company in the country.

 

The domestic demand for custom clearances services has kept on fluctuating in the last five years in line with the growth of export and import of various Indonesian products including oil and gas. According to the Central Bureau of Statistic (BPS), Indonesian export in 199 amounted to US$ 48,665.4 million increased to US$ 62,124.0 million in 2000 dropped to US$ 56,320.9 million in 2001 surged to US$ 57,158.8 million in 2002, to US$ 61,058.0 million in 2003, to US$ 71,584.6 million in 2004 and to US$ 70,650.8 million in 2005 (January-October). In the meantime, Indonesian import in 1999 amounted to US$ 24,003.3 million, increased to US$ 33,514.8 million in 2000 dropped to US$ 30,962.1 million in 2001 rose to US$ 31,288.9 million in 2002 to US$ 32,550.7 million in 2003 to US$ 46,524.5 million in 2004 and to US$ 48,720.6 million in 2005 (January-October). In the meantime, we realized that market competition is very tough on account of many other similar companies operating in the country. 

 

Until this time P.T. PCMK has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2003 is Rp. 1.0 billion increased to Rp. 1.2 billion in 2004 and to Rp. 1.3 billion in 2005. The operation in 2005 yielded an estimated net profit at least Rp. 52.0 million and the company has an estimated total networth at Rp. 100.0 million. It is forecasted that total sales turnover of the company will increase at least 6% in 2006. We observe that P.T. PCMK is supported by financially not strong behind it. So far, we have never heard of the company having been black listed by the Central Bank (Bank Indonesia).

 

The company is led out by Mr. Kidam Amani (app. 49), a businessman who experienced for more than 3 years in the field of custom clearances services. We observed that management’s reputation in said business is weak. The company has had wide relation in the realm of the private businessmen within and outside the country. So far, we have never heard that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

PT. PRATAMA CIPTA MANDIRI KREASI is sufficiently fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions