MIRA INFORM REPORT

 

 

Report Date :

5th May 2006

 

IDENTIFICATION DETAILS

 

Name :

P.T. WIJAYA INDONESIA MAKMUR BICYCLE INDUSTRIES

 

 

Registered Office :

Jalan Raya Bambe Km. 20, Desa Bambe

Driyorejo, Gresik 61177

East Java

Indonesia

 

 

Date of Incorporation :

1972

 

 

Com. Reg. No.:

C2-6664 HT.01.04.TH.94

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Manufacturers of Bicycle and Parts

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Status :

Moderate 

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

 


 

 

Correct name of company

 

P.T. WIJAYA INDONESIA MAKMUR BICYCLE INDUSTRIES

 

 

A d d r e s s

 

Head Office & Factory

Jalan Raya Bambe Km. 20, Desa Bambe

Driyorejo, Gresik 61177

East Java

Indonesia

Phone                   - (62-31) 750-7021 (Hunting)

Fax.                      - (62-31) 750-8088

E-mail                   - wimcycle@indo.net.id

Website                - http ://www.wimcycle.co.id

Building Area       - Factory

Factory Space       - 30,000 sq. meters

Region                  - Commercial

Status                   - Owned

 

 

Representative Office

 

Karawaci Office Park

Jalan Pintu Besar Utara Block D No. 6

Lippo Karawaci, Tangerang 15811

Banten Province

Indonesia

Phone                   - (62-21) 5577-8229 (Hunting)

Fax                       - (62-21) 5577-8259

E-mail                   - wimcycle@centrin.net.id

Building Area       - 2 storey

Office Space                   - 220 sq. Meters

Region                  - Commercial

Status                   - Rent

 

 

Date of Incorporation

 

1972 as C.V. INDONESIA MAKMUR

2 February 1976 as P.T. WIJAYA INDONESIA MAKMUR BICYCLE INDUSTRIES          

                   

         

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

                                           

 

Company Reg. No.

 

No. C2-6664 HT.01.04.TH.94

Dated 22 April 1994

 

 

Company Status 

 

Private Company

         

 

Permit by the Government Department

 

The Department of Trade and Industry

SIUP No. 5/13-2/PB/IV/87/P

Dated 10 April 1987

 

 

Related Company

 

a.     P.T. EKA WIJAYA WIRASTA INDONESIA (Investment Holding)

b.     P.T. WANGSA MANUNGGAL (Steel Furniture Manufacturing)

c.      P.T. WAHYU SAKTI ABADI (Bicycle Spare Parts Manufacturing)

d.     P.T. WIJAYA PERTIWI SAKTI ABADI (Bicycle Distribution and Trading)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital               : Rp. 50,000,000,000.-

Issued Capital                      : Rp. 15,000,000,000.-

Paid up Capital                    : Rp. 15,000,000,000.-

 

Shareholder/Owner :

P.T. EKA WIJAYA WIRASTA INDONESIA - Rp. 15,000,000,000.-

Address : Jalan Raya Bambe Km. 20, Desa Bambe

                Driyorejo, Gresik 61177

                East Java

                Indonesia

 

 

    BUSINESS ACTIVITIES

                             

Lines of Business:        

Bicycle and Parts Manufacturing

 

Production Capacity :

a. Bicycles            - 1,000,000 sets p.a.

b. Bicycle Parts              - 1,200,000 sets p.a.     

 

Total Investment :

a. Equity Capital                  - Rp. 15.0 billion

b. Loan Capital                    - Rp. 35.0 billion

c. Total Investment               - Rp. 50.0 billion

 

Started Operation :

1972

 

Brand Name :

a.     WIM CYCLE

b.     POLYGON

 

Technical Assistance :

None

 

Number of Employee :

648 persons                        

 

Marketing Area :

a. Domestic (Local)               - 60%

b. Export                              - 40%             

 

Main Customer :

a.     P.T. WIJAYA PERTIWI SAKTI ABADI

b.     POLYGON CYCLES

c.      Bicycle Dealers

 

Market Situation :

Very Competitive

 

Main Competitors :

a.     P.T. TERANG DUNIA INTERNUSA

b.     P.T. SUBIMA SAKTI PRAKARSA

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a.     ABN AMRO Bank NV.

Jalan Pemuda No.54

Surabaya, East Java

Indonesa

b.     DEUTSCHE Bank AG

Jalan Jend. Basuki Rachmat No. 141

Surabaya, East Java

Indonesa

c.      P.T. Bank LIPPO Tbk

Jalan Raya Diponegoro 101

Lippo Karawaci, Tangerang, Banten Province

Indonesia

 

Auditor :

Internal Auditor

         

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2003 – Rp. 175.0 billion

2004 – Rp. 192.0 billion

2005 – Rp. 210.0 billion

 

Net Profit (Loss) :

2003 – Rp. 10.0 billion

2004 – Rp. 11.5 billion

2005 – Rp. 12.5 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director              - Mr. Hendra Widjaja

Directors                             - a. Mr. Ir. Heru Wangsahardja

                                             b. Mr. Andi Widjaja

                                             c. Mr. Hengky Gunadi               

 

Board of Commissioner :

Commissioner                     - Mrs. Wahyuni Wangsahardja

 

Signatories :

President Director (Mr. Hendra Widjaja) or one of the Directors (Mr. Ir. Heru Wangsahardja, Mr. Andi Widjaja or Mr. Hengky Gunadi) which must be approved by Supervisory Board

 

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Below Average

 

Credit Recommendation :

Credit can be proceeded normally

 

Proposed Credit Limit  :    

Moderate amount

 

Maximum Credit Limit :

US$ 900,000.- on the 30 days of payments

 

 

OVERALL PERFOMANCE

 

Originally named C.V. INDONESA MAKMUR, it was established in 1972 in Surabaya, East Java with a legal status of C.V. (Commanditaire Vennootschap) or partnership with sleeping prtner. Its founders and owners are Mr. Hendra Widjaja and his wife Mrs. Wahjuni Wangsahardja wholly Chinese origin Indonesian businessmen. In February 1976, the company renamed to P.T. WIJAYA INDONESIA MAKMUR BICYCLE INDUSRIES (P.T. WIMBI) with a legal status of P.T. Perseroan Terbatas) or limited liability company. In December 1993 the authorized capital was Rp. 50,000,000,000.- issued capital of Rp. 15,000,000,000.- wholly paid-up. Its latest shareholders are P.T. EKA WIRASTA INDONESIA, a national private company whose entire shares are controlled by Mr. Hendra Widjaja and his wife Mrs. Wahyuni Wangsahardja. The Deed of amendment was made by Mrs. Dyah Ambarwaty Setyoso, SH., a public notary in Sidoarjo, East Java under Company Registration Number C2-6664.HT.01.04.TH. 1994, dated April 22, 1994. This family is also the owner of the whole shares of P.T. WANGSA MANUNGGAL dealing with steel furniture manufacturing, P.T. WAHYU SAKTI ABADI dealing with bicycle spare parts manufacturing and P.T. WIJAYA PERTIWI SAKTI ABADI dealing with the distribution and trading of bicycle.

 

P.T. WIMBI started with operation in 1972 in bicycle manufacturing whose plant is located at Jalan Raya Bambe Km. 20, Driyorejo, Gresik, East Java standing on a land of 30,000 sq. meters. The plant has been expanded for increasing its total production capacity. At present, the plant has a production capacity of 1.0 million units per annum. P.T. WIMI is the biggest company of its kind n Indonesia. Apart from that P.T. WIMBI also produces bicycle spare parts used for own purpose. P.T. WIMBI’s operation has been dwindling as from 1997 in line with the weakening of the domestic purchasing power as the impact of the economic crisis striking Indonesia as from the middle of 1997. Some 60% of its bicycle products is marketed locally under WIM CYCLE and POLYGON while the rest is exported to 26 countries in the Asia Pacific, the Middle East countries, Brazil and Canada. We see the operation of P.T. WIMBI has received ISO 9001 for P.T. GLOBAL ASSURANCE SERVICES (KEMA) and the company has been growing in the last five years.

 

Generally, local demand for bicycle had been increasing by 8% to 9% on the average per annum up to mid 1997 having close relation with the economic growth and publics interest using bicycle as sport equipment. However, the prolonged economic crisis in the country and tight money policy imposed by Bank Indonesia since mid 1997 had caused the demand to decline up to end 2000 and started increasing again since 2001 in line with the amelioration of the economic condition in the country. The demand is estimated to be rising by 7% in the next year. The competition is very tight on account of lots of similar company operating in the country. Besides, there are lots of similar imported products especially from China being offered in domestic markets. The business position of P.T. WIMBI is appraised to be favorable for having established wide marketing networks n various big cities in Indonesia. Besides, the product brand being offered by the company are very popular among consumers. We believed that P.T. WIMBI s in position to thrive its business in the future.

 

The management of P.T. WIMBI is very reclusive toward outsiders and rejected to disclose its financial condition. However, we estimated that total sales turnover in 2003 reached Rp. 175.0 billion, rose to Rp. 192.0 billion in 2004 to Rp. 210.0 billion in 2005 and projected to be rising by at least 8% in 2006. The operation of P.T. WIMBI in 2005 is estimated to have gained a profit of Rp. 12.5 billion with estimated networth of Rp. 101.0 billion. Besides, the company has a punctual payment habit within 1 to 2 months. So far, we have never heard of the company having been black listed by the Central Bank (Bank Indonesia).

 

P.T. WIMBI’s management is led by Mr. Hendra Widjaja (62) with 33 years experience in bicycle manufacturing. In his daily activities, he assisted by Mr. Ir. Heru Wangsahardja, Mr. Andi Widjaja and Mr. Henky Gunadi respectively as director. The management is handled by professional managers having wide relation with private businessmen of home asn overseas as well as with government sectors. So far, we have never heard of the management of the company being filed to the district court for detrimental cases. P.T. WIJAYA INDONESIA MAKMUR BICYCLE INDUSTRIES is considered to be good for business transaction. Considering unstable economic condition in the country, we recommend treating prudently in extending loan to the company.

 


 

 

 RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions