MIRA INFORM REPORT

 

 

 

Report Date :

4TH  May, 2006

 

IDENTIFICATION DETAILS

 

Name :

AIRTECH ENGINEERS & CONSULTANTS

 

 

Registered Office :

B-59, Subhash Nagar, Jaipur-302016,Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31-03-2006

 

 

Date of Incorporation :

1997

 

 

Legal Form :

A Sole Proprietorship Concern

 

 

Line of Business :

Dealer of Carrier Aircon

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Carrier Dealer. Proprietor of the concern is reported as experienced, respectable and having satisfactory track records. Trade relations are fair. Payments are usually correct and as per commitments. The concern can be considered normal for business dealings at usual trade terms and conditions

 

 

LOCATIONS

 

Registered Office / Head Office :

B-59, Subhash Nagar, Jaipur-302016,Rajasthan

Tel. No.:

91-141-2280162/0611

Mobile No.:

91-9829057078

Fax No.:

91-141-5112077

E-Mail :

apoorvair@hotmail.com

Area :

311 Sq. yards

Location :

Owned (Residence cum Office)

 

 

Factory / Branch :

No. 322, 2nd Floor, Apex Mall, Lal Kothi, Topk Road, Jaipur-302016,Rajasthan

Tel. No.:

91-141-5112077

Area :

600 Sq. Fts

Location :

Owned

 

 

 

 

SOLE PROPRIETOR

 

Name :

Mr. M. L. Gupta

Designation :

Proprietor

Date of Birth/Age :

62 years

Qualification :

Mechanical Engineer (1966)

 

KEY EXECUTIVES

 

Name :

Mr. Vinit Gupta

Designation :

Chief Executive Officer

Mobile No.:

91-9829057078

Date of Birth/Age :

39 years

Qualification :

B.E.(Mechanical), M.E. (Environmental)

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer of Carrier Aircon, Sales & Service

 

 

Products :

Window, Split & Ductables

 

 

Agencies Held :

Carrier Aircon

 

 

 

 

Terms :

 

Selling :

Advance Payments

 

 

 

GENERAL INFORMATION

 

Customers :

Wholesaler

 

 

No. of Employees :

Total – 16

 

 

Bankers :
  1. State Bank Of Bikaner & Jaipur, Shastri Nagar, Jaipur, Rajasthan
  2. South Indian Bank Limited, Tonk Road, Jaipur, Rajasthan

 

 

 

Auditors :

Mr. Arun Ganwal & Company

Chartered Accountant

Mobile No.:

91-9829032593

 

 

Sister Concern:

Apoorv Air Control

Address :

322, 2nd Floor, Apex

Line of Business :

Dealer of Carrier

AIT :

Rs.20.000 million

Capital :

Rs. 1.500 million

 

 

 

 

CAPITAL STRUCTURE

 

 

Capital Investment :

 

Owned :

Rs. 0.500 million

Borrowed :

  -

Total :

Rs. 0.500 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

 

 

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

(0.165)
NETWORTH

 

 

(0.165)

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

-

2] Unsecured Loans

 

 

-
TOTAL BORROWING

 

 

-
 

 

 

 
TOTAL

 

 

(0.165)
 

 

 

 
APPLICATION OF FUNDS

 

 

 
 

 

 

 
FIXED ASSETS [Net Block]

 

 

0.217
 

 

 

 
INVESTMENT

 

 

0.158
 

 

 

 
CURRENT ASSETS, LOANS & ADVANCES

 

 

 
 
Sundry Debtors
 

 

0.027
 
Cash & Bank Balances
 

 

0.038
 
S.B.B.J. Bank
 

 

0.036
Total Current Assets
 

 

0.101
Less : CURRENT LIABILITIES & PROVISIONS
 

 

 
 
Creditors
 

 

0.626
 
Current liabilities
 

 

0.015
Total Current Liabilities
 

 

0.641
Net Current Assets
 

 

(0.540)
 

 

 

 
MISCELLANEOUS EXPENSES

 

 

-
 

 

 

 
TOTAL

 

 

(0.165)

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

 

31.03.2005
Sales Turnover [including other income]

 

 

1.143
 

 

 

 
Profit Before Tax

 

 

0.108
Provision for Taxation

 

 

-
Profit After Tax

 

 

0.108
 

 

 

 
Total Expenditure

 

 

1.251

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2005
PAT / Total Income
(%)
 

 

9.45
 
 
 

 

 
Net Profit Margin

(PBT/Sales)

(%)
 

 

9.45
 

 
 

 

 
Return on Total Assets

(PBT/Total Assets}

(%)
 

 

33.96
 

 
 

 

 
Return on Investment (ROI)

(PBT/Networth)

 
 

 

-0.65
 

 
 

 

 
Debt Equity Ratio

(Total Liability/Networth)

 
 

 

-3.88
 

 
 

 

 
Current Ratio

(Current Asset/Current Liability)

 
 

 

0.15

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Trade reference – Local : L. N. Mittal Institute, Jaipur

 

 

 

M/s. Apoorv Air Control Profit & Loss A/C

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

 

31.03.2004
Sales Turnover [including other income]

 

 

13.864
 

 

 

 
Profit Before Tax

 

 

0.704
Provision for Taxation

 

 

-
Profit After Tax

 

 

0.704
 

 

 

 
Total Expenditure

 

 

14.568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                   None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                           None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                           None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]       Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.45.30

UK Pound

1

Rs.78.45

Euro

1

Rs.54.88

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)              Ownership background (20%)                   Payment record (10%)

Credit history (10%)                    Market trend (10%)                                  Operational size (10%)

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions