MIRA INFORM REPORT

 

 

Report Date :

4th May 2006

 

IDENTIFICATION DETAILS

 

Name :

MARUBENI CHEMICAL ASIA PACIFIC PTE LTD

 

 

Registered Office :

16 Raffles Quay, #13-01, Hong Leong Building, Singapore

 

 

Date of Incorporation :

26/02/1996

 

 

Com. Reg. No.:

199601351Z

 

 

Legal Form :

PTE LTD

 

 

Line of Business :

Trading Of Various Chemical Products, Plastic, Resin And Related Materials.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 


 

Subject Company        

 

MARUBENI CHEMICAL ASIA PACIFIC PTE LTD

 

 

Line Of Business 

 

TRADING OF VARIOUS CHEMICAL PRODUCTS, PLASTIC, RESIN AND

RELATED MATERIALS.

 

 

Parent Company

 

MARUBENI CORPORATION  (PERCENTAGE OF SHAREHOLDING: 80.00%)

 

 

Financial Elements

 

                                         FY 2004

Sales                              : US$783,594,778 

Networth                        : US$5,916,807

Paid-Up Capital              : US$1,066,050

Net result                       : US$1,460,336

 

Net Margin(%)                : 0.19

Return on Equity(%)      : 24.68

Leverage Ratio               : 15.83

 

 

Rating

 

Credit Rating        : Sing $ 5000001 – Sing $ 10000000

 


 

COMPANY IDENTIFICATION

 

Subject Company

MARUBENI CHEMICAL ASIA PACIFIC PTE LTD

Former Name  

--

Business Address

16 RAFFLES QUAY

 

#13-01

 

HONG LEONG BUILDING

Town              

SINGAPORE

Postcode   

048581

County

--

Country          

Singapore

Telephone        

6323 7226/622 76056

Fax    

6221 9856/6324 0123

ROC Number        

199601351Z

Reg. Town  

--

 

 

SUMMARY

 

All amounts in this report are in: USD unless otherwise stated

 

Legal Form:                    PTE LTD

Date Inc.:                       26/02/1996

Previous Legal Form:-

Summary year:               31/12/2004

Sales:                             783,594,778

Networth:                       5,916,807

Capital:                          4,264,089

Paid-Up Capital:             1,066,050

Employees:                    36

Net result:                      1,460,336

Share value:                   1 SGD

 

AS AT 12/12/2005:

AUTHORISED CAPITAL  : S$6,000,000       VALUE/SHARE: S$1.00

ISSUED ORDINARY       : S$1,500,000       VALUE/SHARE: S$1.00

PAID-UP ORDINARY      : S$1,500,000       VALUE/SHARE: S$1.00

 

AUDITOR:                      ERNST & YOUNG

 

 

REFERENCES

 

Litigation:                      No

Company status:            TRADING

Started:                          6/02/1996

 

 

PRINCIPAL(S)

 

TAMOTSU SEI                                  F0409341X      Director

 

 

DIRECTOR(S)

 

TAMOTSU SEI                                   F0409341X      Director

Appointed on:       01/04/2003

Street:                  177B RIVER VALLEY ROAD

#22-08

Town:                    SINGAPORE

Postcode:             179023

Country:              Singapore

 

YASUTO TAMAI                       F2303985X      Director

Appointed on:       02/01/2002

Street:                  475 RIVER VALLEY ROAD

#12-01

Town:                    SINGAPORE

Postcode:             248360

Country:              Singapore

 

HIROTO ONODA                               G5699008P      Company Secretary

Appointed on:       01/10/2004

Street:                  475 RIVER VALLEY ROAD

#16-04

Town:                    SINGAPORE

Postcode:             248360

Country:              Singapore

 

TADASHI HIROE                               TE1937829      Director

Appointed on:       01/04/2005

Street:                  31-31-521 MINAMIKARASUYAMA 2-CHOME

SETAGAYA-KU

Town:                    TOKYO

Postcode:             157-0062

Country:              Japan

 

HIDEAKI OSAWA                              TF1621632      Director

Appointed on:       01/04/2005

Street:                  6-3-311 SUZUYA 7-CHOME, CHUO-KU

SAITAMA-SHI, SAITAMA

Town:                    -

Postcode:             338-0013

Country:              Japan

 

KOJI AOKI                                        TF8202536      Director

Appointed on:      01/04/2004

Street:                  702 MARUBENI YOYOGI-RYO

2-24-1 NISHIHARA, SHIBUYA-KU

Town:                    -

Postcode:             -

Country:              Japan

 

MASAHARU NASHIMOTO                 G5589290W      Director

Appointed on:       01/04/2005

Street:                  6 HULLET ROAD

#07-01

Town:                    SINGAPORE

Postcode:             229159

Country:              Singapore

 

 

FORMER DIRECTOR(S)

 

YVONNE CHOO                                                    S0090447C

 

CHIA LUANG CHEW HAZEL                                 S1407126A

 

KIYOSHI KOBAYASHI                                          TZ0147818

 

TAKASHI YAMAGUCHI                                         MP0308537

 

RYOICHI MURAKAMI                                           MQ3137916

 

SHOGOG TAKAHASHI                                         TE8547695

 

YOSHIHIRO KITAHARA                                        G5699003N

 

KAZUMASA YAMAMOTO                                      G5699010R

 

MASAYA TAKADA                                                 TF5220777

 

HIDEO TOKUYA                                                    TZ6043901

 

 

ACTIVITY(IES)

 

RESINS                                                       Code: 18420

 

CHEMICALS                                               Code: 3970

 

PLASTIC PRODUCTS                                  Code: 16940

 

1) MANUFACTURE OF POLYMERS

 

ACTIVITIES STATED IN FINANCIAL STATEMENTS:

TRADING OF VARIOUS CHEMICAL PRODUCTS, PLASTIC, RESIN AND RELATED MATERIALS.

 

 

CHARGES

 

No Charges On Premises/Property In Our Database

 

 

PREMISES/PROPERTY INFORMATIONS

 

No Premises/Property Information In Our Databases

 

 

BANKERS

 

MIZUHO CORPORATE BANK, LTD

 

 

SHAREHOLDERS(S)

 

MARUBENI SINGAPORE PTE LTD                         300,000   Company

Street:               16 RAFFLES QUAY

#13-00

HONG LEONG BUILDING

Town:                 SINGAPORE

Postcode:             048581

Country:              Singapore

 

MARUBENI CORPORATION                             1,200,000   Company

Street:               4-2 OHTEMACHI 1-CHOME

CHIYODA-KU

Town:                 TOKYO

Postcode:             100-8088

Country:              Japan

 

 

FORMER SHAREHOLDER(S)

 

YVONNE CHOO                                                                      1

 

CHIA LUANG CHEW HAZEL                                                    1

 

MARUBENI CHEMIX CORPORATION                         75,000

 

 

HOLDING COMPANY

 

MARUBENI CORPORATION                    UF12663G        %:  80.00

 

 

SUBSIDIARY(IES)

 

No Participation In Our Database

 

 

PAYMENT HISTORY AND EXPERIENCES

 

Trade Morality:               AVERAGE

Liquidity:                       SUFFICIENT

Payments:                      REGULAR

Trend:                            UPWARD

Financial Situation:       AVERAGE

 

 

LITIGATION(S)

 

No Litigation In Our Database

 

 

Singapore’s Country Rating 2005

 

Investment Grade

 

The steady political and economic environment has positive effects on an already good payment record of companies. Very weak default probability.

 

AFTER THE ROBUST ECONOMIC RECOVERY IN 2004, GROWTH SHOULD BECOME MORE MODERATE AMID A LIKELY SLOWDOWN OF WORLD DEMAND FOR ELECTRONIC PRODUCTS, WITH THAT SECTOR REPRESENTING NEARLY TWO-THIRDS OF SINGAPORE'S EXPORTS. THAT SLOWDOWN SHOULD NONETHELESS NOT JEOPARDISE THE SATISFACTORY PAYMENT RECORD OF MOST COMPANIES.


MOREOVER, PUBLIC SECTOR ACCOUNTS SHOULD AGAIN SHOW A SLIGHT SURPLUS, WITH THE PERSISTENCE OF SUBSTANTIAL EXTERNAL ACCOUNT SURPLUSES, LIMITED FOREIGN DEBT, AND COMFORTABLE FOREIGN EXCHANGE RESERVES. FURTHERMORE, THE BANKING SYSTEM HAS REMAINED ONE OF ASIA'S SOUNDEST, DESPITE STIFF DOMESTIC COMPETITION AND AN APPRECIABLE PROPORTION OF NON-PERFORMING LOANS.


HOWEVER, SINGAPORE'S RE-EXPORT ACTIVITY HAS BEEN SAGGING AND THE CURRENT DEVELOPMENT MODEL HAS REACHED ITS LIMITS. TO OFFSET THAT TREND, THE CITY-STATE HAS BEEN WORKING TO IMPROVE ITS POSITIONING. TO ENHANCE SINGAPORE'S ATTRACTIVENESS COMPARED TO OTHER REGIONAL COUNTRIES, GOVERNMENT AUTHORITIES HAVE BEEN REDUCING TAXES ON COMPANIES AND INCREASING THE NUMBER OF INCENTIVES AVAILABLE TO THEM. THEY HAVE ALSO BEEN PROGRESSIVELY PRIVATISING STATE-OWNED ENTERPRISES. FINALLY, WHILE DIVERSIFYING ITS INDUSTRY TOWARD PETROCHEMICAL AND PHARMACEUTICAL PRODUCTS, THE CITY-STATE HAS BEEN FOCUSING ON HIGH VALUE-ADDED SERVICES, BIOTECHNOLOGY DEVELOPMENT, AND ADVANCED RESEARCH.

 

ASSETS

WEAKNESSES

 

 

 

 

 

 

 

WHOLESALE AND RETAIL TRADE SECTOR

 

PAST PERFORMANCE      

 

AFTER GAINING 6.9% IN THE PREVIOUS QUARTER, THE WHOLESALE AND RETAIL TRADE SECTOR GREW FURTHER BY 8.3% IN 2Q2005. ROBUST GROWTH IN NON-OIL RE-EXPORTS AND RETAIL SALES BOTH CONTRIBUTED TO THE IMPROVED PERFORMANCE OF THE SECTOR.

 

WHOLESALE TRADE

 

DOMESTIC WHOLESALE TRADE INDEX

 

THE OVERALL DOMESTIC WHOLESALE TRADE INDEX ROSE BY 16.3% OVER THE SAME PERIOD A YEAR AGO. EXCLUDING PETROLEUM, THE INDEX ROSE BY 5.9%.  

 

THE SURGE IN THE OVERALL INDEX WAS MAINLY DUE TO HIGHER SALES OF PETROLEUM & PETROLEUM PRODUCTS. IT POSTED THE YEAR-OVER-YEAR SALES INCREASE FOR SIX CONSECUTIVE QUARTERS. THE BETTER SALES IN 2Q2005 WAS MAINLY ATTRIBUTED TO HIGHER OIL PRICES. OTHER WHOLESALE SECTORS ALSO FARED WELL IN 2Q2005, EXCEPT ELECTRONIC COMPONENTS AND INDUSTRIAL & CONSTRUCTION MACHINERY SECTORS.

 

AT CONSTANT PRICES, THE OVERALL INDEX ROSE SLIGHTLY BY 0.4% IN 2Q2005 OVER 2Q2004. EXCLUDING PETROLEUM, IT WAS 1.1% HIGHER THAN A YEAR AGO.

 

THE OVERALL DOMESTIC WHOLESALE TRADE ROSE BY 8.6% IN 2Q2005 AS COMPARED TO 1Q2005. EXCLUDING PETROLEUM, THE INDEX INCREASED BY 9.3%.  

 

MOST WHOLESALE SECTORS PERFORMED BETTER IN 2005, ESPECIALLY GENERAL WHOLESALE, SHIP CHANDLERS & BUNKERING, WHOLESALING OF ELECTRONIC COMPONENTS AND TIMBER, PAINTS & CONSTRUCTION MATERIALS.

 

IN CONTRAST, DOMESTIC SALES IN THE WHOLESALE TRADE OF TELECOMMUNICATIONS & COMPUTERS, INDUSTRIAL & CONSTRUCTION MACHINERY AND FOOD, BEVERAGES & TOBACCO FELL.

 

 

 

 

 

FOREIGN WHOLESALE TRADE INDEX    

 

AS COMPARED TO 2Q2004, THE OVERALL FOREIGN WHOLESALE TRADE FOR 2Q2005 ROSE BY 21.9%. EXCLUDING PETROLUEM, THE INDEX ROSE BY 11.9%.

 

AS OIL PRICES CONTINUED TO CLIMB DURING 2Q2005, OVERSEAS SALES OF PETROLEUM & PETROLEUM PRODUCTS, SHIP CHANDLERS & BUNKERING, CHEMICALS & CHEMICAL PRODUCTS CONTINUED TO RISE BY 29% TO 37% COMAPRED TO THE CORRESPONDING QUARTER LAST YEAR.

 

MOST OF THE WHOLESALE SECTORS REGISTERED BETTER SALES. THOSE SECTORS RECORDING DOUBLE-DIGIT GROWTHS WERE WHOLESALERS OF INDUSTRIAL & CONSTRUCTION MACHINERY, FOOD, BEVERAGES & TOBACCO, TELECOMMUNICATIONS & COMPUTERS, ELECTRONIC COMPONENTS AND GENERAL WHOLESALE TRADE.

 

ON THE OTHER HAND, THE WHOLESALING OF HOUSEHOLD EQUIPMENT & FURNITURE RECORDED ITS THIRD CONSECUTIVE DECLINE ON YEAR-OVER-YEAR BASIS. IT WAS THE ONLY SECTOR THAT REGISTERED LOWER OVERSEAS SALES IN 2Q2005.

 

AT CONSTANT PRICES, THE OVERALL INDEX IN 2Q2005 ROSE BY 7.3% OVER THE SAME PERIOD A YEAR AGO. EXCLUDING PETROLUEM, THE INDEX ROSE BY 11.7%.

 

ON A QUARTER-ON-QUARTER BASIS, THE OVERALL INDEX POSTED A RISE OF 11.5% IN 2Q2005. EXCLUDING PETROLEUM, IT ROSE BY 10.8%.

 

ALL WHOLESALE SECTORS REGISTERED IMPROVED FOREIGN TRADE IN 2Q2005 OVER 1Q2005 WITH SHIP CHANDLERS & BUNKERING REGISTERING THE LARGEST RISE OF 23.4%.

        

RETAIL TRADE      

 

RETAIL SALES EXPANDED BY 11.0% IN 2Q2005, ALMOST TWICE THE 6.1% GROWTH IN 1Q2005.  THE RISE IN RETAIL SALES WAS MAINLY DUE TO MOTOR VEHICLE SALES, WHICH ROSE 15% IN 2Q2005, MORE THAN TWICE THE 6.9% GROWTH IN 1Q2005. EXCLUDING MOTOR VEHICLES, RETAIL SALES GREW BY 6.9% IN REAL TERMS, UP FROM THE 5.2% GROWTH IN THE FIRST QUARTER.  

 

RETAIL SEGMENTS THAT EXPERIENCED IMPROVED SALES INCLUDED RECREATIONAL GOODS (15%), DEPARTMENT STORES (11%), PROVISION AND SUNDRY SHOPS (9.1%), WEARING APPAREL AND FOOTWEAR (8.8%), FURNITURE AND HOUSEHOLD EQUIPMENT (7.4%), FOOD AND BEVERAGES (6.5%), WATCHES AND JEWELLERY (5.7%), MEDICAL GOODS AND TOILETRIES (1.6%), OPTICAL GOODS AND BOOKS (1.5%), PETROL SERVICE STATIONS (1.3%) AND SUPERMARKETS (0.4%). MEANWHILE, THE TELECOMMUNICATIONS AND COMPUTERS (-0.9%) SEGMENT EXPERIENCED FALLING SALES.

 

AHEAD 

 

AN OVERALL NET BALANCE OF 26% OF FIRMS IN THE SERVICES SECTOR IS OPTIMISTIC ABOUT THE BUSINESS OUTLOOK FOR THE NEXT 3 MOTNHS ENDING DECEMBER 2005. THE MAGNITUDE IS SLIGHTLY LOWER COMPARED TO THAT REGISTERED IN THE SAME PERIOD OF 2004 (31%), BUT HIGHER THAN THAT OF 2 YEARS AGO (19%).IN ADDITION TO THE BULLISH SENTIMENTS RECORDED IN THE REAL ESTATE INDUSTRY, THE OPTIMISM FOR THE FINAL QUARTER OF THE YEAR IS PARTLY DUE TO SEASONAL FACTORS WHEN FIRMS IN THE RETAIL, HOTEL AND CATERING INDUSTRIES EXPECT BETTER BUSINESS CONDITIONS DURING YEAR-END FESTIVE SEASONS.

 

AN OVERALL NET BALANCE OF 22% OF WHOLESALERS PREDICTS POSITIVE BUSINESS CONDITIONS FOR THE COMING MONTHS. THOSE DEALING IN ELECTRICAL ACCESSORIES & EQUIPMENT, TELECOMMUNICATIONS EQUIPMENT AND COSMETICS & TOILETRIES ARE AMONG THOSE WHO ARE OPTIMISTIC ABOUT THE BUSINESS OUTLOOK AHEAD.

 

RETAILERS ALSO EXPRESS UPBEAT BUSINESS SENTIMENTS FOR THE COMING MONTHS. IN ANTICIPATION OF THE YEAR-END FESTIVE SHOPPING, RETAILERS OF WEARING APPAREL AND FURNITURE & FURNISHINGS, ESPECIALLY DEPARTMENT STORE OWNERS, FORESEE BETTER BUSINESS OUTLOOK DURING THE PERIOD.

 

HOTELIERS EXPRESS POSITIVE SENTIMENTS IN THE COMING MONTHS, WITH A POSITIVE NET BALANCE OF 57%. SIMILARLY, IN CATERING TRADE, FAST FOOD OUTLETS AND RESTAURANTS FORESEE FAVOURABLE BUSINESS CONDITIONS IN THE MONTHS AHEAD.

 

EXTRACTED FROM: MINISTRY OF TRADE AND INDUSTRY, SINGAPORE

                                 SINGAPORE DEPARTMENT OF STATISTICS

 


 

FINANCIAL ELEMENTS

 

All amounts in this report are in: USD unless otherwise stated

 

  Audit Qualification: UNQUALIFIED (CLEAN)  UNQUALIFIED (CLEAN)  UNQUALIFIED (CLEAN)

  Date Account Lodged:          01/06/2005

 

  Balance Sheet Date:           31/12/2004           31/12/2003           31/12/2002

  Number of weeks:                      52                   52                   52

  Consolidation Code:              COMPANY              COMPANY              COMPANY

 

                         --- ASSETS  

 

  Tangible Fixed Assets:           262,485              461,806              388,898  

  Investments                       79,660              117,670              117,670  

  Total Fixed Assets:              342,145              579,476              506,568

 

  Inventories:                      51,725               58,985              202,538  

  Receivables:                  97,516,971           51,308,771           70,158,518  

  Cash, Banks, Securities:         214,991              149,083               84,969 

  Other current assets:          1,427,746              966,775            3,014,469  

  Total Current Assets:         99,211,433           52,483,614           73,460,494  

 

  TOTAL ASSETS:                 99,553,578           53,063,090           73,967,062  

 

 

                         --- LIABILITIES    

 

  Equity capital:                1,066,050            1,066,050            1,066,050  

  Profit & loss Account:         4,850,757            3,390,421            2,801,223  

  Total Equity:                  5,916,807            4,456,471            3,867,273  

 

  Trade Creditors:              70,660,292           37,935,273           49,391,248  

  Advanced payments:             1,534,730              992,206              268,282  

  Due to Bank:                           -            3,700,000            7,864,620  

  Provisions:                      413,039              228,873              415,827

  Prepay. & Def. charges:          284,291              220,948              502,625  

  Other Short term Liab.:       20,744,419            5,529,319           11,657,187  

  Total short term Liab.:       93,636,771           48,606,619           70,099,789  

 

  TOTAL LIABILITIES:            93,636,771           48,606,619           70,099,789  

 

 

                         --- PROFIT & LOSS ACCOUNT    

 

  Net Sales                    783,594,778           530,139,822         492,823,929  

  Gross Profit:                 24,105,818            25,069,306          26,014,210  

  Result of ordinary operations  2,489,898             1,152,377           2,542,691  

  NET RESULT BEFORE TAX:         1,832,920               778,411           1,701,264  

  Tax:                             372,584               189,213             317,529  

  Net income/loss year:          1,460,336               589,198           1,383,735  

  Interest Paid:                   656,958               373,966             841,427  

  Depreciation:                    110,475               129,434             120,872

  Directors Emoluments:            392,145               322,016             340,928  

  Wages and Salaries:            1,355,062             1,580,544           1,504,396  

  Financial Income:                     85                 1,873             499,555  

 

RATIOS

 

                                  31/12/2004            31/12/2003          31/12/2002

  Turnover per employee:     21,766,521.61         14,726,106.17       13,689,553.58

  Net Margin(%):                      0.19                  0.11                0.28

  Return on Equity(%):               24.68                 13.22               35.78

  Return on Assets(%):                1.47                  1.11                1.87

  Net Working capital:        5,574,662.00          3,876,995.00        3,360,705.00

  Quick Ratio:                        1.04                  1.06                1.00

  Current ratio:                      1.06                  1.08                1.05

  Receivables Turnover:              44.80                 34.84               51.25

  Leverage Ratio:                    15.83                 10.91               18.13

 

  Net Margin : (100*Net income loss year)/Net sales 

  Return on Equity : (100*Net income loss year)/Total equity

  Return on Assets : (100*Net income loss year)/Total fixed assets

  Net Working capital : Total current assets - Total short term liabilities

  Quick Ratio : (Cash Bank securities + Receivables)/Total Short term liabilities

  Current ratio : Total current assets/Total short term liabilities

  Inventory Turnover : (360*Inventories)/Net sales 

  Receivables Turnover : (Receivable*360)/Net sales 

  Leverage Ratio : Total liabilities/(Total equity-Intangible assets)

 

 

FINANCIAL COMMENTS

 

THE FINANCIAL CONDITION OF THE COMPANY WAS SEEN TO BE FAIR TO STABLE IN VIEW OF THE FOLLOWING:

 

BALANCE SHEET RELATIONSHIP:

THE BALANCE SHEET WAS CONSIDERED PASSABLE WITH NET WORTH IMPROVED BY 32.77% TO US$5,916,807 IN FY 2004 (2003: US$4,456,471). THIS WAS A RESULT OF HIGHER ACCUMULATED PROFIT OF US$4,850,757, FROM US$3,390,421; AN IMPROVEMENT OF 43.07% FROM THE PRIOR FINANCIAL YEAR.

 

SIMILARLY, NET WORKING CAPITAL INCREASED FROM US$3,876,995 TO US$5,574,662; AN INCREASE OF 43.79%.

 

LEVERAGE:

IN THE SHORT-TERM, SUBJECT WAS LARGELY FINANCED BY TRADE CREDITORS AND ACCRUALS WHICH MADE UP 75.46% (2003: 78.05%) OF THE TOTAL CURRENT LIABILITIES AND AMOUNTED TO US$70,660,292 IN FY 2004 (2003: US$37,935,273). THE BREAKDOWN IS AS FOLLOWS:

-HOLDING COMPANY - 2004: US$4,023,386 (2003: US$5,075,880)

-RELATEDCOMPANIES - 2004: US$3,292,855 (2003: US$3,118,847)

-OTHER TRADE ACCOUNT PAYABLE AND ACCRUALS - 2004: US$63,344,051 (2003: US$29,740,546)

 

TRADE ACCOUNT PAYABLE AND ACCRUALS COMPRISE:

-NOTES AND BILLS PAYABLE - 2004: US$18,127,993 (2003: US$8,376,682)

-TRADE ACCOUNT PAYABLE - 2004: US$51,707,434 (2003: US$29,196,783)

-ACCRUED CHARGES PAYABLE - 2004: US$824,865 (2003: US$361,808)

 

OTHER SHORT-TERM LIABILITIES OF US$20,744,419 (2003: US$5,529,319) CONSISTED OF THE FOLLOWING:

-DEPOSITS PAYABLE - 2004: US$2,080,755 (2003: US$2,299,287)

-AMOUNT DUE TO RELATED COMPANY (IE SHORT-TERM LOAN) - 2004: US$18,663,664 (2003: US$3,230,032)

 

IN ALL, LEVERAGE RATIO ROSE TO 15.83 TIMES, UP FROM 10.91 TIMES DUE TO A GREATER RISE IN TOTAL LIABILITIES THAN TOTAL EQUITY.

 

 

LIQUIDITY:

SUBJECT'S LIQUIDITY SITUATION WAS PASSABLE AS SEEN FROM THE RISE IN NET WORKING CAPITAL. HOWEVER, LIQUIDITY RATIOS HAD FALLEN. QUICK RATIO DROPPED FROM 1.06 TIMES TO 1.04 TIMES AND CURRENT RATIO DECLINED FROM 1.08 TIMES TO 1.06 TIMES IN FY 2004.

 

CASH AT BANK ROSE BY 44.21% TO US$214,991 IN FY 2004 (2003: US$149,083).

 

PROFITABILITY:

REVENUE ROSE BY 47.81% TO US$783,594,778 (2003: US$530,139,822) AND HENCE A SHARP RISE IN NET PROFITS BY 1.48 TIMES TO US$1,460,336 IN FY 2004 (2003: US$589,198). AS A RESULT, NET MARGIN ROSE TO 0.19% IN FY 2004, UP FROM 0.11%.

 

REVENUE:

-SALES OF GOODS - 2004: US$783,381,902 (2003: US$529,899,432)

-COMMISSION INCOME - 2004: US$212,876 (2003: US$240,390)

 

DEBT SERVICING:

DEBT SERVICING PROBLEMS MIGHT NOT BE EXPECTED IF REVENUE AND EARNINGS CAN BE MAINTAINED AND PAYMENT BY TRADE DEBTORS ARE FORTHCOMING. IN ADDITION, INTEREST COVERAGE WAS SUFFICIENT AT 3.39 TIMES (2003: 2.92 TIMES).

 

NOTES TO THE FINANCIAL STATEMENTS:

 

SHARE CAPITAL:

AUTHORISED:

6,000,000 ORDINARY SHARES OF $1 EACH AT US$ EQUIVALENT

-2004: US$4,264,089 (2003: US$4,264,089)

 

ISSUED AND FULLY PAID:

1,500,000 ORDINARY SHARES OF$1 EACH AT US$ EQUIVALENT

-2004: US$1,066,050 (2003: US$1,066,050)

 

 

CONTINGENT LIABILITIES:

-BANKER GUARANTEE- 2004: US$8,000,000 (2003: US$2,000,000)

 

 

BACKGROUND/OPERATION

 

THE COMPANY WAS INCORPORATED IN THE REPUBLIC OF SINGAPORE ON 26/02/1996 AS A LIMITED PRIVATE COMPANY AND IS TRADING UNDER ITS PRESENT NAMESTYLE AS "MARUBENI CHEMICAL ASIA PACIFIC PTE LTD".

 

AS AT 12/12/2005, THE COMPANY HAS AN AUTHORISED CAPITAL OF 6,000,000 SHARES, OF WHICH 1,500,000 SHARES OF A PAR VALUE OF S$1.00 EACH WERE ISSUED AND PAID-UP.

 

PRINCIPAL ACTIVITIES:

 

SUBJECT IS REGISTERED WITH THE ACCOUNTING & CORPORATE REGULATORY AUTHORITY (ACRA) TO BE PRINCIPALLY ENGAGED IN THE BUSINESS OF:

 

1) MANUFACTURE OF POLYMERS

 

DURING THE FINANCIAL YEAR(S), UNDER REVIEW, SUBJECT'S PRINCIPAL ACTIVITY IS TO ENGAGE IN THE TRADING OF VARIOUS CHEMICAL PRODUCTS, PLASTIC, RESIN AND RELATED MATERIALS.

    

FROM THE RESEARCH DONE, SUBJECT IS IN THE TRADING OF PLASTIC RESINS, SPECIALTY CHEMICALS, ORGANIC AND SYNTHETIC FIBER INTERMEDIATES. PRODUCTS INCLUDE VARIOUS CHEMICALS SUCH AS ORGANIC CHEMICALS/INORGANIC CHEMICALS, SYNTHETIC FIBER INTERMEDIATES AND SPECIALTY CHEMICALS, INCLUDING EXPORT-IMPORT BUSINESS, OFF-SHORE TRADE.

 

PRODUCTS:

PLASTICS:

     *POLYOLEFINS

      -LDPE (LOW DENSITY POLYETHYLENE)

      -EVA (ETHYLENE VINYL ACETATE COPOLYMER)

      -LLDPE (LINEAR LOW DENSITY POLYETHYLENE)

      -HDPE (HIGH DENSITY POLYETHYLENE)

      -PP (POLYPROPYLENE) HOMOPOLYMER, RANDOM COPOLYMER, BLOCK COPOLYMER, TERPOLYMER

      -ALPHA-OLEFIN COPOLYMER

     *STYRENE RESINS

      -PS (POLYSTYRENE) GENERAL PURPOASE, HIGH IMPACT

      -EPS (EXPANDABLE POLYSTYRENE)

      -ABS (ACRYLONITRILE BUTADIENE STRYRENE COPOLYMER)

      -AS (ACRYLONITRILE STYRENE, SAN)

      -AES (ACRYLONITRILE ETHYLENE STYRENE)

      -ASA (ACRYLONITRILE STYRENE ACRYLATE)

     *ENGINEERING PLASTICSPC (POLYCARBONATE)

      -POM (POLYACETAL)

      -PA (POLYAMIDE, NYLON)

      -PBT (POLYBUTYLENETEREPHTHALATE)

      -PPE (POLYPHENYLENE ETHER, PPO = POLYPHENYLENE OXIDE)

      -PMMA (POLYMETHYLMETHACRYLATE)

      -LCD (LIQUID CRYSTAL POLYMER)

      -PTFE (POLYTETRAFLUOROETHYLENE)

     *PLASTIC PRODUCTS

      -ONF (BIAXIALLY ORIENTED NYLON FILM)

      -BOPP FILM (BIAXIALLY ORIENTED POLYPROPYLENE FILM)

      -PA (POLYAMIDE, NYLON)

      -CPP FILM (CAST POLYPROPYLENE FILM)

      -PE BAGS (POLYETHYLENE BAGS)

 

CHEMICALS:

     *BASIC CHEMICALS         

      -OLEFINS (ETHYLENE, PROPYLENE, BUTADIENE, BUTENE-1, HEXENE-1, ISOBUTANE, NORMAL HEXENE, ETC.)

      -AROMATICS (BENZENE, STYRENE MONOMER, ETC.)

      -SYNTHETIC FIBER RAW MATERIALS (PARAXYLENE, MONOETHYLENE GLYCOL, CAPROLACTAM, ETC.)

      -VCM (VYNYL CHLORIDE MONOMER)

     *PRODUCTS CHEMICALS

      -PVA (POLYVINYL ALCOHOL)

      -ACRYLATES (ACRYLIC ACID, BUTYL ACRYLATE, ETHYL ACRYLATE, METHYL ACRYLATE, ETC.)

      -ETHYLENE AMINS (EDA, DETA, TETA, ETC.)

      -POLYURETHANE RAW MATERIAL (ADIPIC ACID, PPG, SILICONE SURFACTANT, AMINE CATALIST, TIN CATALIST)

      -POLYURETHANE SYSTEMS

     *SPECIALTY CHEMICALS

      -OLEOCHEMICALS (FATTY ACID, GLYCERINE, ETC.)

      -PLASTIC RELATED MATERIALS (INITIATOR, CATALYST, ADDITIVES, ETC.)

      -ELECTRONIC MATERIALS (OPTICAL DISK RELATED MATERIALS, LCP RELATED MATERIALS, ETC.)

 

MARKETS:

     *POLYOLRFINS

     *OLEFINS

     *CRUDE OIL & NAPHTHA

 

 

 

TERMS OF PAYMENT:

     *TRADE AND OTHER ACCOUNTS RECEIVABLES: 30-120 DAYS TERM

     *TRADE AND OTHER ACCOUNTS PAYABLES   : 14-90 DAYS TERM

 

THE COMPANY IS A SUBSIDIARY OF MARUBENI CORPORATION, INCORPORATED IN JAPAN, WHICH IS ALSO THE COMPANY'S ULTIMATE HOLDING COMPANY.

    

NUMBER OF EMPLOYEES (31 DECEMBER):

     *2004: 36 (2003: 38; 2002: 41; 2001: 43)

 

STATUS/RANKING OF SUBJECT IN SINGAPORE

     SINGAPORE 1000 COMPANIES RANKING OF SUBJECT FOR YEAR:

     *2004/2005: 150

     *2003/2004: 147

     *2002/2003: -

 

SUBJECT IS A MEMBER OF THE FOLLOWING ENTITIES:

     *SINGAPORE INTERNATIONAL CHAMBERS OF COMMERCE

     *SINGAPORE PLASTIC INDUSTRY ASSOCIATION

 

REGISTERED ADDRESS:

     10 COLLYER QUAY

     #19-08

     OCEAN BUILDING

     SINGAPORE 049315

     DATE OF CHANGE OF ADDRESS: -

    

BUSINESS ADDRESS: 

     16 RAFFLES QUAY

     #13-01

     HONG LEONG BUILDING

     SINGAPORE 048581

 

WEBSITE:

     www.marubeni.com (HOLDING COMPANY'S)

     www.mcap.com.sg

    

EMAIL:

     segawa-i@sgr.marubeni.com.jp

     MCAP-eSales@marubeni.com

 

 

 

 

 

 

 

MANAGEMENT

 

THE DIRECTORS AT THE TIME OF THIS REPORT ARE:

 

     1) TAMOTSU SEI, A JAPANESE

        - BASED IN SINGAPORE.

 

     2) YASUTO TAMAI, A JAPANESE

        - BASED IN SINGAPORE.

 

     3) MASAHARU NASHIMOTO, A JAPANESE

        - BASED IN SINGAPORE.

 

     4) TADASHI HIROE, A JAPANESE

        - BASED IN JAPAN.

 

     5) HIDEAKI OSAWA, A JAPANESE

        - BASED IN JAPAN.

 

     6) KOJI AOKI, A JAPANESE

        - BASED IN JAPAN.

 


 

 RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions