MIRA INFORM REPORT

 

 

Report Date :

10th May, 2006.

 

IDENTIFICATION DETAILS

 

Name :

BEICO INDUSTRIES LIMITED

 

 

Formerly Known As :

BEICO INDUSTRIES LIMITED

 

 

Registered Office :

# 04-01/02, Kewal Estate, Senapati Bapat Marg, Lower Parel, Mumbai – 400 013, Maharashtra, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

16/01/1980

 

 

Com. Reg. No.:

11-22112

 

 

TAN No.:

(Tax Deduction & Collection Account No.)

NSKB01023B

MUMB11215B

 

 

PAN No.:

(Permanent Account No.)

AAACB2543A

 

 

Legal Form :

Closely held public limited liability company.

 

 

Line of Business :

Manufacturing and selling of electrical grade insulating paper film backed, electrical insulating materials and enamelled copper wire.

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba 

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 375000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track. Trade relations are fair. Financial position is good. Payments are correct and as per commitments.

 

The Company can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

# 04-01/02, Kewal Estate, Senapati Bapat Marg, Lower Parel, Mumbai – 400 013, Maharashtra, India

Tel. No.:

91-22-24938675 /24934330/8685/8674/24973838/24954333

Fax No.:

91-22-24938685

E-Mail :

1. beico@bom3.vsnl.net.in

2. beico@vsnl.com

Website :

http:/www.beicoindustries.com

Area :

600 sq. ft.

Location :

Industrial

 

 

Corporate Office :

v      04-01/02, Kewal Estate, Senapati Bapat Marg, Lower Parel, Mumbai – 400 013, Maharashtra

Tel. No.:

91-22-24938675 (Extn. 108)

Fax No.:

91-22-2493 8685

E-Mail :

beico@bom3.vsnl.net.in

 

 

Factory 1 :

Ambad: Insulation Division:

B-68/2, MIDC Area, Ambad, Nashik – 422 010, Maharashtra

Area :

40000 sq. ft. (Owned)

Location :

Industrial

 

 

Factory 2 :

Gonde: Enamelled Wire Division:

Gat No. 487 / 488, Village Gonde Dumala, Taluka - Igatpuri, District Nashik – 422 403, Maharashtra

Area :

16800 sq. ft. (owned)

Location :

Industrial

 

 

Sales Depot:

v      2B, Aminazar Industrial Estate, 127, Amli, Near 66 KVA Station, Silvassa, Dadra & Nagar Haveli – 396 230

 

DIRECTORS

 

Name :

Mr. Nikhil Manohardas Sanghvi

Designation :

Director

Address:

39, Bharati, Manikrao Lotlikar Marg, Mumbai – 400 019

Date of Birth:

09.03.1953

Date of Appointment:

16.01.1980

 

 

Name:

Mrs. Divya Nikhil Sanghvi

Designation:

Director

Address:

39, Bharati, Manikrao Lotlikar Marg, Mumbai – 400 019

Date of Birth:

21.11.1958

Date of Appointment:

23.03.1992

 

 

Name :

Mr. Narendra Vanmalidas Vhora

Designation :

Director

Address:

B/603, Krushal Towers, Bharat Glass Factory Compound, M. G. Road, Chembur, Mumbai  - 400 089

Date of Birth:

30.12.1951

Date of Appointment:

01.04.1994

 

 

Name :

Mr. Gajanan Damodar Waghmare

Designation :

Director

Address:

9, Ravimani CHS, "Sadicha", Mith Bunder Road, Opp. Customs Quarters, Thane (East) - 400 603, Maharashtra

Date of Birth:

02.10.1942

Date of Appointment:

04.04.1998

 

 

Name :

Mr. Dolar Ratilal Koya

Designation :

Director

Address:

45, Tomlin Circle, Burr Ridg E IL - 60521, USA

Date of Birth:

08.10.1936

Date of Appointment:

29.09.1997

 

 

Management Team

 

 

Name:

Mr. Jayant Dangaria

Designation :

Vice President - Wire Division

 

 

Name:

Mr. Subhash Madane

Designation :

Vice President - Manufacturing

 

 

Name:

Mr. Pramod Pai

Designation :

General Manager - Marketing

 

 

Name:

Mr. Deepak Dodhiwala

Designation :

General Manager - Administration

 


 

KEY EXECUTIVES

 

Name

Mr. N. M. Sanghvi

Designation

Director

Age

47 years

Qualification

I. Com.

Experience

27 years

Date of Joining

01.04.1991

Previous Employment

The British Electric Insulating Company Private Limited – Managing Director

 

MAJOR SHAREHOLDERS

 

The company's entire share capital (100%) is held by Sanghvi family.

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and selling of electrical grade insulating paper film backed, electrical insulating materials and enamelled copper wire.

 

 

Products :

Electrical Insulating Material

 

Electrical Grade Insulating Paper

 

Enamelled Copper Wire

 

 

Brand Names :

"FLEXILAM", "CLASSELEX", "BEICOFLEX", "NEMEX", "KAPTOR","BEKOSOL".

 

 

Agencies Held :

v      Dupont, USA

v      John C. Dolphco, USA

 

 

Exports to :

Singapore and Thaiwan

 

 

Imports from :

Germany, France and U. K.

 

 

Terms :

 

Selling :

Against Contract (60 days), other or L/C terms.

 

 

Purchasing :

Against Credit (30 days) or L/C terms.

 

PRODUCTION STATUS

 

Particulars

Installed Capacity

Actual Production

Electrical Grade Insulating paper film Backed

1500 M. T.

475.554 M. T.

Enamelled Copper Wire

204 M. T.

169.022 M. T.

 

GENERAL INFORMATION

 

Trade Terms :

v      August Krempel Soehne Company GmbH, Stuttgart, Germany

v      Dupont Japan Limited, Tokyo

v      Kenekal KGA, Dusseldrof, Germany

 

 

Customers :

v      Philips India Limited, Mumbai, Maharashtra

v      Keltron Limited, Trivandrum

v      Crown Televisions Limited, Ahmedabad, Gujarat

v      BPL India Limited, Bangalore, Karnataka

v      Asia Brown Boveries Limited

v      Bharat Bijlee Limited

v      Crompton Greaves Limited

v      CG Newage Electricals Limited

v      L G Electronics

v      Forbes Group

v      Indian Railways

v      Invensys

v      Laxmi Electricals

v      TVS Group

v      MICO Limited

v      Pricol

v      Siemens Limited

v      Telemecanique and Controls

 

 

No. of Employees :

88

 

 

Bankers :

v      State Bank of India, Mumbai, Maharashtra

v      State Bank of India, Silvassa

v      HDFC Bank, Mumbai, Maharashtra

v      ABN Amro Bank, Mumbai

v      Bank of Maharashtra, Nashik, Maharashtra

v      Dena Bank, 31/33, Ambalal Doshi Marg, Fort, Mumbai – 400

023

v      HDFC Bank Limited - Secured

 

 

Facilities :

                                                           

Secured Loan

Amount (in Millions)

Term Loan from Bank

                     16.044

Working Capital Loans from Bank

16.099

(Including Foreign Currency Loan

 

Rs. 12.494 millions P.Y. Rs. Nil)

 

Flat Sundaram Auto Finance

 0.000

 

 

Unsecured Loans

 

From Others

 

Directors                                                  

                       3.176

Shareholders

 5.793

Financial Institution

                   0.000

                                                                                                           

Interest accrued and due                                                   

 

Loans from Bank (State Bank of India, Worli) as Cash Credit Demand Loan/FCNR Loan are secured by way of first charge by hypothecation of company’s entire stock of raw material, stocks in process, finished goods, consumable stores, spares, packing material, goods in transit and covered by documents of title thereto in favour of bank and book debts; second charge on the company’s fixed assets located at factories situated at Gonde Tal. Igatpuri District Nasik and Ambad, MIDC, Nashik and personal guarantee of one of the director of the Company. FCNR Loan for Rs. 12.494 millions is due within a year.

 

Overdraft facilities from Bank (HDFC, Worli), is secured by collateral securities of Directors and Others.

 

 

 

Banking Relations :

Good

 

 

Auditors :

v      Gunderia & Company

Chartered Accountants

1011, Stock Exchange Towers, Dalal Street, Mumbai – 400 023, Maharashtra

Tel. No.:

91-22-22650675 / 22651757

 

 

Associates :

v      Beico Investment Private Limited

v      Michman Investment Private Limited

v      Beico Agencies

v      Plastimat Corporation

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30,00,000

Equity Shares

Rs. 10/- each

Rs. 30.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

30,00,000

Equity Shares

Rs. 10/- each

Rs. 30.000 millions

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS

 

31.03.2005

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

30.000

30.000

30.000

2] Reserves & Surplus

61.191

46.748

41.892

NETWORTH

91.191

76.748

71.892

 

 

 

 

LOAN FUNDS

 

 

 

1] Secured Loans

32.143

16.620

11.381

2] Unsecured Loans

8.970

18.793

13.148

                    TOTAL BORROWING

41.113

35.413

24.529

 

 

 

 

DEFERRED TAX LIABILITIES

8.587

8.377

7.665

 

 

 

 

GRAND TOTAL

140.891

120.538

104.086

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

61.583

65.869

62.827

Capital work-in-progress

27.816

0.000

0.527

 

 

 

 

INVESTMENTS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

Inventories

32.964

34.323

28.133

Sundry Debtors

46.488

34.882

33.747

Cash & Bank Balances

1.973

7.351

3.622

Loans & Advances

29.635

21.150

14.488

                         Total Current Assets

111.060

97.706

79.990

 

 

 

 

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Current Liabilities

23.809

19.005

22.830

Provisions

35.759

24.032

16.428

Total Current Liabilities

59.568

43.037

39.258

Net Current Assets

51.492

54.669

40.732

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

GRAND TOTAL

140.891

120.538

104.086


 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Sales Turnover [including other income]

255.693

197.074

161.283

 

 

 

 

Profit/(Loss) Before Tax

37.134

19.772

12.694

Provision for Taxation

13.956

7.912

4.698

Profit/(Loss) After Tax

23.178

11.860

7.996

 

 

 

 

Export Value

4.075

3.057

0.898

 

 

 

 

Import Value

74.344

45.323

44.084

 

 

 

 

Total Expenditure

209.535

166.676

140.603

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2005

31.03.2004

31.03.2003

PAT / Total Income
(%)
9.06
6.01

4.95

 
 
 
 

 

Net Profit Margin

(PBT/Sales)

(%)

14.52
10.03

7.87

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.52
12.10

8.85

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41
0.25

0.17

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.10
0.56

0.54

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.86
2.27

2.03

 

 

LOCAL AGENCY FURTHER INFORMATION

 

3. Review of Operations:

 

Business Highlights

 

The increased focus on sunrise businesses enabled the Company to generate higher revenues and profits. Revenues in legacy business also grew significantly. Total Gross Revenues increased by almost 30% to Rs. 256 Million from Rs. 197 Million in the previous year.

 

Revenues of our Insulation Division were higher at Rs. 178 Million as against Rs. 119 Million in the previous year. Overall Volumes were higher at 466 Metric Tonnes against 422 Metric Tonnes in the previous year. These results were mainly achieved by higher volume of Sales and Revenues from new generation products.

 

The Insulation Division's ISO 9001:2000 certification was renewed during the year.

 

The volumes at the Bhoomi Insulations Unit at Silvassa have substantially grown to include High Value products.

 

New Machinery for the Additional Unit being set up Silvassa were delayed due to production problems at the Supplier allowing only for low key operations. The new machines are expected to be fully operational by the second half of FY 2005-06 and will contribute significantly to Revenues.

 

The Wire business of the Company is now a decade old. During this period the Company has earned a name as a producer of high quality wires and the Company is well placed to expand these activities significantly.

 

New machines ordered for our Silvassa Unit which commenced activities in the previous year have been received during the year and have since been commissioned. The Company purchased additional premises for the Wire business and the new machines have been located at these premises. With continued upswing for the Company's wires, plans are being made for substantial expansion.

 

Gross Revenues of the Wire Division once again increased by 45% to Rs. 68 Million from Rs. 47 Million on increased production of 170 Metric Tonnes against 140 Metric Tonnes in the previous year.

 

The rise in Copper Prices are a matter of concern. The Company sells it Wires on Transformation basis as such is generally insulated from Cost Increases in Copper. However this affects the long term profitability for the Company's wire business to a certain extent.

 

The Company's thrust on expanding its manufacturing businesses caused a decline in Trading activities. Trading revenues were significantly lower at Rs. 11 Million against Rs. 24 Million in the previous year.

 

Financials

 

Strict Cost Control enabled the profits from operations to increase by 34% to Rs; 47 Million from Rs. 35 Million against increase in revenues of less than 30%

 

During the year the Company negotiated for additional Term Loans of Rs. 16 Million towards the cost of the new wire machines since installed at Silvassa.

 

However strict Inventory Control and better management of Working Capital allowed the company to substantially decrease its working Capital requirements allowing it to reduce Unsecured Loans by more than half.

 

Consequently while total Borrowed Funds increased by Rs. 5.7 Million there was a 34% decrease in Financing Expenses. Total Financing costs were Rs. 2.7 Million as against 3.7 Million in the previous year.

 

It is necessary to augment the availability of Long Term Funds with the Company considering the business plan of the Company.

 

With this in mind the Company is proposing to raise the Authorised Capital from Rs. 30 Million to Rs. 100 Million.

 

It is also proposed to increase the Paid up Capital from Rs. 30 Million to Rs. 40 Million by issue of Rights Shares to the existing holders of the Company's Equity shares in the ratio of 1:3 at Par i.e at the Face Value of Rs. 10.00.

 

Expansion:

 

The continuing buoyant market conditions have created a huge growth for the Company's products. The company is working on plans to add substantial capacity for the manufacture of both its manufactured Products - Insulation Materials and Enamelled Wires. The Company is formulating innovative plans to expand capacity significantly at significantly lower costs.

 

These Capital Expenditure plans will entail substantial investment. The Company is examining various options to raise these resources.

 

 Current Year's Outlook:

 

The sharp improvement in the business climate in general and the Electrical Industry in particular allowed the Company to do extremely well in the first quarter of the current year. Gross Revenues were higher by more than 15% compared to the previous year. The growth could have been higher but for the fact that the implementation of VAT caused considerable disturbances in various parts of the country.

 

The Company expects that year end figures will show considerable improvement over the first quarter.

 

The Company's new machines at Silvassa have commenced production. This has added almost 100% to the installed capacity. The increased production has been fully absorbed by the Company's customers.

 

The operations of the Insulation Division at Silvassa are also likely to be fully streamlines by the end of the first half of the Financial year.

 

Energy Conservation measures taken:

 

A) New initiatives to improve processes at the Insulation Division at Gonde will allow higher volumes to be produced without a corresponding increase in energy consumed.

 

B) The new plants to make Enamelled Copper Wires are now being run at rated speeds thus requiring lower energy consumption per unit of wire produced.

 

C) Impact of the measures (A), and (B) above for reduction of energy consumption and consequent impact on the cost of production of goods.

 

The actual impact can only be quantified at the end of the year.

 

Disclosure of particulars with respect to absorption of Technology

 

Research & Development (R & D)

 

1. Specific areas in which R & D carried out by the Company

 

2 Benefits derived as a result of the above R & D                         ---- N.A----

Will depend on future conditions

 

3. Future plan of action.                                          Will depend on the future conditions

 

4. Expenditure on R & D.                                                                 ---- N.A----

(a) Capital

(b) Recurring

(c) Total

(d) Total R & D expenditure as a percentage of total turnover

 

 

Technology absorption, adaptation and innovation

 

1. Efforts, in brief, made towards technology absorption,                 ---- N.A----

adaptation and innovation.

 

2. Benefits derived as a result of the above efforts, e. g.

product improvement, cost reduction, product development            ---- N.A----

import substitution, etc.                                                                                 

 

3. In case of imported technology (imported during the last 5             ---- N.A----

 

years reckoned from the beginning of the financial year,

following information may be furnished:

 

(a) Technology imported

(b) Year of import

(c) Has technology been fully absorbed?

(d) If not fully absorbed, areas where this has not taken

place, reasons therefore and future plans of action.

 

Foreign Exchange Earnings and Outgo:

 

Total Foreign Exchange used and earned during the year

 

 

2004-05 (Rs. in Millions)

2003-04 (Rs. in Millions)

Used

71.96

45.65

Earned

4.08

3.06

 

 

 

Foreign Currency Transactions

 

Transactions in Foreign Currency are recorded at rates of exchange in force at the time of

realisation / payment except those outstanding on the date of the Balance Sheet which are

converted at the appropriate exchange rate prevailing at the close of the year. The gain or loss due to fluctuation of exchange rate is adjusted to Profit & Loss A/c.

 

Borrowing Cost

 

All borrowing costs other than those attributable to qualifying Fixed Assets are recognized as

expenses in the same period in which they have been incurred


 

Taxation

 

Current tax is determined as the amount of tax payable in respect of taxable income for the year. Deferred tax for timing differences between the book profits and tax profits is accounted for using the tax rates and laws that have been enacted or substantially enacted as of the balance sheet date. Deferred tax assets arising from the timing differences are recognized to the extent there is reasonable certainty that sufficient future taxable income will be available against which such deferred tax assets can be realised.

 

Contingent liabilities in respect of:

 

 

As on 31.03.05

(Rs. in Millions)

As on 31.03.04

(Rs. in Millions)

Excise Duty – Under appeal

3.699

3.699

 

 

Estimated amount of Contracts remaining to be executed on capital account and not provided for is Rs. 1.510 Millions (Previous Year Rs.0.192 Millions/-).

 

(a) Cash Credit Demand loan / FCNR Loan / Term Loan from Bank are secured by way of first

charge by hypothecation of company's entire stock of imported / indigenous raw materials,

stocks in process, finished goods, stores and spares, stored in company's premises and / or

elsewhere in transit and covered by documents of title thereto in favour of bank and book

debts; first charge on the company's existing fixed assets located at factories situated at

Gonde Tal. Igatpuri Dist. Nasik and Ambad, MIDC, Nasik and personal guarantee of one of

the directors of the Company.

 

Term loan is secured against fixed assets acquired through such loan and further secured as

above. Amount due within a year Rs.4.5 Millions (Previous year Nil).

 

FCNR Loan amount due within a year Rs. 12.346 Millions (Previous year Rs. 12.494 Millions

 

(b) Overdraft facility from Bank is secured by pledge of Government of India 8.5% Relief Bonds

owned by Directors and Others.

 

Current years outlook

 

The year under report was probably the worst for the company in a long time. However the lessons learnt during this period have been put to good use during the current year.

 

Sales in all the segments in which the company operates are better. Revenues in the Insulation business in the first four months of the current year are up by over 12%, wire is up by over 55% and trading by 37%.

 

The company expect 6 months revenues to be more than 25% higher over the previous year.

 

The company will be commissioning its new wire machines during September and hopes to install another machine by January, 2003.

 

This should enable the company to substantially increase the Revenues from its wire business in the second half of the financial year.

 

The company is hopeful of increasing year on year revenues by 50% with a consequent rise in net profits.

 

The company also earned the distinction of being the only company in its field in India to obtain ISO 9002 certification for its Insulation Division.

 

The company’s fixed assets of important value include land (freehold and leasehold), building, plant and machinery, furniture and fixtures, computers and motorcars.

 

FIXED ASSETS

 

Freehold land, Leasehold land, Building, Plant and Machinery, Furniture and Fixtures, Computers and Motorcars.

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                   None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                           None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                           None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]       Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 45.05

UK Pound

1

Rs. 84.96

Euro

1

Rs. 57.98

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)              Ownership background (20%)                   Payment record (10%)

Credit history (10%)                    Market trend (10%)                                  Operational size (10%)

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions