MIRA INFORM REPORT

 

 

Report Date :

12th May 2006

 

IDENTIFICATION DETAILS

 

Name :

NAGASE & CO LTD

 

 

Registered Office :

1-1-17 Shinmachi Nishiku Osaka 550-8668, Japan

 

 

Date of Incorporation :

1917

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Import, export and wholesale of chemicals.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 21332.5 million

 

 

Status :

Fair

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 


NAME

 

NAGASE & CO LTD

 

 

REGD NAME

 

Nagase Sangyo KK

 

 

MAIN OFFICE

 

1-1-17 Shinmachi Nishiku Osaka 550-8668 JAPAN

Tel     : 06-6535-2114 

Fax    : 06-6535-2160

*.. The given address is its Tokyo Headquarter Office

URL   : http://www.nagase.co.jp/

E-Mail address:    info@nagase.co.jp

 

 

ACTIVITIES

 

Import, export, wholesale of chemicals

 

 

BRANCHES

 

Tokyo, Nagoya, Fukuoka, Hiroshima, Takamatsu, other

 

 

OVERSEAS

 

USA (6), Canada, UK, Germany, China (14), Taiwan (2), Korea (2), Thailand (2),  Malaysia (3), Singapore (3), VIETNAM(3), India, Indonesia, UAE, other

 

 

CHIEF EXEC

 

HIROSHI NAGASE, PRES & CEO

 

Yen Amount : In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES            FAIR                     A/SALES              Yen 575,636 M

PAYMENTS           REGULAR             CAPITAL                Yen 9,699 M

TREND                 STEADY                WORTH                Yen 167,092 M

STARTED              1917                     EMPLOYES           3,465

 

COMMENT

 

TOP-RANKED TRADING HOUSE SPECIALIZING IN INDUSTIRAL CHEMICALS.  FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

 

MAX CREDIT LIMIT: YEN 21,332.5 MILLION, NORMAL 30 DAYS TERMS.

 

                   Forecast (or estimated) figures for 31/03/2006 fiscal term

 

 

HIGHLIGHTS

 

The subject company is top-ranked trading house specializing in industrial chemicals, founded originally in 1832 by a certain Nagase as a dyestuff merchant in Kyoto.  In 1900, established business ties with Bassel Chemical of Switz (now Chiba Specialty Chemicals) and since diversified into various other industrial chemicals.  The firm has been succeeded by the founder’s descendants.  Excels in dyestuffs, synthetic resins, etc.  Actively engaged in new technological sector such as pharmaceuticals raw materials, specialty resins, biotechnology, electronics and other new materials.  In Oct 2003 the firm set up JV’s in Taiwan and China for offering CAD auto-parts design services, following the one set up in USA.  The Chinese venture will start production in 2006.  The firm developed a system to mass-produce chiral unnatural amino acids and started selling them in 2005 to pharmaceutical firms for use in drug intermediates.  The firm is reported purchased Pac Tec GmbH, a German producer of semiconductor mfg equipment.  Nagase is taking steps to expand its business in latter-stage semiconductor mfg and is planning to use Pac Tech’s technologies to gain ground in supplying equipment and materials.  Since 2000, the firm has served as an agent for Pac Tech, selling the firm’s equipment and licensing technology in Japan.

 

The sales volume for Mar/2005 fiscal term amounted to Yen 575,636 million, a 7.9% up from Yen 533,301 million in the previous term.  Electronic materials for LCD makers sold robust and synthetic resins for automakers also enjoyed strong sales on the back of robust exports of automobiles.  The recurring profit was posted at Yen 15,158 million and the net profit at Yen 10,384 million, respectively, compared with Yen 13,110 million recurring profit and Yen 7,010 million net profit, respectively, a year ago.

 

For the current term ending Mar 2006 the recurring profit is projected at Yen 18,500 million and the net profit at Yen 12,300 million, respectively, on an 8.6% rise in turnover, to Yen 625,000 million.  The firm reported financials for the third quarter ending Dec/2005: sales Yen 474,068 million (up 11.3%), recurring profit Yen 15,710 million (up 29.7%), net profit Yen 10,702 million (up 46.3%).  (% compared with the corresponding period last year).  The firm booked extraordinary income from the disposal of fixed assets.  Functional chemicals continued to grow, including areas influenced by the automotive industry, such as paint materials and urethane materials.  Specialty chemicals also remained strong including raw materials for specialty chemical products such as industrial oil solutions.  In the plastic segment, overseas sales in China, Hong Kong & Taiwan continued to expand strongly.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 21,332.5 million, on normal 30 days terms.

 

 

REGISTRATION

 

Date Registered

Dec 1917

Legal Status

Limited Company (Kabushiki Kaisha)

Authorized

346,990,000 shares

Issued

138,408,285 shares

Sum

Yen 9,699 million

Major shareholders (%)

4,629

No. of shareholders

Company’s Treasure Stock (7.9), Master Trust Bank of Japan (7.2), Japan Trustee Services Bank T (6.2), Sumitomo Trust Bank (4.1), Hiroshi Nagase (3.0), Nippon Life Ins (2.8), Reiko Nagase (2.8), Mitsui Sumitomo Ins (2.1), Bank of Tokyo-Mitsubishi UFJ (2.0); foreign owners (11.2)

Listed on the S/Exchange (s) of

Tokyo, Osaka

Managements

Hideo Nagase, ch; Hiroshi Nagase, pres & CEO; Reiji Nagase, mgn dir; Yoshizo Shibata, mgn dir; Kyoichi Zushi, dir; Makoto Tsuruoka, dir; Eiji Asama, dir Kazuo Nagashima, dir; Haruyuki Niimi, dir; Takuya Gotoh, dir

 

Nothing detrimental is known as to the commercial morality of executives.

Related companies

Nagase Chemtex, Totaku Ind, Hoei Sangyo, Nagase Logistics, other (Tot 43 as of Sept/2005)

         

 

 

 

 

 

 

 

OPERATION

 

Activities

 

Specialized trading house for import, export, wholesale of industrial chemicals (Sales breakdown by divisions): dyestuffs, pigments, other industrial chemicals (44%), synthetic resins (33%), electronic materials & equipment (21%), health-care products, foodstuffs, others (2%).  (Overseas sales ratio 36.8%: N America 3.0%; Asia 31.4%; other region 2.4%).

 

 

Clients

 

[Chemical mfrs, wholesalers] Sekisui Chemical, Nippon Paint, Dainippon Ink & Chemicals, Sumitomo Chemical, Mitsubishi Motors, Otsuka Pharmaceutical, Shinto Paint, Fujitsu Ltd, Toshiba Matsushita Display Technology, Kansai Paint, Mitsubishi Electric Trading, Kasai Kogyo, other.

 

No. of accounts: 3,000

 

Domestic areas of activities: Nationwide

 

 

Suppliers

 

[Mfrs, wholesalers] Sumitomo Chemical, Daicel Chemical Ind, Nippon Shokubai, Mitsubishi Chemical, Tottori Sanyo Electric, other.

 

Payment record: Regular

 

 

Location

 

Business area in Osaka.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

SMBC Bank (H/O)

Mizuho Corporate Bank (Ohtemachi)

 

Relations: Satisfactory

 

 

 

 

 

 

FINANCES

(Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2005

31/03/2004

INCOME STATEMENT

 

 

 

  Annual Sales

 

575,636

533,301

 

  Cost of Sales

513,675

479,807

 

      GROSS PROFIT

61,960

53,494

 

  Selling & Adm Costs

48,704

43,250

 

      OPERATING PROFIT

13,256

10,244

 

  Non-Operating P/L

1,902

2,866

 

      RECURRING PROFIT

15,158

13,110

 

      NET PROFIT

10,384

7,010

BALANCE SHEET

 

 

 

 

  Cash

 

17,853

21,636

 

  Receivables

 

173,318

159,200

 

  Inventory

 

36,316

27,369

 

  Securities, Marketable

 

 

 

  Other Current Assets

7,173

6,623

 

      TOTAL CURRENT ASSETS

234,660

214,828

 

  Property & Equipment

29,674

26,994

 

  Intangibles

 

520

818

 

  Investments, Other Fixed Assets

70,436

68,153

 

      TOTAL ASSETS

335,290

310,793

 

  Payables

 

110,648

99,036

 

  Short-Term Bank Loans

10,532

7,657

 

 

 

 

 

 

  Other Current Liabs

20,067

24,734

 

      TOTAL CURRENT LIABS

141,247

131,427

 

  Debentures

 

 

 

 

  Long-Term Bank Loans

3,487

1,759

 

  Reserve for Retirement Allw

7,406

8,474

 

  Other Debts

 

11,212

8,726

 

      TOTAL LIABILITIES

163,352

150,386

 

      MINORITY INTERESTS

4,844

4,197

 

Common stock

9,699

9,699

 

Additional paid-in capital

9,648

9,635

 

Retained earnings

134,778

125,116

 

Evaluation p/l on investments/securities

20,431

18,933

 

Others

 

(1,556)

(1,195)

 

Treasury stock, at cost

(5,908)

(5,979)

 

      TOTAL S/HOLDERS` EQUITY

167,092

156,210

 

      TOTAL EQUITIES

335,290

310,793

CONSOLIDATED CASH FLOWS

 

 

 

 

Terms ending:

31/03/2005

31/03/2004

 

Cash Flows from Operating Activities

 

1,716

6,431

 

Cash Flows from Investment Activities

-1,412

-1,689

 

Cash Flows from Financing Activities

-5,119

-1,832

 

Cash, Bank Deposits at the Term End

 

17,215

21,033

ANALYTICAL RATIOS            Terms ending:

31/03/2005

31/03/2004

 

 

Net Worth (S/Holders' Equity)

167,092

156,210

 

 

Current Ratio (%)

166.13

163.46

 

 

Net Worth Ratio (%)

49.84

50.26

 

 

Recurring Profit Ratio (%)

2.63

2.46

 

 

Net Profit Ratio (%)

1.80

1.31

 

 

Return On Equity (%)

6.21

4.49

 

Following is an article from The Chemical Daily dated 06/02/2006.

 

Nagase Focuses on Enhancing China Network and Considers Establishing New Offices in Chongqing, Tsingtao and Beijing Sales Target under Greater China Project Now within Striking Distance

Nagase & Co., Ltd. is set to accelerate the construction of its network in China. The Company is looking into establishing offices in Chongqing, Tsingtao and Beijing, and will start enhancing its existing bases in Tianjin, Dalian, etc. The aim is to re-strengthen its platform, now that its 2006 sales target of 150 billion yen in the Greater China region (consisting of mainland China, Hong Kong and Taiwan) is within striking distance, having already generated 139 billion yen in the region in 2005. Nagase will also press ahead with efforts to enhance its business constitution, switching from its existing sales-oriented strategy.
Nagase is striving to enhance its businesses in the Greater China region as a priority policy. Sales amounted to approximately 70 billion yen in the first year of the Greater China Project, 72 billion yen in 2002, 89 billion yen in 2003 and 120 billion yen in 2004, now almost doubling from year to year. The Company is expanding the scope of its businesses centering on chemicals, plastics and electronic materials, and is now even targeting the automobile industry. In addition to having trading-firm functions, it is aggressively investing in local production and human resources. It has established nearly 20 local subsidiaries and offices in the process, namely, 8 local distributors (fully-owned subsidiaries and joint ventures combined), 11 manufacturers and 8 representative offices.
Net sales generated in the Greater China region totaled 139 billion yen in 2005. By product, plastics accounted for 60% of total sales, while chemicals and electronics accounted for 40%. Sales growth in plastics is particularly dramatic. By region, South China region (including Hong Kong) accounted for 45%, Taiwan 30% and East China 25%. The ratio of sales generated in East China is steadily increasing.
Nagase's sales target was originally set at 150 billion yen for 2006, the final year of the Greater China Project. Judging from the sales figures in 2005, the target is now within its striking distance. To achieve the target, Nagase will strive to not only boost sales but to also improve the profit margin, and introduce measures to enhance its business constitution focusing on the inside. For example, it will strictly enforce credit control in dealings with local companies, and build an efficient inventory management system. In addition, Nagase has declared that the key lies in "distribution" in its strategy to differentiate itself from the competition.
On the other hand, for the development of bases, Nagase is looking into establishing offices in Chongqing, Tsingtao and Beijing, and will enhance its existing bases in Tianjin, Dalian, Guangzhou, etc. This will involve boosting the number of sales staff in the region (over 400 at present) to nearly 500.
Nagase, which is currently pushing ahead with its medium-term management plan "WIT21" (W: Wisdom, I: Intelligence and T: Technology), will launch its new three-year plan "WIT2008" in April. While the Company is in the final stages of preparing the plan, its Greater China business is expected to remain a priority policy.
(From The Chemical Daily)

 


 

 RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions