MIRA INFORM REPORT

 

 

Report Date :

13th May, 2006

 

IDENTIFICATION DETAILS

 

Name :

NIKHIL FOOTWEARS PRIVATE LIMITED

 

 

Registered Office :

G-11, Udyog Nagar, Main Rohtak Road, Delhi – 110 041, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

9th January, 1987

 

 

CIN No.:

U19201DL1987PTC026643

 

 

Com. Reg. No.:

55-26643

 

 

TAN No.:

(Tax Deduction & Collection Account No.)

DELN01310B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of footwear.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 2250000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Available information indicates high financial responsibility of the company. Trade relations are fair. Payments are correct and as per commitments.

 

The company can be considered good for any normal business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

G-11, Udyog Nagar, Main Rohtak Road, Delhi – 110 041, India

Tel. No.:

91-11-2547 3842 / 2547 1684 / 2547 2660/ 25472557/ 25473827

Fax No.:

91-11-2547 2907

E-Mail :

info@actionshoes.com/ nikhilfootwears@hotmail.com

Website :

http://www.actionshoes.com

Area :

 

Location :

Commercial

 

 

Factory 1 :

98, Shahzabad Bagh Industrial Area, Old Rothak Road, Delhi –m 110035

Tel. No.:

91-11-23657248/ 23657258/ 55450423/ 55450425

Fax No.:

91-11-23658037

Location :

Industrial

 

DIRECTORS

 

Name :

Mr. Aggarwal Nand Kishore

Designation :

Director

Address

12/22, East Punjabi Bagh, New Delhi – 110 026, India

Date of Birth :

02/12/1948

Date of Appointment :

18/07/1989

Other Directorships

·         Microtek International Private Limited, India

·         Kabeer Textiles Private Limited, India

 

 

Name :

Mr. Aggarwal Naresh Kumar

Designation :

Director

Address:

15/27, East Punjabi Bagh, New Delhi – 110 026, India

Date of Birth :

12/09/1954

Date of Appointment :

01/10/1996

 

 

Name :

Mr. Aggarwal  Ajay Kumar

Designation :

Director

Address:

12/22, East Punjabi Bagh, New Delhi – 110 026, India

Date of Birth :

23/04/1973

Date of Appointment :

15/10/1998

 

 

Name :

Mrs. Aggarwal  Urmil

Designation :

Director

 

KEY EXECUTIVES

 

Name :

P. S. Soni & Comapny

Designation :

Company Secretary

Address :

116, Anupam Commercial Compaex, A-Block, Paschim Vihar, Opposite Jwala Heri, New Delhi – 110063.

Tel. No. :

91-11-30924911/ 256016724

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Mange Ram Aggarwal

1,670

Subhash Chander Aggarwal

2,500

Varun Aggarwal

1,500

Naresh Kumar Aggarwal

2,500

Anil Kumar Aggarwal

2,500

Nand Kishore Aggarwal

3,100

Urmil Aggarwal

1,500

Shanti Devi

1,500

Ajay Kumar Aggarwal

1,500

Amit Aggarwal

1,500

Charu Aggarwal

750

Nisha Aggarwal

1,000

Tarun Aggarwal

1,500

Saroj Jain

750

Raj Kumar Gupta

1,500

Vinod Kumari

1,500

Bimal Prasad Jain

500

Vivek Jain

750

Navneet Aggarwal

1,500

Nikhil Aggarwal

1,000

Vishesh Gupta

1,500

Sanchit Gupta

1,500

Ruchi Aggarwal

1,000

Ankit Aggarwal

1,500

Ginni Devi

2,000

Sushma Aggarwal

1,980

Neha Aggarwal

1,000

Asha Devi

2,000

TOTAL

43,000

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in manufacturing of footwear (excluding repair) such as leather shoes, leather sandals and chappals, leather cum rubber / plastic cloth sandals and chappals.  It is also engaged in trading of PVC leather cloth, PVC resin and PVC compounds.

 

 

Products :

Ø       Footwear

Ø       Pu Sole

Ø       Sport Shoes

Ø       Other Footwear (With Upper of Textile Materials)

Ø       Upper Sole

 

Product Description

ITC Code No.

Sports Footwear

6401

Other Footwear

6402

Sole

6406

 

 

Brand Names :

v      Action

v      Health Plus

v      Campus

v      Dotcom

v      Milano

v      EVA Flotter

v      School Time

v      Mausam

v      Florina

v      Micro

v      Hooha

v      Fun Time

v      Roaming

v      Fly Float

v      Chanchal

v      Flotter

v      Easy Line

 

 

Exports to :

Spain. Portugal, Holland, Germany, Denmark, U.A.E., Dubai, Mauritius, United States, U.K, Ireland, France.

 

 

Imports from :

Germany, Netherlands, Taiwan and Italy.

 

 

Terms :

 

Selling :

Cash and Credit upto 60 days terms.

 

 

Purchasing :

Cash and Credit upto 60 days terms.

 

PRODUCTION STATUS

 

Particulars

Unit

Installed Capacity

Actual Production

Footwear (Pair)

Nos

4,000,000

4564112

P. V. Shoes (Pair)

Nos

1,200,000

--

Sole (Pair)

Nos

--

2594583

 

GENERAL INFORMATION

 

Customers :

v      Asian Paints

v      Asashi India Glass

v      Jet Airways

v      Hindalco Industries

v      Maruti Udyog Limited

v      Samsung India Limited

v      Indian Army

v      Indian Air Force

v      Delhi University

v      Park Royal

v      Parle Biscuits

v      Mother Diary

v      Hyatt Regency

v      Le-Meridian

 

 

No. of Employees :

300

 

 

Bankers :

v      State Bank of Bikaner & Jaipur, Lawrence Road, New Delhi

v      State Bank of Bikaner & Jaipur, Jaipur, Rajasthan

 

 

 

                   Facilities:

Secured Loans       

Amount (in Millions)

Cash Credit Limit (Secured against hypothecation of present and future stocks of raw materials, stock – in – process, finished goods, stores & spares, and book debts)

71.373

Current Account (Secured against Fixed Deposit Receipt of the company with Bank)

51.044

Current Account (Secured against lien on car of the company)

0.000

 

 

Unsecured Loan:

 

From Shareholders

38.719

From Companies

0.000

TOTAL:            

161.136

 

 

Banking Relations :

Good

 

 

Auditors :

Brijendra & Company

Qualification;

Chartered Accountants

Address :

76, Darya Ganj, New Delhi – 110 002

 

 

Affiliates :

v      API Associates Private Limited, India

v      API Polymers India Limited, India

v      Mahan Plastic Private Limited, India

v      Nikhil Udyog, India

v      Micro Industrial Corporation, India

v      Microtek International Limited, India

 

 

Sister Concern:

v      Ajay Plastic Industries
95-96,  Shahzada Bagh Industrial Area, old Rohtak Road, Dehi-110035
Phone No: 91-11-23657248, 23657258, 55450423, 55450425
Fax: 91-11-23658037

 

v      Micro Industrial Corporation
G-9, Udyog Nagar, Rohtak Road, New Delhi-110041
Phone No: 91-11-25479944/7610/9800

Fax: 91-11-25478399

Line of Business : Manufacturer of Shoes

 

v      Action International Pvt. Ltd.
D-5 Udyog Nagar, Rohtak Road, New Delhi-110041
Phone No: 91-11-25967340/7350/ 7342/ 7344

            Line of Business : Manufacturer of Shoes

 

v      Action Footwear Pvt. Ltd.
D-5 Udyog Nagar, Rohtak Road, New Delhi-110041
Phone No: 91-11-25967340/7350/ 7342/ 7344

Line of Business : Trading of shoes through its own show room 

 

v      API Polymers India Pvt. Ltd.
J-17 Udyog Nagar, Rohtak Road, New Delhi-110041
Phone No: 91-11-25472500/556, 25473666/667 25483526, 55492205

       Line of Business : Chemicals & Plasicizers

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs. 10/-

Rs.5.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

43000

Equity Shares

Rs. 10/-

Rs.4.300 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2005

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.300

4.300

4.300

2] Reserves & Surplus

553.350

528.347

501.330

NETWORTH

557.650

532.647

505.630

LOAN FUNDS

 

 

 

1] Secured Loans

122.417

36.713

10.811

2] Unsecured Loans

38.719

62.314

84.856

TOTAL BORROWING

161.136

99.027

95.667

DEFERRED TAX LIABILITIES

7.330

7.796

8.793

 

 

 

 

TOTAL

726.116

639.470

610.090

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

105.169

115.232

131.729

Capital work-in-progress

7.258

3.210

0.853

Capital Goods in Transit

0.236

0.640

0.000

 

 

 

 

INVESTMENT

0.370

0.737

0.417

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 
Inventories
178.319
214.482

 

 
Sundry Debtors
316.991
306.863

 

 
Cash & Bank Balances
103.637
87.464
726.749
 
Other Current Assets
0.000
0.000
 
 
Loans & Advances
266.640
203.358
 
Total Current Assets
865.587

812.167

726.749
Less : CURRENT LIABILITIES & PROVISIONS
 

 

 
 
Current Liabilities
235.839
280.249
249.658
 
Provisions
16.665
12.267
0.000
Total Current Liabilities
252.504

292.516

249.658
Net Current Assets
613.083

519.651

477.091
 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

726.116

639.470

610.090

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Sales Turnover [including other income]

926.372

1000.575

1021.033

 

 

 

 

Profit/(Loss) Before Tax

41.221

38.369

57.718

Provision for Taxation

16.219

11.352

16.381

Profit/(Loss) After Tax

25.002

27.017

41.337

 

 

 

 

Export Value

1.827

34.724

20.763

 

 

 

 

Import Value

69.614

91.151

66.880

 

 

 

 

Total Expenditure

898.862

979.604

963.315

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2005

31.03.2004

31.03.2003

PAT / Total Income
(%)
2.70

2.70

4.05
 
 
 

 

 
Net Profit Margin

(PBT/Sales)

(%)

4.45

0.04

5.68
 

 

 

 

 
Return on Total Assets

(PBT/Total Assets}

(%)

4.21

4.12

6.71
 

 

 

 

 
Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.07

0.11
 

 

 

 

 
Debt Equity Ratio

(Total Liability/Networth)

 

0.74

0.74

0.68
 

 

 

 

 
Current Ratio

(Current Asset/Current Liability)

 

3.43

2.78

2.91

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Operations:

 

During the year under review their company has achieved sales turnover of Rs. 926.372 Millions as against the Sales turnover of Rs. 1000.575 Millions last year and earned a net profit after tax of Rs. 25.030 Millions as against a profit of Rs. 27.018 Millions in the last year.

 

Their Company had taken a step further in the diversification process in the Real estate Business and promoted a company by subscribing to the memorandum in consortium with other renowned Business Houses in real estate business.

 

Dividend :

 

Even though their company has achieved a turnover of Rs. 926.400 Millions and profits of Rs. 25.003 Millions their Director regret to say that no dividend is declared for the year ending 31.03.2005. The decision has been taken to keep the funds for further expansion plants and diversification projects of the company as stated above.

 

FIXED ASSETS:

 

Land, Buildings, Plant & Machinery, Moulds & Dies, Generator, Electric installation, Furniture & Fixture, Office Equipment, Weighing machine, Vehicles, Cycles, Computers, Air Conditioners, Water cooler, Pump set etc.

 

Trade Terms With:

 

v      M.G. Polymers & Compounding Company

v      N. K. Polymers & Additives Manufacturing

v      Sanchit Polymers

v      Chandras Chemical Enterprise Private Limited

v      Organo Vinyl Private Limited

v      API Industrial Corporation

 

 

FINANCIALS OF API POLYMER INDIA PRIVATE LIMITED

 

Particulars

 

 

31.03.2003

31.03.2002

Net Worth

 

108.983

104.413

 

 

 

 

Sales Turnover

 

237.728

237.099

 

 

 

 

Profit Before Tax

 

7.680

14.166

 

 

 

 

Profit After Tax

 

4.570

9.118

 

ACTION GROUP PROFILE :

 

Subject is committed to growth. To ensure that the growth is maintained along with a competitive edge, Action group has moved vertically as well.

Subject implemented a backward integration strategy by entering into chemicals and plastisizers business.

 

CHEMICAL AND PLASTISIZERS:

 

Their plant located at Daman for the manufacturing of PVC compound, DOP, DBP, DOA, and DIDP etc. under the brand name API providing employment opportunities in backward areas of India.

Conglomerate Diversification

Action is not only a leading brand in footwear, but also group has made investments in various streams un-related to the existing line of business.

MICROTEK (COMPUTER PERIPHERALS & POWER BACK UP)

 

Year 1986, Action in a joint venture entered into an altogether different industry. Brand MICROTEK was launched in the Indian market.

Computer monitors (colored/mono), speakers, keyboards, mouse, motherboard, UPS, cases, spikes, suppressor etc. are manufactured under this brand name.

Later on the company extends its product line and goes into the making of INVERTERS and makes it presence in the power back up segment also.

Five manufacturing plants, more than 20 branch offices, 250 distributors and over 2500 strong dealers besides its own showrooms, MICROTEK is the country’s largest computer peripheral and inverter manufacturer.

Microtek manufacturing facilities have been awarded ISO 9002 certification. The entire customer support activity is also ISO 9002 certified.
                                                                                                                           

OKAYA (AUTOMOTIVE AND INDUSTRIAL BATTERIES)

 

Arrow International” has been promoted by multi crore ‘Microtek’ to give to the Indian consumers OKAYA world class Japanese Technology batteries.

Batteries for all kind of cars, automobiles, heavy-duty trucks, motorcycles, telecommunication systems, electric utilities etc are produced under the Brand name OKAYA.

The Co. enjoys UL CERTIFICATION, the ISO 9001:2000 by UNDERWRITERS LABORATORIES INC. USA.

The company caters to both replacement market and original equipment customers. 

       
SUN CITY (HOUSING AND COMMERCIAL PROJECTS)

 

Another joint venture is in the REAL ESTATES under the name SUN CITY PROJECTS which is being promoted by three distinguished groups ACTION, ESSEL (Zee Networks) and ODEON builders.

Sun City Projects emerged with a mission to provide ‘International Quality Housing, Leisure and Entertainment’ at affordable prices. Outcome was an integrated township spread over 150 acres of land.

Sun City is also coming up with ‘North Square Mall’ (North Delhi) and ‘Cross River Mall’ (The biggest in East Delhi) with a new vision but the same mission

“Affordable International Standard Retail Spaces”. 
                                                                                                                                                  SRI BALAJI ACTION MEDICAL INSTITUTE
(HEALTH CARE)

 

Action group has also stepped into the HEALTH CARE sector and has recently opened Action Medical Institute in Delhi. 

Spread over 6 acres of landscaped sprawling grounds with 3 lacs square feet of centrally air - conditioned built up area, mission of the group is to set up an institute for providing - world class integrated health care facilities to all sections of the society with a humanitarian touch, whilst maintaining high standard of ethical practice and professional competency with emphasis on training and education leading to research.

With a center of excellence in Cardiology, Pediatric, Gynecology, Nephrology, Gastroenterology and Orthopedics, the Institute with over 25 medical specialties and 400 beds will serve as a referral hospital for Delhi and adjoining areas.


 

Name of the company

NIKHIL FOOTWEARS PRIVATE LIMITED

Presented By

Company & State Bank of Bikaner & Jaipur

1) Date and description of instrument creating the change

Hypothecation Agreement dated 05.02.2001 and Registered on 16.02.2001

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 92.500Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All present and future goods book debts and all other movables assets of the borrower including documents of title goods outstanding moneys, receivables including receivables by way of cash assistance and /or cash incentives under the cash Incentive scheme or any other scheme claims including claims by way of refund of excise/ custom duties under the Duty Draw Back Scheme, or any other scheme, bills, invoice, documents, etc.   belonging to or in the possession or under the control of the borrower wherever lying stored and kept shall be hypothecated to the bank by way of first charge.

 

First charge on all the fixed assets of the company both present and future W.D.V as on31.03.1999 is Rs. 189.809 Millions

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of interest as may be determined by the Bank  from time to time

5) Name and Address and description of the person entitled to the charge.

State Bank of Bikaner & Jaipur , Lowrence road, New Delhi

6) Date and brief description of instrument modifying the charge

Supplemental hypothecation agreement for goods and assets dated 27.07.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Bank’s charge over stocks, book debts, and other movable assets increased from Rs.92.500 Millions to Rs. 132.500 Millions.

 

Cash Credit

Rs. 100.000 Millions

Letter of credit

Rs. 30.000 Millions

Bank Guarantee

Rs. 2.500 Millions

TOTAL:

Rs. 132.500 Millions

 


 

 CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                   None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                           None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                           None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]       Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.46

UK Pound

1

Rs.85.94

Euro

1

Rs.58.32

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)              Ownership background (20%)                   Payment record (10%)

Credit history (10%)                    Market trend (10%)                                  Operational size (10%)

 

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions