MIRA INFORM REPORT

 

 

Report Date :

16th May, 2006

 

IDENTIFICATION DETAILS

 

Name :

K K S K TANNING COMPANY PRIVATE LIMITED

 

 

Registered Office :

15, E M Balsubramanian Street, Thiru Nagar Colony,

Erode – 638 005, Tamilnadu, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2004

 

 

Date of Incorporation :

26th December, 1997

 

 

CIN No.:

U19111TZ1997PTC008241

 

 

Com. Reg. No.:

18-8241

 

 

TAN No.:

(Tax Deduction & Collection Account No.)

CMBK03772G

 

 

PAN No.:

(Permanent Account No.)

AABCK5734B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of all kinds leather products.

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Maximum Credit Limit :

--

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a established company having satisfactory track. It’s profit margin is under pressure. Trade relations are fair. Payments are correct and as per commitments. The company can be considered normal for business dealings at usual trade terms and conditions with some caution inview of accumulated losses.

 

LOCATIONS

 

Registered Office :

15, E M Balsubramanian Street, Thiru Nagar Colony,

Erode – 638 005, Tamilnadu, India

Tel. No.:

91-424-2211700/ 2533517

Fax No.:

91-424-2211861/ 2533519

E-Mail :

kksk@md2.vsnl.net.in

 

DIRECTORS

 

Name :

Mr. K Mohamed Hyder

Designation :

Managing Director

Address :

69/69A, E M Balsubramanian Street, Thiru Nagar Colony,

Erode – 638 005, Tamilnadu, India

Date of Birth/Age :

12.03.1963

Date of Appointment :

10.05.2002

 

 

Name :

Mr. K Ahamed Sheik Mohideen

Designation :

Director

Address :

69/69A, E M Balsubramanian Street, Thiru Nagar Colony,

Erode – 638 005, Tamilnadu, India

Date of Birth/Age :

27.07.1963

Date of Appointment :

26.12.1997

 

 

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

 

No. of Shares

 

 

 

Mr. K Mohamed Hyder

 

821280

Ms. K Sameera

 

335220

Ms. M Shabira

 

335220

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of all kind leather products.

 

 

Products :

  • All kind leather products

 

 

 

GENERAL INFORMATION

 

No. of Employees :

About 2000

 

 

Bankers :

UTI Bank Limited

Sakar I, Ground Floor, Opp. Gandhigram Railway Station, Off Ashram Road, Ahmedabad – 380 009, Gujarat, India

 

 

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Mr. A Muruganandan

Chartered Accountants

Erode, Tamilnadu, India

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs. 10/-

Rs. 25.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2313000

Equity Shares

Rs. 10/-

Rs. 23.130 millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

23.130

23.130

2] Reserves & Surplus

 

0.000

0.000

4] Profit and Loss Account

 

(3.751)

(9.936)

NETWORTH

 

19.379

13.194

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

4.682

4.684

TOTAL BORROWING

 

4.682

4.684

 

 

 

 

TOTAL

 

24.061

17.878

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

21.597

24.241

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.005

0.005

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
 

49.626

20.746

 
Sundry Debtors
 

4.854

24.415

 
Cash & Bank Balances
 

0.966

3.613

 
Loans & Advances
 

16.145

0.759

Total Current Assets
 

71.591

49.533

Less : CURRENT LIABILITIES & PROVISIONS
 

 

 

 
Current Liabilities & Provisions
 

69.132

55.901

Total Current Liabilities
 

69.132

55.901

Net Current Assets
 

2.459

(6.368)

 

 

 

 

TOTAL

 

24.061

17.878

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2004

31.03.2003

Sales Turnover [including other income]

 

281.553

174.130

 

 

 

 

Profit/(Loss) Before Tax

 

6.184

12.460

Provision for Taxation

 

0.000

0.000

Profit/(Loss) After Tax

 

6.184

12.460

 

 

 

 

Total Expenditure

 

264.105

160.657

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2004

31.03.2003

PAT / Total Income
(%)
 

2.19

7.15

 
 
 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

2.19

7.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

6.63

16.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.32

0.94

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

4.81

5.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.03

0.88

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Operation Results

 

During the year company leather division sold 218830 pieces of hides and earned profit after depreciation of Rs. 5.461 millions. The wind mill division generated 4099908 units of power and earned the profit of Rs. 0.723 millions after depreciation.

 

Last year company purchased a Wind Turbine Generator for Rs. 9.459 millions and erected the same in Thirunelveli district and began the commercial sale of electricity to Tamilnadu Electricity Board with effect from 03.05.2003.

 

Dividend

 

In order to augment resources directors do not propose any dividend and are confident that you will appreciate and approve the same.

 

 

 

 

Particulars of Employees U/S 217 (A)

 

Section 217 (2A) of the Companies Act 1956, read with the company (particularly of employees) Rules 1975 is not applicable to the company as none of the employees are in receipt of remuneration Rs. 0.200 millions per month or Rs. 2.400 millions per annum.

 

Company Secretary

 

As per the relevant provision of the Companies Act 1956, the company shall have the appointed a company secretary in whole employment, as the paid up capital of the company exceeds of Rs. 20 millions. The company has been taking earnest efforts in recruiting a company secretary with requisite experience by releasing advertisement, coordinating with HRD consultants and seeking the right personal.

 

However, the company has been availing the services of Mr. Venkateswaran, who is in practice on whole time basis for compliance with the requirements of the Companies Act and such other legislations. The Directors also continuously on the look of company secretary for employing him on whole time employment. It is therefore proposed to pray the appropriate authorities to condone the non compliance with the requirement.

 

Bankers Charges Report as per Registry

 

Name of the Company: K K S K Tanning Company Private Limited

Presented by: Mr. K Ahamed Sheik Mohideen, Director

 

1. Date and description of the instrument

    creating  or evidencing the charge  

10.04.2004 deed of hypothecation of machinery and other movable fixed assets

2. Amount secured by the charge /amount  

    owing on security of the charge

Term Loan of Rs. 10.000 millions

3. Short Particular of the property charged. If

    the property acquired is subject to change

   date of acquisition of property should be

   given 

Wind electric converters with all parts and accessories of value Rs. 15.000 millions

Hypothecation to the bank, all the movable plant and machinery, furniture and fixtures etc. both present and future consisting of two wind electric converters, being movable proprieties, now erected at or being erected or which may hereafter be brought into or erected at or at present erected at udumalpet area and also the plant and machinery which may at any time hereafter belonging to borrower or borrower disposal and now or at any time hereafter stored or be stored or brought into upon or in course of transit or awaiting transit by any mode of transport of their factory or premises or at any other premises or place.      

4. Gist of the terms and conditions and extent

    and operation of the charge.

Terms loan is repayable on demand.

To secured as a continuing security the due repayment by the borrower to the bank art any time on demand of all the monies now or at any time and from time to time hereafter due / may become due and owing by the borrower to the bank in respect of and under the above said credit facilities and interest and commission thereon and all legal and other costs, charges, payments, re-imbursements and expenses relating thereto and payable hereunder and incidental to this security or for enforcement thereof.

Interest as may be communicated by bank from time to time.  

5. Names, address and description of the 

    persons entitled to charge

UTI Bank Limited

Registered Ofice: Sakar I, Ground Floor, Opp. Gandhigram Railway Station, Off Ashram Road, Ahmedabad – 380 009, Gujarat, India

Branch Office: Perundurai Road, Erode – 639 003, Tamilnadu, India 

6. Date and brief description of instrument

    modifying the charge

Nil

7. Particular of modification specifying the

    terms and conditions or the extent or   

    operation of the charge in which

    modification is made and the details of

    modification

Nil

 

The Company’s Fixed Assets of important value includes:

 

    

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                   None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                           None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                           None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]       Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.34

UK Pound

1

Rs.85.68

Euro

1

Rs.58.33

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

36

 

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)              Ownership background (20%)                   Payment record (10%)

Credit history (10%)                    Market trend (10%)                                  Operational size (10%)

 

 

 

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions