MIRA INFORM REPORT

 

 

Report Date :

19th May, 2006

 

IDENTIFICATION DETAILS

 

Name :

HBL NIFE POWER SYSTEMS LIMITED

 

 

Formerly Known As :

SAB NIFE POWER SYSTEMS LIMITED

 

 

Registered Office :

8-2-601, Road No. 10, Banjara Hills, Hyderabad – 500 034, Andhra Pradesh, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

29th August, 1986

 

 

Com. Reg. No.:

01-6745

 

 

CIN No.:

[Company Identification No.]

L40109AP1986PLC006745

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDH00591D

 

 

Legal Form :

Public limited liability company.  The company's shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing of wide range of specialised batteries and electronic products for Defence, Railways, Telecom and Industrial applications.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 4500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Directors are reported as experienced, respectable and resourceful industrialist. Their trade relations are fair. Financial position is satisfactory. Payments are usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

8-2-601, Road No. 10, Banjara Hills, Hyderabad – 500 034, Andhra Pradesh, India

Tel. No.:

91-40-2335 5038 / 2335 5048 / 5575 / 5147

Fax No.:

91-40-2335 3189

E-Mail :

1. kavita@hblnife.com

2. contact@hblnife.com

3. corpmkt@gnhyd-hblfcy.global.net.in

Website :

http://www.hblnife.com

 

 

Factory 1 :

Ø       Lalgadi Malakpet, Aliabad Village,  Shameerpet Mandal

            Area : 100,000 sq.fts..

Ø        

 

Ø       Survey Nos. 100 & 101, Kothur Village, Kothur Mandal, Mahboob Nagar, Andhra Pradesh.

 

Ø       F-14 and B-10, IDA, Jeedimetla, Hyderabad – 500 055, Andhra Pradesh

 

Ø       Nandigaon Village, Kothur Mandal, Mahaboobnagar Dist.

            Area : 190,000 sq.fts

 

 

Regional Offices.:

²              7/9, Basement, Sarva Priya Vihar, Hauz Khas, New Delhi – 110 016.

Tel. No. 91-11-2652 1997

Fax No. 91-11-2652 1957

 

²              BD-79 (Ground Floor), Sector – I, Salt Lake City, Kolkata – 700 064, West Bengal.

Tel. No. 91-33-2359 9174

Fax No. 91-33-2359 9173

 

²              No. 29, Mahaveer Centre, 2nd Floor, Sector – 17, Vashi, Navi Mumbai – 400 703, Maharashtra.

Tel. No. 91-22-2789 3498

Fax No. 91-22-2789 3512

 

²              Plot No. 3055, 5th Street, Nehru Nagar, 13th Main Road, Anna Nagar, Chennai – 600 040, Tamilnadu.

Tel. No. 91-44-2620 0073

 

²              No. 44, Central Street, Shivaji Nagar, Bangalore – 560 001, Karnataka.

Tel. No. 91-80-2289 9254

Fax No. 91-80-2289 9255

 

 

DIRECTORS

 

Name :

Dr. A J Prasad,

Designation :

Chairman & Managing Director

 

 

Name :

Mr. Ashok Nagarkatti,

Designation :

Director (Battery Technology)

Date of Birth/Age :

20.05.1950

Date of Appointment :

11.05.2000

Qualification :

M. Tech. from NT,

Other Directorship :

Ø       Kairos Engineering Limited.,

Ø       HBL Nife (UK) Limited, UK

 

 

Name :

Mr. P Satish Kumar,

Designation :

Director (Finance)

Date of Birth/Age :

14.01.1961

Date of Appointment :

31 .01 .2002

Qualification :

B. Com., FCA

Other Directorship :

Kairos Engineering Limited

 

 

Name :

Mr. P Ganapati Rap

Designation :

Director

Date of Birth/Age :

01.09.1955

Date of Appointment :

25.04.2005

Qualification :

FCA

 

 

Name :

Ms. Kavita Prasad

Designation :

Director

 

 

Name :

Dr. Bernd T Cans

Designation :

Director

 

 

Name :

Dr. Prof. (Smt.) D Chitra Rao

Designation :

(IDBI Nominee Director)

 

 

Other Personal

 

Name :

Mr. C N V Ranga Kumar

Designation :

Company Secretary

 

KEY EXECUTIVES

 

Name

Dr. A. J. Prasad

Designation

Chairman and Managing Director

Address         

8-2-601, Road No. 10, Banjara Hills, Hyderabad – 500 034, Andhra Pradesh

 

 

Name

Mr. Ashok Nagarkatti

Designation

Director (Battery Technology)

Address

H. No. 3-6-375/1, Street No. II, Himayathnagar, Hyderabad – 500 029, Andhra Pradesh

 

 

Name

Mr. M. S. Ramakrishna

Designation

Director

Address

Karve Consultants, Banjara Hills, Hyderabad -  500 034, Andhra Pradesh

 

 

Name

Ms. Kavita Prasad

Designation

Director

Date of Birth

11.12.1971

Date of Appointment

28.09.2000

Other Directorships :-

·         Beaver Engineering Limtied

·         Kairos Engineering Limited

·         HBL Nife (Mall) Sdn. Bhd.

·         HBL Nife (UK) Limited

Qualification

Graduate in Commerce, Post Graduate in Diploma in Computer Application From NIIT

Address

8-2-601, Road No. 10, Banjara Hills, Hyderabad – 500 034, Andhra Pradesh

 

 

Name

Mr. P. Satish Kumar

Designation

Director  (Finance)

Qualification

B.Com., FCA.

 

 

Name

Dr. Bernd T. Gans

Designation

Director

Date of Birth

15.12.1940

Date of Appointment

27.09.2001

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

Indian Promoters and relatives

1,68,91,971

84.15

Others(Public, Bodies Corporates, etc.)

31,80,352

15.85

Total

2,00,72,323

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of wide range of specialised batteries and electronic products for Defence, Railways, Telecom and Industrial applications.

 

 

Products :

Product Description                                                 ITC CODE

 

Lead Acid Batteries                                                         850720.00

Nickel Cadmium Batteries                                                850730.00

Silver Zinc and other Silver based Batteries

(Torpedo)                                                                        850620.00

Silver Zinc Batteries (Aircraft)                                            850780.00

Power Electronic Rectifiers                                               850440.00

Uninterrupted Power Supply Systems                                847199.05

Perforated Steel Strip                                                       721250.09

Lithium Batteries                                                             850620.00

Battery Materials                                                             850790.09

 

 

 

 

PRODUCTION STATUS

 

Particulars

Unit

Installed Capacity

Valve Regulated Lead Acid Batteries

Mil AH

240

Nickel Cadmium Pocket Plate Batteries

Mil AH

24

Chargers/Rectifiers

Nos.

1500

Active Materials

Kgs.

160000

Lithium Thionyl Chloride Cells

Nos.

16000

Others

 

In view of the items being manufactured as per the customers orders it is not possible to ascertain installed capacity.

 

 

GENERAL INFORMATION

 

No. of Employees :

1471

 

 

Bankers :

Ø       State Bank of India

Commercial Branch, Patny Circle, Secunderabad – 500 003, Andhra Pradesh

 

Ø       State Bank of Hyderabad

Industrial Finance Branch, Punjagutta, Hyderabad – 500 042, Andhra Pradesh, India

 

Ø       IDBI Bank

 

Ø       State Bank of Indore

 

 

 

Facilities :

Secured Loans (Rs. in millions)

Term Loan from

105.300

IDBI (Project Loan)

30.000

IDBI Corp Loan

105.904

SB Indore Corp Loan

2.731

HDFC New Delhi

2.000

HDFC Hyderabad

0.014

Interest accured and due

 

State Bank of India

 

Cash Credit

412.835

Export Packing Credit

48.810

Stand by line of credit

46.000

State Bank of Hyderabad

 

Cash Credit

59.839

Export Packing Credit

5.145

IOBI Bank

 

Cash Credit

9.633

Export Packing Credit

4.122

Bills Discounted

--

State Bank of Indore

 

Cash Credit

45.641

Export Packing Credit

15.153

SBI Factors

 

Bills Discounted

26.685

From Others (Vehicle Loans)

8.509

total

928.321

 

Unsecured Loans

Interest Free Sales Tax Loan

164.615

Inter Corporate Deposit Received from Holding Company

24.200

Loans from Directors

5.000

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Satyanarayana & Company

Chartered Accountants

Amar Mansion, Ranigunj,

Secunderabad – 500 003, Andhra Pradesh

 

 

Subsidiaries :

Ø       Bhagirath Energy Systems Limited, Nepal

Ø       HBL Nife (UK) Limited, UK

Ø       HBL NIFE(M) SON BHD, Malaysia

 

 

 

Associates :

Ø       Kautilya Decision Support Systems Private Limited, Hyderabad, Andhra Pradesh

Ø       Kairos Engineering Limited, Hyderabad, Andhra Pradesh

Ø       Dastan Systems Limited, Hyderabad, Andhra Pradesh

 

 

Holding Company

Beaver Engineering Limited

 

 

Proposed Joint Venture

HBL Elta Avionics Systems Private Limited, Hyderabad

 

 

Controlled Compaines

 

Ø       Kairos Engineering Limited, Hyderabad

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25000000

Equity Shares

Rs. 10/- each

Rs. 250.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20072323

Equity Shares

 

 

Rs. 10/- each

Rs. 200.723 millions

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2005

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

200.723

200.723

200.723

3] Reserves & Surplus

967.525

817.376

773.233

NETWORTH

1168.248

1018.099

973.956

LOAN FUNDS

 

 

 

1] Secured Loans

928.323

496.450

570.415

2] Unsecured Loans

193.815

132.817

124.534

TOTAL BORROWING

1122.138

629.267

694.949

DEFERRED TAX LIABILITIES

67.108

47.845

31.400

 

 

 

 

TOTAL

2357.494

1695.211

1700.305

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

955.465

840.479

742.286

Capital work-in-progress

76.354

50.247

80.729

 

 

 

 

INVESTMENT

14.436

13.595

18.684

DEFERREX TAX ASSETS

5.585

10.791

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
531.872

331.698

344.302

 
Receivables
1156.229

658.179

556.441

 
Cash & Bank Balances
123.871

120.869

174.701

 
Other Current Assets
109.037

94.548

88.126

 
Loans & Advances

1921.009

1205.294

1163.570

Total Current Assets
 

 

 

Less : CURRENT LIABILITIES & PROVISIONS
 
 

 

 
Current Liabilities
567.167

386.257

271.603

 
Provisions

48.188

38.938

49.359

Total Current Liabilities
615.355

425.195

320.962

Net Current Assets
1305.654

780.099

842.608

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

15.998

 

 

 

 

TOTAL

2357.493

1695.211

1700.305

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Sales Turnover [including other income]

2859.865

1711.134

1776.076

 

 

 

 

Profit/(Loss) Before Tax

258.899

124.682

138.192

Provision for Taxation

74.410

38.074

35.250

Profit/(Loss) After Tax

184.480

86.608

102.942

 

 

 

 

Export Value

442.100

226.400

197.456

 

 

 

 

Import Value

136.600

147.100

201.392

 

 

 

 

Total Expenditure

2587.337

1585.453

1601.732

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2005

30.09.2005

31.12.2005

Type

 1st Qtr

2nd Qtr

3rd Qtr

 Sales Turnover

 746.80

772.800

1002.300

 Other Income

 01.60

1.400

4.100

 Total Income

 748.40

774.200

1006.400

 Total Expenditure

 651.20

647.200

825.200

 Operating Profit

 97.20

127.000

181.200

 Interest

 27.90

35.200

33.800

 Gross Profit

 69.30

91.800

147.400

 Depreciation

 16.50

16.500

17.500

 Tax

 11.00

23.800

35.100

 Reported PAT

 38.30

49.600

92.500

 

200509 Quarter 2 :-- Net Sales includes Gross Sales/income from Operations Rs 896.10 million Excise duty and sales tax Rs (123.30) million Expenditure Includes (Increase) / Decrease in Stock in Trade Rs (82.30) million Consumption of Raw Materials Rs 543.30 million Staff Cost Rs 61.40 million Other Expenditure Rs 124.80 million Tax Includes Provision for Current Tax Rs 21.00 million Deferred Tax Rs 1.90 million Fringe Benefit Tax Rs 2.80 million EPS is Basic and Diluted Status of Investor Complaints for the quarter ended September 30, 2005 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 25 Complaints disposed off during the quarter 25 Complaints unresolved at the end of the quarter Nil 1. The above results were taken and approved by the Board of Directors at their meeting held on October 28, 2005. 2. Other Expenses include Rs 7.638 million provided towards warranties in accordance with (Accounting Standard) AS-29. 3. As per the Provisions of (Accounting Standard) AS-26 Rs 12.749 million has been recognised as Intangible Assets.

 

200512 Quarter 3 :-- Net Sales Includes Gross Sales/income from Operations Rs 1142.80 million Less: Excise duty and sales tax Rs (140.50) million Expenditure Includes (Increase) / Decrease in Stock in Trade Rs (37.10) million Consumption of Raw Materials Rs 620.30 million Staff Cost Rs 73.50 million Other Expenditure Rs 168.50 million Tax Includes Provision for Current Tax Rs 32.70 million Deferred Tax Rs 2.30 million Fringe Benefit Tax Rs 2.30 million Previous Year Rs 0.10 million.

 

 

 

 

 

 

 

KEY RATIOS

 

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Debt-Equity Ratio

0.80

0.66

0.69

Long Term Debt-Equity Ratio

0.33

0.32

0.37

Current Ratio

1.40

1.53

1.66

TURNOVER RATIOS

 

 

 

Fixed Assets

2.75

1.88

2.31

Inventory

7.54

5.69

6.23

Debtors

3.59

3.17

3.43

Interest Cover Ratio

3.67

2.84

2.33

Operating Profit Margin(%)

12.66

12.57

12.32

Profit Before Interest And Tax Margin(%)

10.92

10.00

10.22

Cash Profit Margin(%)

7.40

7.08

6.45

Adjusted Net Profit Margin(%)

5.66

4.50

4.36

Return On Capital Employed(%)

18.15

11.69

13.22

Return On Net Worth(%)

16.88

8.69

9.42

 

STOCK PRICES

 

Face Value

Rs. 10/-

High

Rs. 275.00

Low

Rs. 275.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

History

 

SAB Nife Power Systems Limited was incorporated on 29th August 1986 at Hyderabad in Andhra Pradesh having Company Registration Number 6745.

 

Incorporated by Mr. A. J. Prasad in a joint venture with Nife, Sweden, Sab Nife Power Systems Limited went public in 1992. 

 

The company’s commercial production commenced in August 1988.

 

In 1992, the company diversified into manufacturing uninterrupted power systems, which was financed by a public issue in February 1992.  In 1993-94, it also started manufacturing storage batteries to include sealed lead acid (SLA) batteries.

 

In 1998-99, HBL Limited was merged with the company and established a manufacturing facility for switch mode rectifiers at Kothu, Mahaboobnagar District and the division started commercial production.

 

During 1999-2000, the name of the company was changed to HBL Nife Power Systems Limited.

 

The company set up two 100% export oriented units, one for nickel Cadmium Products and another of Lead Acid Products. Since the market conditions for Nickel Cadmium Batteries is unfavourable the company could not progress ahead and the same has been deferred. The Board of company has decided to amalgamate Compact Power Sources Private Limited, but subject to approval of High Court of Mumbai.

 

The first division was expected to commence its operation before the end of the current financial year 2002-2003. The company was also planning a new industrial undertaking at Nandigaon, in company’s own buildings for commercialisation of electronic systems (embedded systems) during 2000-2001.

 

During 2001-02 the company has allotted shares to HBL Engineering Pte limited, Singapore subsequently it had become a wholly owned subsidiary of HBL Nife Power Systems Limited. The company’ buy back programme has been refused by SEBI and hence the proposal has been dropped.

 

In April, 2002 the company has passed resolution for buy back of 2815000 shares of Rs. 10/- each, price fixed at Rs. 57 per share and approval is awaited from SEBI.

 

Performance Review 2004-05:

The Sales of VRLA Batteries in Telecom Sector has grown up and has increased 120% over the last year. The sale of NCPP Batteries has registered a growth of 48% over last year. The demand for your Company's products is continuing. Over all performance of the Company is expected to grow manifold. This will be the case with both VRLA batteries for domestic market and NCPP batteries for export market. The demand has necessitated for an increase in additional capacities of VRLA and NCPP batteries over last year. The Company has already approached M/s State Bank of India, who sanctioned a loan of Rs.300.000 millions for expansion in VRLA, Tubular, NCPP, Silver Zinc and Torpedo Divisions. The creation of additional capacities is in progress and is expected to be completed by 31st May, 2006

Your Company proposes a rights issue in the ratio 1:15 and the issue is in progress. The proceeds of the Rights Issue will be utilized for creation of additional capacity for manufacture of Nicad batteries to cater to the export market by setting up a unit at Special Economic Zone, Vishakapatnam, where land has already been allotted. This unit should commence production in September, 2006.

 

Subsidiary Companies:

HBL NIFE (UK) Limited a 100% subsidiary in UK has made a nominal profit before taxes of Rs.612.40 millions in the year 2004-05 as against a loss of Rs.534.70 millions in 2003-04.

HBL NIFE (M) SON BHD a 80% subsidiary company in Malaysia has commenced commercial operations in 2004-05 and the Company has made a turn over of Rs.662.30 millions.

 

Fixed Assets :

Ø       Land

Ø       Buildings -Factory

Ø       Buildings -Others

Ø       Rant & Machinery

Ø       Office Equipment

Ø       Furnitures Fixtures

Ø       Vehicles

Ø       Technical Library

 

It is in trade terms with:-

 

˜                  Aditya Cam Tech Mechanical Works Private Limited

˜                  Aditya Machine Tools

˜                  Achyuta Electrical Private Limited

˜                  Acme Toolings

˜                  Agasthya Poly Plast Private Limited

˜                  Al Aqumar Trading company

˜                  Alprint Industries

˜                  Anitha Enterprises

˜                  Aarvee Chemicals

˜                  Agarwala Fastners Private Limited

˜                  Autobrass Private Limited

˜                  Barick Rubber Industries

˜                  Choice Precitech India Private Limited

˜                  Diagram Fab Limited

˜                  Dic Precision Instruments

˜                  Devi Toolings Systems

˜                  Eastern Micropar Private Limited

˜                  Elico Limited

˜                  Elite Circuit Technologies

˜                  Elmas Power Systems

˜                  Mahalaxmi Engineering Works

˜                  Sri Datta Engineering Works

˜                  Metal Crafts

˜                  Sri Depika Engineering Works

˜                  Metore Products

˜                  Sri Sai Industrial Plastics

˜                  Cable Grip Industries

˜                  Navodaya Packing Industries

˜                  Sundeep Industries

˜                  Devi Tooling Systems

˜                  Sagar Tool & Components

˜                  Vignesh Winding Wire Private Limited

˜                  Hyderabad Machining Works

˜                  Sara Industries

˜                  Shanthi Timber Mart

˜                  Galaxy Rubber Products

˜                  Jai Jalaram Traders

˜                  S. K. Chemical Industries

˜                  Tandon Metals Private Limited

˜                  Venkatesh Industrial Products

˜                  Orgachem Industries

˜                  Rato Communications & Controls

˜                  Royal Wood Works

˜                  Flucon Polymers

˜                  Godavari Industrial Products

˜                  Shipla Engineering Company

˜                  Harika Packages Private Limited

˜                  Harinam Wires

˜                  Hindu Plastics

˜                  Hi-Tech India Private Limited

˜                  Hyderabad Maching Works

˜                  Hyquip Automation

˜                  India Extrusions

˜                  Jai Jalaram Traders

˜                  Jai Vishnu Enterprises

˜                  N. B. Engineering

˜                  N. G. Engineering Works

˜                  Navodaya Packing Industries

˜                  O K Process

˜                  Orgachem Industries

˜                  Paramount Powders Private Limited

˜                  Perfect Auto Mats

˜                  Perfect Fabrications

˜                  Plastic Shilp Udyog

˜                  Prasanna Dies and Components

˜                  Priya Engineering

˜                  Priya Rubbers

˜                  Prakash Industries

˜                  Pavan Industrial Absorbants

˜                  Rato Communications and Controls

˜                  Rams Engineers Works

˜                  Royal Wood Works

˜                  Roopesh Enterprises

˜                  Sara Industries

˜                  Santosh Engineers

˜                  S V Heat Engineering

˜                  S V R Enterprises

˜                  Senor Metals Private Limited

˜                  Shanmukha Engineering Works

˜                  Shanthi Packaging

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.52

UK Pound

1

Rs.85.79

Euro

1

Rs.58.46

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

56

 

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 

 

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions