MIRA INFORM REPORT

 

 

Report Date :

24th May 2006

 

IDENTIFICATION DETAILS

 

Name :

CORE HEALTHCARE LIMITED

 

 

Formerly Known As :

CORE PAREANTERALS LIMITED

 

 

Registered Office :

9th Floor, "Corporate Towers", Off. C. G. Road, Near Parimal Crossing, Ellisbridge, Ahmedabad – 380 006, Gujarat, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

28th August, 1986

 

 

Com. Reg. No.:

04-8924

 

 

CIN No.:

[Company Identification No.]

U24110GJ1986PTC008924

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMC00479D

 

 

PAN No.:

[Permanent Account No.]

AAACC6252H

 

 

Legal Form :

Public limited liability company.  The company's shares are listed on the Stock Exchanges

 

 

Line of Business :

Engaged in manufacturing and selling of intravenous solution, water for injection and injectables, syringes, disposable plastic infusion sets, tablets and liquids

 

RATING & COMMENTS

 

MIRA’s Rating :

C

 

RATING

STATUS

PROPOSED CREDIT LINE

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

Maximum Credit Limit :

 

 

 

Status :

Poor

 

 

Payment Behaviour :

Slow and Delayed

 

 

Litigation :

Exist

 

 

Comments :

Financial position is poor. Payments are reported as slow and delayed. Management is trying for restructuring with an established company called Nirma Limited.

 

In view of difficult ways and means position of the company, it woul be prudent to be deal with the company on fully safe and secured trade terms and condition, only.

 

LOCATIONS

 

Registered Office :

9th Floor, "Corporate Towers", Off. C. G. Road, Near Parimal Crossing, Ellisbridge, Ahmedabad – 380 006, Gujarat, India

Tel. No.:

91-79-2656 0771

Fax No.:

91-79-2642 0239/26565879

E-Mail :

1.       chlindia@ad1.vsnl.net.in

2.       core.ahd@core.sprintrpg.ems.vsnl.net.in

3.       core@corehealthcare.com

Telex

121-6081

Website :

http://www.corehealthcare.com

 

 

Factory  :

Ø                   Village Rajpur, Taluka Kadi, District Mehsana, Gujarat

Ø                   Village Sachana, Taluka Viramgam, District Ahmedabad, Gujarat

 

 

 

DIRECTORS

 

Name :

Mr. Pankaj V Shah

Designation :

Director

 

 

Name :

Mr. Kamlesh J Shah

Designation :

Director & Company Secretary

 

 

Name :

Mr. Kanak A Kher

Designation :

Director

 

 

Name :

Mr. Bharat N Desai

Designation :

Additional Director

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

promoters' holdings

 

 

Indian Promoters

19408616

54.22

Persons Acting in Concert

6010

0.02

 

 

 

non promoter's holdings

 

 

Mutual Funds and UTI

23770

0.07

Banks, Financial Institutions and  Insurance Companies

12630

0.04

FIIs

99354

0.28

 

 

 

others

 

 

GDR / ADR

2552338

7.13

NRIs / OCBs / Foreign Others

2596240

7.25

 

 

 

any other

 

 

General Public

11094718

31.00

 

BUSINESS DETAILS

 

Line of Business :

Engaged in manufacturing and selling of intravenous solution, water for injection and injectables, syringes, disposable plastic infusion sets, tablets and liquids

 

 

Products :

Item Code No.                    Product Description

300320                                Large Volume Parenterals

300320                                Small Volume Parenterals

90183100                            Syringes

90183909                            Intravenous Infusion Sets

90183909                            Blood Bags

90183909                             CAPD Bags

 

 

Imports from :

Australia, Austria, France, Germany, Italy, Japan, Korea, Netherlands, Singapore and Switzerland

 

 

Terms :

 

Purchasing :

L/C, D/A, D/P and Credit terms

 

PRODUCTION STATUS

 

Particulars

Unit

Installed Capacity

(In Millions

Actual Production

(In Millions

Infusions

Nos.

205.2

70.491

Injectibles

Nos.

598.5

221.773

Disposables (Syringes, Needles & Plastic Infusion Sets)

Nos.

586.0

131.382

Orals (Tablets & Capsules)

Nos.

2194.5

126.494

Liquids

Ltrs.

1.050

0.233

Others (Blood Bags + CAPD Bag + Glycine)

Nos.

5.6

0.160

 

GENERAL INFORMATION

 

No. of Employees :

3175

 

 

Bankers :

Ø                   Bank of Baroda

Ø                   Dena Bank

Ø                   State Bank of India

Ø                   Credit Lyonnais

Ø                   HDFC Bank Limited

Ø                   Standard Chartered Grindlays Bank Limited

 

 

 

 

Banking Relations :

Unknown

 

 

Auditors :

Shah & Shah Associates

Chartered Accountants

Ahmedabad, Gujarat

 

 

Subsidiaries

Ø                   Core Pharmasanoat, Uzbekistan

Ø                   Span Medicals Limited

Ø                   Core Ukraine Limited

 

 

Membership :

Confederation of Indian Industry

 

 

Associates :

Ø                   Core Healthcare Gulf Limited, Dubai

Ø                   Core Laboratories Limited

Ø                   Core Medical Limited

Ø                   Core Finance Limited

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000000

Equity Shares

Rs.10/- each

Rs.   500.000 millions

50000000

Preference Shares

Rs.10/- each

Rs.   500.000 millions

 

GRAND TOTAL

 

Rs.1000.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

26756676

Equity Shares of Rs.10/- each [fully paid-up]

 

Rs.267.567 millions

9037000

Equity Shares of Rs.10/- each [Rs.8/- paid-up]

 

Rs.  72.296 millions

Add :

Amount Received on Forfeited Shares

 

Rs.    0.016 millions

 

GRAND TOTAL

 

Rs.339.879 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2005

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

339.900

339.900

339.900

3] Reserves & Surplus

(9951.700)

(8492.100)

(6997.900)

NETWORTH

(9611.800)

(8152.200)

(6658.000)

LOAN FUNDS

 

 

 

1] Secured Loans

18025.900

16918.900

15647.100

2] Unsecured Loans

392.200

418.800

445.700

TOTAL BORROWING

18418.100

17337.700

16092.800

DEFERRED TAX LIABILITIES

 

 

 

 

 

 

 

TOTAL

8806.300

9185.500

9434.800

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5220.600

5720.800

6285.400

Capital work-in-progress

708.200

708.100

708.100

 

 

 

 

INVESTMENT

411.00

554.300

554.300

DEFERREX TAX ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

57.000

81.700

146.500

 

Sundry Debtors

48.500

77.400

90.300

 

Cash & Bank Balances

34.200

55.900

43.600

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

545.900

551.700

549.700

Total Current Assets

685.600

766.700

830.100

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

450.300

576.300

761.600

 

Provisions

8.500

14.900

16.900

Total Current Liabilities

458.800

591.200

778.500

Net Current Assets

226.800

175.500

51.600

 

 

 

 

MISCELLANEOUS EXPENSES

2239.700

2026.800

1835.400

 

 

 

 

TOTAL

8806.300

9185.500

9434.800

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Sales Turnover [including other income]

1294.900

1205.600

2290.700

 

 

 

 

Profit/(Loss) Before Tax

(1459.600)

(1494.200)

(958.600)

Provision for Taxation

0.000

0.000

0.000

Profit/(Loss) After Tax

(1459.600)

(1494.200)

(958.600)

 

 

 

 

Total Expenditure

1142.200

1043.700

1588.900

 

 

QUARTERLY / SUMMARISED RESULTS

 

 

PARTICULARS

 

30.06.2005

30.09.2005

31.12.2005

Type

 1st Qtr

 2nd Qtr

 3rd Qtr

 Sales Turnover

 170.20

 187.70

 152.30

 Other Income

 00.30

 02.40

 16.90

 Total Income

 170.50

 190.10

 169.20

 Total Expenditure

 167.00

 183.40

 211.80

 Operating Profit

 03.50

 06.70

 -42.60

 Interest

 275.50

 278.90

 287.30

 Gross Profit

 -272.00

 -272.20

 -329.90

 Depreciation

 108.10

 116.50

 111.90

 Tax

 00.00

 00.00

 00.00

 Reported PAT

 -380.10

 -388.70

 -441.80

 

200506 Quarter 1 : Expenditure includes (Increase)/Decrease in stock in Trade Rs 11.508 million Consumption of Raw Material Rs 54.887 million Staff Cost Rs 8.646 million Marketing Expenses Rs 12.295 million Other expenditure Rs 79.644 million Depreciation indicates Depreciation & Misc. Expenses W. Off EPS is Basic & Diluted Status of Investor Complaints for the quarter ended June 30, 2005 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 26 Complaints disposed off during the quarter 26 Complaints unresolved at the end of the quarter Nil 1. Previous years / Quarters figures have been regrouped/rearranged wherever necessary. 2. The above results were taken on record by the Board of Directors at its meeting held on June 30, 2005. 3. During the year no provision for interest amounting to Rs 56.877 million (cumulative till June 30, 2005 Rs 1447.112 million) on certain borrowings has been made as per the practice followed in the earlier years. 4. As per the consistent accounting policy interest of Rs 53.202 million(cumulative till June 30, 2005 Rs 2292.839 million) on borrowing for the power project and utilities thereon, which have not been commissioned and are held for divestment has not been charged to Profit & Loss account and the same has been treated as deferred revenue expenditure. The same value will be appropriately dealt with upon the divestment of the project. 5. No provision for diminution in the value of 2,14,965 equity shares costing Rs 10.999 million in subsidiary Company ha been made in the accounts. 6. No effect of subsidiary Company's performance is reflected in this results hence no provision for diminution in recoverable i.e. outstanding loan Rs 525.456 million and trade debts Rs 19.572 million is made. 7. Since the Company has one segment of activity namely, Pharmaceuticals and Healthcare, it will not be necessary to furnish the data segment wise.

 

200509 Quarter 2 : Expenditure Includes (Increase)/Decrease in stock in Trade Rs (2.671) million Consumption of Raw Material Rs 73.533 million Staff Cost Rs 9.367 million Marketing Expenses Rs 11.180 million Other expenditure Rs 90.970 million Depreciation Indicates Depreciation & Misc. Expenses W. Off EPS is Basic & Diluted Status of Investor Complaints for the quarter ended September 30, 2005 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 19 Complaints disposed off during the quarter 19 Complaints unresolved at the end of the quarter Nil 1. Previous years / Quarters figures have been regrouped / rearranged wherever necessary. 2. The above results were taken on record by the Board of Directors at its meeting held on October 29, 2005. 3. During the year no provision for interest amounting to Rs 57.492 million (cumulative till September 30, 2005 Rs 1504.604 million) on certain borrowings has been made as per the practice followed in the earlier years. 4. As per the consistent accounting policy interest of Rs 53.202 million(cumulative till September 30, 2005 Rs 2346.041 million) on borrowing for the power project and utilities thereon, which have not been commissioned and are held for divestment has not been charged to Profit and Loss account and the same has been treated as deferred revenue expenditure. The same value will be appropriately dealt with upon the divestment of the project. 5. No provision for diminution in the value of 2,14,965 equity shares costing Rs 10.999 million in subsidiary Company has been made in accounts. 6. No effect of subsidiary Companys performance is reflected in this results hence no provision for diminution in recoverable i.e. outstanding loan Rs 525.456 million and trade debts Rs 19.572 million is made. 7. Since the Company has one segment of activity namely, Pharmaceuticals and Healthcare, it will not be necessary to furnish the data segment wise

 

200512 Quarter 3 : Expenditure Includes (Increase)/Decrease in Stock in Trade Rs 10.932 million Consumption of Raw Material Rs 50.239 million Staff Cost Rs 18.185 million Marketing Expenses Rs 8.838 million Other Expenditure Rs 97.035 million Depreciation indicates Depreciation & Misc. Expenses W. Off Prior Period Items indicates Prior Period Adjustments EPS is Basic & Diluted Status of Investor Complaints for the quarter ended December 31, 2005 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 32 Complaints disposed off during the quarter 17 Complaints unresolved at the end of the quarter 15 1. Previous year's / Quarter's figures have been regrouped / rearranged wherever necessary. 2. The above results were taken on record by the Board of Directors at its meeting held on January 31, 2006. 3. During the quarter no provision for interest amounting to Rs 57.480 million (cumulative till December 31, 2005, Rs 1562.084 million) on certain borrowings has been made as per the practice followed in the earlier years. 4. As per the consistent accounting policy interest of Rs 53.202 million (cumulative till December 31, 2005 Rs 2399.243 million) on borrowing for the power project and utilities thereon, which have not been commissioned and are held for divestment has not been charged to Profit and Loss account and the same has been treated as deferred revenue expenditure. The same value will be appropriately dealt with upon the divestment of the project. 5. No provision for diminution in the value of 2,14,965 equity shares costing Rs 10.999 million in subsidiary Company has been made in accounts. 6. No effect of subsidiary Company's performance is reflected in this results hence no provision for diminution in recoverable i.e. outstanding loan Rs 530.586 million and trade debts Rs 19.572 million is made. 7. Since the Company has one segment of activity namely, Pharmaceuticals and Healthcare, it will not be necessary to furnish the data segment wise. 8. The Company has submitted a Scheme of Compromise & Arrangement with the Hon'ble High Court of Gujarat, pursuant to which certain undertakings of the Company located at Sachana is to be demerged with appointed date December 01, 2004. However pending approval of the Scheme by the High Court, no effect of the Scheme have been given in the accounts.

 

KEY RATIOS

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Debt-Equity Ratio

0.00

0.00

0.00

Long Term Debt-Equity Ratio

0.00

0.00

0.00

Current Ratio

0.41

0.40

0.34

TURNOVER RATIOS

 

 

 

Fixed Assets

0.11

0.13

0.18

Inventory

15.20

10.75

12.66

Debtors

16.74

14.63

21.56

Interest Cover Ratio

-0.27

-0.26

-0.23

Operating Profit Margin(%)

14.49

13.20

12.54

Profit Before Interest And Tax Margin(%)

-29.23

-25.41

-16.09

Cash Profit Margin(%)

-94.76

-83.19

-58.99

Adjusted Net Profit Margin(%)

-138.48

-121.80

-87.62

Return On Capital Employed(%)

0.00

0.00

0.00

Return On Net Worth(%)

0.00

0.00

0.00

 

STOCK PRICES

 

Face Value

Rs. 10/-

High

Rs. 9.00

Low

Rs. 8.58

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Core Healthcare Limited (CHL) (formerly Core Parenterals), was incorporated in Aug.'86 as a public limited company and has been promoted by B R Handa and Sunil Kumar Handa. CHL is the largest exporter of intravenous fluids (IV fluids) in the country and the world's fifth-largest manufacturer. It has a wide product range in the areas of pharmaceuticals, renal care plasma volume expanders, TPN, irrigation and blood substitutes; it also manufactures sterile water.  
 
 To manufacture better quality products, it has acquired equipment from Rommelag, Switzerland. More than 35% of the company's production caters to markets in more than 40 countries in Asia, the Pacific region, Africa, Europe, east Europe, the Gulf and the Latin American countries. The first Indian pharmaceutical company to receive the ISO certification. CHL set up a drug plant in Srilanka to manufacture life-saving drugs like IV fluids and pharmaceutical preparations. 
 
 The company has completed two international turnkey projects - first one in Myanmar during May, 1999 and the second being in Malaysia during July, 1999. 
 
 The Joint Venture project for manufacture of IV fluids in Uzbekistan commenced its commercial production in August 1999. Due to erosion of networth the company was refered to BIFR for financial resturcturing.

 

 

OPERATIONS 
 
 The company continued its focus on contract manufacturing; therefore, the company's income is mainly from conversion charges as a result of which total sales income stands reduced as compared with the previous year. However, the company was able to maintain its sales in terms of quantity. 
 
 The company continued to maintain standards across various operating parameters like efficiencies, productivity, throughput time, working capital management, costs, market presence and pricing. In spite of the working capital availability constraint, the company maintained the value of the assets and continued running the plant at optimum level - to minimize the administrative cost and to maximise the production as much possible. It also received the IS09001-2000 certification during the current year, duly renewed for the next three years, and continues to strictly adhere to WHO GMP norms ensuring that its products match the highest international quality standards. 
 
 The company's workforce continues to work with dedication and motivation towards achieving the objectives of the Company 

 

Subject is the largest exporter of intravenous fluids (IV fluids) in the country and the worlds' fifth largest manufacturer. 

 

It has a wide product range in the areas of pharmaceuticals, renal care plasma volume expanders, TPN, Irrigation and blood substitutes, etc.  It also manufactures sterile water.

 

The company’s products are approved by the ISO. The company has been accredited with prestigious ISO 9002 Certification

 

The company imports raw materials, components & spares, capital goods, packing materials and goods for re-sale.

 

The companies fixed assets of important value include Freehold Land, Building, Plant & Machinery, Electrical Installations, Furniture & Office Equipments, Vehicles and Data Processing Equipments

 

OPERATIONS 
 
 The company continued its focus on contract manufacturing; therefore, the company's income is mainly from conversion charges as a result of which total sales income stands reduced as compared with the previous year. However, the company was able to maintain its sales in terms of quantity. 
 
 The company continued to maintain standards across various operating parameters like efficiencies, productivity, throughput time, working capital management, costs, market presence and pricing. In spite of the working capital availability constraint, the company maintained the value of the assets and continued running the plant at optimum level - to minimize the administrative cost and to maximise the production as much possible. It also received the IS09001-2000 certification during the current year, duly renewed for the next three years, and continues to strictly adhere to WHO GMP norms ensuring that its products match the highest international quality standards. 
 
 The company's workforce continues to work with dedication and motivation towards achieving the objectives of the Company 

 

 

AS PER WEBSITE

 

Core Healthcare IV fluid bottle output at 1 billion

Our Bureau

NEW DELHI, Aug. 15

CORE Healthcare Ltd has touched the one billion mark in terms of intravenous (IV) fluid bottles produced.

In a statement, the Ahmedabad-based company, with a 40 per cent market share, attributed its achievement to its distribution network, quality of products and international operations.

Core Healthcare commenced operations about 14 years ago with a plant capacity of 60 lakh bottles per annum. According to company officials, growth in production was triggered by the quality of its products. Its clientele includes corporate hospitals, defence services, Central and State Government-run hospitals, besides international aid agencies such as UNICEF, WHO, UNHRC and the Red Cross.

The company has about 600 outlets across the country and its products are exported to more than 70 countries, including Latin America, Africa, West Asia and Europe, the statement said.

 

 

Nirma to take over Core Healthcare

Our Bureau

Ahmedabad , Dec. 17

CORE Healthcare Ltd, the Ahmedabad-based parenterals manufacturing company that went sick, will soon be taken over by Nirma Ltd following a memorandum of understanding to transfer the management and assets to the detergent major.

In a tripartite deal, the Asset Reconstruction Company Ltd (Arcil), which had taken over 60 per cent of the liabilities of Core Healthcare, will work with other lenders of the company over the next three months to formulate the modalities of the transfer to Nirma.

"Nirma will make a one-time settlement to the lenders and clear other liabilities. Core Healthcare and Arcil have made the arrangement to maximise the realisation by lenders, provide shareholders a growth opportunity and to all other stakeholders of the company," a joint statement by Core and Arcil said on Thursday.

Senior Arcil officials declined to speculate on the final value of the deal, saying that the figures would be worked out in the next three months. Arcil had taken over nearly 60 per cent of the Rs 650-crore liability of the company.

The Core Healthcare Chairman, Mr Sushil Handa, said that the company had been struggling in the last few years but kept its position in the markets as a premier manufacturer of parenterals.

"We built the company, and we are also responsible for its downfall within a short period. An extremely aggressive growth strategy, combined with external factors such as high-cost debts and the business environment led to the downfall of the company that retained its market leadership despite slipping into the red. We now hope that the company will regain its position," Mr Handa said.

Started in 1985 with an investment of Rs 4.5 crore, Core Healthcare grew at a 75 compound annual growth rate between 1988 and 1995 and at its peak, the company had a market capitalisation in excess of Rs 1,500 crore.

 

It is in trade terms with :

 

Ø                   Advanced Microdevices

Ø                   AKM Engineers

Ø                   Anabond Limited

Ø                   AS & T India Limited

Ø                   Avichal Press

Ø                   Creative Printers

Ø                   Devang Engineering Company

Ø                   Dynamatrix

Ø                   Indiana

Ø                   Mandali Packaging

Ø                   Megh Plastic

Ø                   Naman Enterprise

Ø                   Navkar Packaging

Ø                   Panacea Plast

Ø                   Patwa & Sons

Ø                   Pharma Care

Ø                   Pooja Packaging

Ø                   Pooja Plastics

Ø                   R. K. Label Manufacturing Company

Ø                   R. Plastic Industries

Ø                   Rajdeep Pack

Ø                   Ravish Print Pack

Ø                   S. Patel & Company

Ø                   Sahyog Plastic

Ø                   Shital Chemical

Ø                   Shraman Rubbers

Ø                   Shree Kamlesh

Ø                   Shree Padma Print & Pack

Ø                   Shreenath Pack

Ø                   Shreerangam Packaging

Ø                   Tirupati Starch & Chemical

Ø                   Vishal Industries

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.85

UK Pound

1

Rs.85.82

Euro

1

Rs.58.62

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

--

--LEVERAGE

1~10

--

--RESERVES

1~10

--

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

10

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions