MIRA INFORM REPORT

 

 

Report Date :

28TH May 2006

 

IDENTIFICATION DETAILS

 

Name :

BEJO SHEETAL SEEDS PRIVATE LIMITED

 

 

Registered Office :

Bejo Sheetal Corner, Mantha Road, Jalna – 431203, Maharashtra India.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

2nd May 1997

 

 

Com. Reg. No.:

11-38852

 

 

Legal Form :

Private limited liability company

 

 

Line of Business :

Manufacturer of seeds, vegetable crops like Tomato, Hot Pepper, Eggplant, Sweet Pepper, Short Day Onion, Okra, Bottle Gourd, Bitter Gourd, Ridge Gourd, Pumpkin, Cucumber, and TPS (True Potato Seeds).

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 275000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Trade relations are fair. Financial position is good. Payments are correct and as per commitments. The company is doing well. It can be considered good for any normal business dealings at usual trade terms.

 

It can be regarded as a promising business partner in a medium to long-run.

 

LOCATIONS

 

Registered Office :

Bejo Sheetal Corner, Mantha Road, Jalna – 431203, Maharashtra India.

Tel. No.:

91-2482-232588, 236588, 231717, 234288

Fax No.:

91-2482-230398

E-Mail :

info@bejosheetalseeds.com
bejosheetal@rediffmail.com

Website :

www.bejosheetalseeds.com

 

DIRECTORS

 

Name :

Kanj and Associates

Designation :

Company Secretary

 

 

Name :

Mr. Piet Barten

Designation :

Director / Foreign

Address :

1749, ZH Warmenhnizen, Holland

Date of Appointment :

28/12/1991

 

 

Name :

Mr. Klaas Molennar

Designation :

Director / Foreign

Address :

1749, ZH Warmenhnizen, Holland

Date of Appointment :

10/09/1996

 

 

Name :

Mr. Suresh O. Agrawal

Designation :

Managing Director

Address :

Civil Club Road, Jalna-431203, Maharashtra

Date of Appointment :

04/02/1986

 

 

Name :

Mr. Kamal O. Zunzunwala

Designation :

Director

Address :

Nath Nagar, Jalna-431203, Maharashtra

Date of Appointment :

04/02/1986

 

 

Name :

Sameer Suresh Agarwal

Designation :

Director

Address :

Opp Lakkadganj, Post Khamgaon, Buldhana, Maharashtra

Date of Appointment :

09/02/2000

 

 

Name :

Martin Sam Klaver

Designation :

Director

Address :

1749

Date of Birth/Age :

1749, 24 Warmenthi 2nd Holland

Date of Appointment :

09/02/2000

 

 

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

 

No. of Shares

Mr. Suresh O. Agrawal

 

130000

Mr. Kamal O. Zunzunwala

 

10

Bejo Zalen B.V.

 

500000

Mrs Agarwal Rekha Suresh

 

130000

Mrs. Zunzunwala Sulbha Kamal

 

100000

Sameer Suresh Agarwal

 

55000

Smt.  Zunzunwala Durgabhai Onkardas

 

10000

Miss Agarwal Sheetal Suresh

 

4990

Mr. Sameer Suresh Agarwal

 

70000

Mr. Agarwal Varshadevi Sameer

 

110000

Mst. Zunzunwala Akshat kamal

 

10000

Miss Zunzunwala Aditi Kamal

 

85000

Bejo Finance B. V.

 

500000

Mrs. Agarwal Sheetal Vijay

 

95000

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of seeds, vegetable crops like Tomato, Hot Pepper, Eggplant, Sweet Pepper, Short Day Onion, Okra, Bottle Gourd, Bitter Gourd, Ridge Gourd, Pumpkin, Cucumber, and TPS (True Potato Seeds).

 

 

Product :

Seed

 

GENERAL INFORMATION

 

Suppliers :

Ø       Bejo Finance BV

Ø       National Horticulture Corporation

Ø       Bejo Sheetal Overseas Private Limited

Ø       Shenyang Cuofeng Seed And Seeding Company Limited

Ø       Golu Neha Fiscal Services Private Limited

Ø       Aman Construction Company

Ø       Sunmica Nad Ploywood Center

Ø       Ambarish Auto

Ø       Kiran Oil Company, Jalna

Ø       Hindustan Automobiles

Ø       First Flight Courier

Ø       Gati Limited

Ø       Blue Bart

Ø       Maruti Courier

Ø       Professional Courier

 

 

Customers :

Ø       Cadila pharmaceuticals limited

Ø       Deepak agro solutions limited

Ø       Dev seeds international

Ø       Dhaanya seeds private limited

Ø       Gufic bioscience limited

Ø       National seeds corporation limited

Ø       Rallies India limited

Ø       Unicorn seeds limited

Ø       U. P. seeds and tarai development corporation

Ø       Wockhardt life sciences limited

Ø       Sheetal hybrid seeds private limited

Ø       Chhatisfah agri marketing (mandai) boar

Ø       FRL DET Chandigar

Ø       Diamond hybrid seeds

Ø       Kitchen garden center, new Delhi

 

 

No. of Employees :

200

 

 

Bankers :

Ø       Mlakapur Urban Co-operative Bank

Ø       United Western Bank

Ø       ICICI Bank

Ø       JPC Bank

Ø       Sundarlal Sawji Bank

Ø       State Bank of Hyderabad

 

 

Facilities :

Secured Loans

 

Mlakapur Urban Co-operative Bank – Vehicle Loan

6.208

Mlakapur Urban Co-operative Bank – CC A/c

0.097

United Western Bank- Term Loan

6.510

ICICI Bank – Qualis Car Loan

1.995

JPC Bank  - FDR Loan A/C 77

0.732

ICICI Bank – Bolero Car Loan

2.383

Sundarlal Sawji Bank Vehilce Loan

0.565

State Bank of Hyderabad – JEEP Loan

0.005

Total

18.495

 

 

 

Banking Relations :

Good

 

 

Auditors :

M. S. Bhakkad and Company

Chartered Accountants

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs. 10/- each

Rs. 20.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs. 10/- each

Rs. 20.000 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2005

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

20.000

20.000

20.000

3] Reserves & Surplus

49.627

37.776

28.298

NETWORTH

69.627

57.776

48.298

LOAN FUNDS

 

 

 

1] Secured Loans

18.495

7.667

8.611

2] Unsecured Loans

78.411

62.555

61.061

TOTAL BORROWING

96.906

70.222

69.672

DEFERRED TAX LIABILITIES

 

 

 

 

 

 

 

TOTAL

166.533

127.998

117.970

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

88.677

75.124

53.894

Capital work-in-progress

 

 

 

 

 

 

 

INVESTMENT

54.589

41.710

22.734

DEFERREX TAX ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
35.553

15.222

15.550

 
Sundry Debtors
32.128

37.497

37.619

 
Cash & Bank Balances
31.194

7.926

0.011

 
Other Current Assets
10.975

5.330

8.050

 
Loans & Advances
9.081

18.382

22.720

Total Current Assets
118.931

84.357

83.950

Less : CURRENT LIABILITIES & PROVISIONS
 

 

 

 
Current Liabilities
95.666

73.195

42.610

 
Provisions
 

 

 

Total Current Liabilities
95.666

73.195

42.610

Net Current Assets
23.265

11.162

41.340

 

 

 

 

MISCELLANEOUS EXPENSES

0.002

0.002

0.002

 

 

 

 

TOTAL

166.533

127.998

117.970

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Sales Turnover [including other income]

193.244

161.764

130.714

 

 

 

 

Profit/(Loss) Before Tax

14.482

12.377

9.511

Provision for Taxation

2.630

2.900

0.785

Profit/(Loss) After Tax

11.852

9.477

8.726

 

 

 

 

Total Expenditure

178.763

149.387

121.203

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2005

31.03.2004

31.03.2003

PAT / Total Income
(%)
6.133

5.858

6.675

 
 
 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.515

7.691

7.290

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.523

6.151

5.922

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.207

0.214

0.196

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.765

2.482

2.324

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.243

1.152

1.970

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Fixed Assets :

 

Ø       MIDC Plot

Ø       Seven Hill Land

Ø       Parvati Apartment

Ø       Sheetal Vihar

Ø       Office Equipments

Ø       Funiture

Ø       New Office Furniture

Ø       Cars

Ø       Motorcycles

Ø       Mobile Handset

Ø       Bicycle

Ø       Computer

Ø       Pune Office

Ø       Packing Machine

Ø       Plant And Machinery

Ø       Air Conditiosner

Ø       New Office Buildings

Ø       Plot – Pune

Ø       Coldstorage

Ø       Godown Buildings

Ø       Research And Development Assets

 

Operations :

 

The company has earned a Net Profit of Rs. 14.48100 millions during the year. The company is trying to increase the business activities. The company hopes to achieve better in the current year as New Hybrids are well accepted in the market. They are also trying to tap new customer for achievement of targeted sales services and are confident that they shall be able to retain the valuable customer with efficient customer oriented services.

 

AS PER WEBSITE

 

 

 

Bejo Sheetal Seeds Pvt. Ltd is a joint venture with Bejo Zaden b.v., Holland.  

We have excellent breeding programmes in tropical vegetable crops like Tomato, Hot Pepper, Eggplant, Sweet Pepper, Short Day Onion, Okra, Bottle Gourd, Bitter Gourd, Ridge Gourd, Pumpkin, Cucumber, and TPS (True Potato Seeds).

We are responsible for marketing the seeds in India and the SAARC countries and Bejo Zaden b.v., Holland market the seeds in the other countries.

We are marketing TPS in the whole world.

We are committed to quality through innovative research and latest technology.

 PRODUCTS :

Ø       Beet Root-Action & Pablo

Ø       Broccoli

Ø       Bhendi Anokhee

Ø       Bhendi Karishma,  Saloni & Praful

Ø       Bhendi Snehal

Ø       Brinjal BSS 471 & BSS 472

Ø       Brinjal Kalayan

Ø       Brinjal Arpan BSS 385

Ø       Brinjal BSS 331 / BSS 332

Ø       Brinjal BSS 351

Ø       Brinjal BSS 426 /BSS 427

Ø       Brinjal BSS 388 / BSS 431

 

Ø       Brinjal Kokila BSS 387

Ø       Brinjal Sumo BSS 425

Ø       Brinjal Kajol

Ø       Brinjal Kajri BSS 382

Ø       Brinjal BSS 353 (Nisha) &
BSS 383

Ø       Brinjal BSS 330

Ø       Brinjal BSS 434

Ø       Brinjal BSS 465

Ø       Brinjal Preeti

Ø       Brinjal BSS 428

Ø       Brinjal Raveena

Ø       Bunching Onion, Parade

Ø       Parsley Petra

Ø       Shallot tropix

Ø       Onion Liberty

Ø       Leek Lincoln

Ø       Red Cabbage Primero

Ø       Cabbage Benson & General

Ø       Cabbage Fresco,
Governor, Rotonda

Ø       Cabbage Fieldrocket

Ø       Cabbage Gonzales, Morris

Ø       Cabbage Fieldman

Ø       Cabbage Invento

Ø       Cabbage Gideon

Ø       Cabbage Ramada &
Bejo 1857

Ø       Cabbage Bronco

Ø       Carrot Samson 196

Ø       Carrot Bangor, Carson & Oranza

Ø       Cauliflower Goodman & Fastman

Ø       Cauliflower Cassius, Somersat

Ø       Cauliflower Amazing

Ø       Cauliflower Lateman

Ø       Capsicum BSS 89 & BSS 399

Ø       Capsicum BSS 401

Ø       Chilly BSS 268

Ø       Chilly BSS 267 & BSS 414

Ø       Chilly BSS 140 & BSS 202

Ø       Chilly BSS 344

Ø       Chilly BSS 375

Ø       Chilly Garima BSS 378

Ø       Chilly BSS 141 & BSS 376

Ø       Chilly Anmol BSS 273

Ø       Chilly BSS 305 & BSS 306

Ø       Chilly BSS 355

Ø       Chilly BSS 304 (Suraj)

Ø       Chilly Savitri (BSS 270)

Ø       Chilly BSS 377

Ø       Chilly BSS 345

Ø       Chilly BSS 219 & BSS 308

Ø       Chilly BSS 266 (Laxmi) &
BSS 411

Ø       Chilly BSS 413

Ø       Chilly BSS 346

Ø       Chilly (Arjun) BSS 307

Ø       Chilly BSS 269

Ø       Chilly BSS 213

Ø       Chilly BSS 356

Ø       Coriander Caribe

Ø       Chinese Cabbage Optiko

Ø       Savoy Cabbage Melissa

Ø       Brussels Sprouts Diablo

Ø       Ramanesco Shannon

Ø       Cotton Raka BSS 380

Ø       Radish - Koren

Ø       Endive Neos

Ø       Celery Triumph

Ø       Fennel Fino

Ø       Green hearted Chicory - Pluto

Ø       Radicchio Rosso - Indigo

Ø       Gherkin Asterix

Ø       Spinach Sporter

Ø       Fodder Kale Bonanza

Ø       Knol Khol Korist

Ø       Knol Knol Kolibri

Ø       Onion Lucifer

Ø       Onion Flare

Ø       Onion Orient

Ø       Onion BSS 262

Ø       Sweet Corn Komal

Ø       Radish Reggae

Ø       Tomato Tasty

Ø       Tomato BSS 366

Ø       Tomato Sultan

Ø       Tomato Charm

Ø       Tomato BSS 282

Ø       Tomato Sartaj

Ø       Tomato Tolstoi

Ø       Tomato BSS 320

Ø       Tomato Rakshak BSS 368

Ø       Tomato BSS 369

Ø       Tomato Param

Ø       Tomato Rachit BSS 419

Ø       Tomato BSS 350

Ø       Tomato Urvashi

Ø       Tomato Rishab BSS 423

Ø       Tomato Nayak BSS 422

Ø       Tomato BSS 211

Ø       Tomato Rahul

Ø       Tomato Ronco

Ø       Tomato Benito

Ø       Tomato Topspin

Ø       Tomato BSS 420

Ø       Bitter Gourd Parachi

Ø       Bitter Gourd Priya

Ø       Bitter Gourd Sonam

Ø       Bitter Gourd Poonam

Ø       Bottle Gourd Akash

Ø       Bottle Gourd Shramik

Ø       Bottle Gourd BSS 333

Ø       Pumpkin Vaibhav

Ø       Ridge Gourd Radhika

Ø       Sponge Gourd Gita

Ø       Sponge Gourd Sita

Ø       TPS :  BSS 294, BSS 295, BSS 296, BSS 297, BSS 340 BSS 341 &  BSS 424

Ø       Watermelon BSS 358 &
BSS 360

Ø       Watermelon BSS 359

Ø       Watermelon Swapnil &
BSS 408

Ø       Watermelon Sweetbaby

Ø       Musk Melon BSS 361 /
BSS 362

 

 

 

Name of the company

BEJO SHEETAL SEEDS PRIVATE LIMITED

Presented By

Director

1) Date and description of instrument creating the change

Simple Mortgage Deed Dated 13th June, 2005

2) Amount secured by the charge/amount owing on the securities of charge

Total Loan of Rs. 50.000 millions

More specifically mentioned in Schedule – B of the agreement annexed therewith.

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Piece and parcel of Land / property, Viz Survey No 11, Situated at (specifically mentioned in schedule A Of the agreement herewith) mortgaged with the Bank to secure the total loan.

4) Gist of the terms and conditions and extent and operation of the charge.

Interest of rate is 10.25 % p.a. payment installments of Rs. 0.185 millions each (more specially mentioned in schedule B of the agreement annexed herewith)

5) Name and Address and description of the person entitled to the charge.

The United Western Bank Limited, Jalna Branch, Jalna.

6) Date  and brief description of instrument modifying the charge

Nil

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Nil

 

 

Name of the company

BEJO SHEETAL SEEDS PRIVATE LIMITED

Presented By

Mlakapur Urban Co-operative Bank

1) Date and description of instrument creating the change

Loan agreement and Deed of Hypothecation both dated 27/05/2004

2) Amount secured by the charge/amount owing on the securities of charge

Term Loan of Rs. 5.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of Plant and Machinery, Book Debts, Goods.

4) Gist of the terms and conditions and extent and operation of the charge.

Repayments in 60 monthly installment of Rs. 0.113 millions

 

Rate of Interest @ 14 % p.a.

5) Name and Address and description of the person entitled to the charge.

Mlakapur Urban Co-operative Bank

Jalna Branch, Jalna

6) Date  and brief description of instrument modifying the charge

Nil

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Nil

 

 

Name of the company

BEJO SHEETAL SEEDS PRIVATE LIMITED

Presented By

Mlakapur Urban Co-operative Bank

1) Date and description of instrument creating the change

Loan agreement of Hypothecation of Book Debts   both dated 30/05/2004

2) Amount secured by the charge/amount owing on the securities of charge

Term Loan of Rs. 10.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of Plant and Machinery, Book Debts.

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of Interest @ 14 % p.a. with quarterly rests

5) Name and Address and description of the person entitled to the charge.

Mlakapur Urban Co-operative Bank

Jalna Branch, Jalna

6) Date  and brief description of instrument modifying the charge

Nil

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Nil

 

 

Name of the company

BEJO SHEETAL SEEDS PRIVATE LIMITED

Presented By

Mlakapur Urban Co-operative Bank

1) Date and description of instrument creating the change

Loan agreement and agreement of Hypothecation of Book Debts   both dated 30/05/2004

2) Amount secured by the charge/amount owing on the securities of charge

Term Loan of Rs. 10.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of Plant and Machinery, Book Debts.

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of Interest @ 14 % p.a. with quarterly rests

5) Name and Address and description of the person entitled to the charge.

Mlakapur Urban Co-operative Bank

Jalna Branch, Jalna

6) Date  and brief description of instrument modifying the charge

Nil

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Nil

 

 

Name of the company

BEJO SHEETAL SEEDS PRIVATE LIMITED

Presented By

Mlakapur Urban Co-operative Bank

1) Date and description of instrument creating the change

Deed of Hypothecation of

Dated 18th November, 2000

2) Amount secured by the charge/amount owing on the securities of charge

Term Loan of Rs. 10.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All stock of Machinery, good lying in the shop and Godown which is know as M/s Bejo Sheetal Deeds private Limited Jalna situated at 7/12 in Agricultural lands.

4) Gist of the terms and conditions and extent and operation of the charge.

Interest @ 16.5 % p.a. with quarterly rests

5) Name and Address and description of the person entitled to the charge.

Mlakapur Urban Co-operative Bank

Jalna Branch, Jalna

6) Date  and brief description of instrument modifying the charge

Nil

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Nil

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                   None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                           None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                           None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]       Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.46

UK Pound

1

Rs.85.94

Euro

1

Rs.58.32

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)              Ownership background (20%)                   Payment record (10%)

Credit history (10%)                    Market trend (10%)                                  Operational size (10%)

 


 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions