MIRA INFORM REPORT

 

 

Report Date :

31st May 2006

 

IDENTIFICATION DETAILS

 

Name :

COSBEL SA DE CV

 

 

Registered Office :

Calle Oklahoma Nº 14, Nápoles, Benito Juarez

Mexico DF, CP 03180

 

 

Country :

Mexico

 

 

Financials (as on) :

31/12/2004

 

 

Date of Incorporation :

01MAR1956

 

 

Legal Form :

Stock Company of Variable Capital

 

 

Line of Business :

Manufactures personal hygiene products, cosmetics line: Capillar products, hair-dyes, personal-care line, cosmetic creams, make-up etc.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear


IDENTIFICATION

 

CORRECT COMPANY NAME     : COSBEL SA DE CV

TRADE NAME                           : "L'OREAL"

TAXPAYER REGISTRATION       : RFC COS621024897   

OPERATING STATUS                : Active

MAIN ADDRESS                       : Calle Oklahoma Nº 14, Nápoles, Benito Juarez

CITY/PROVINCE/STATE            : Mexico DF, CP 03180

COUNTRY                                 : MEXICO

TELEPHONE                             : (5255)5999.5600

FAX                                          : (5255)5999.5656

E - MAIL                                   : aorozco@mx.loreal.com

WEB SITE                                : www.loreal.com

COMMENTS   .-

Be advised the address appearing on your request belongs to Subject Company's plant.

 

 

QUALIFICATION

 

RATING            :  ELIGIBLE FOR CREDITS

PAYMENTS      :  PAYMENTS USUALLY PROMPT

 

 

LEGAL BACKGROUNDS

 

LEGAL STATUS                                    : Stock Company of Variable Capital

DATE OF INCORPORATION       : 01MAR1956

REGISTERED IN                       : Mexico D.F.

NOTARY OFFICE                      : Joaquín F. Oseguera

DURATION                                : 99 years

REGISTRATION             : Public Registry of Companies Entry Nº9133

INITIAL CAPITAL                        : Ps$250.= Pesos

CURRENT PAID-IN CAPITAL      : Ps$11,000,000.= Pesos

LAST CAPITAL INCREASE        : December 1999

SHAREHOLDERS' EQUITY        :

TYPE OF SHARES                    : Face value

LISTED AT STOCK EXCHANGE: No

SHARE VALUE                                     : Ps$1.= Peso

CURRENT EXCHANGE RATE     : Ps$11.13 per USD$1

COMMENTS .-

Personal details of the executives were not given for confidentiality policies. Shareholders structure was not revealed.

 

Subject is associated to the National Chamber of the Industry of Perfumes and Cosmetics (Spanish initials: CANIPEC).

 

 

HISTORY

 

Company was created pursuant to Public Deed 6747, dated March 1st, 1956, in Mexico DF as a subsidiary of GRUPO L'OREAL, headquartered in Paris, France.

 

Subject started operating under the name ALBERT KREMPRY SA DE CV.

On October 24, 1962, the Company changed its name to COSBEL SA DE CV.

 

DIRECTORS / EXECUTIVES / SHAREHOLDERS

 

FULL NAMES / COMPANY NAME                      TITLE                                        OWNERSHIP %

HIERONIMUS, NICOLAS                                    Director General

PASCUAL, JOSE MARIA                                               Plant Director

PAULOU, BRUNO                                             Treasury Department

OROZCO, ANGELICA                                        General Accountant

MARTINEZ ELIZALDE, ERICK                            Accounting Coordinator

COSMAIR INC                                                   Shareholder                                           Yes

L'OREAL MEXICO SA DE CV                             Shareholder                                           Yes

REGEFI SA                                                       Shareholder                                           Yes

GRUPO L'OREAL                                              Shareholder                                           Yes

 

 

WHO IS WHO ?

 

HIERONIMUS, NICOLAS

NATIONALITY    : French

 

 

RELATED COMPANY(IES)

 

Subject is part of the L'OREAL Group, one of the largest cosmestics organizations in the world.

The L'Oreal Group has 42 plants located in diverse countries worldwide, and gives employment to over 14,000 workers. Head offices are placed at 14 Rue Royale 75381, Paris, CEDEX 08, France.

 

Besides, COSBEL SA DE CV is directly related to the following firms in Mexico:

COMPANY NAME                                             COUNTRY         RELATION

FRABEL SA DE CV                                           MEXICO            Related

GRUPO L'OREAL                                              FRANCE           Parent Co.

L'OREAL MEXICO SERVICIOS SA DE CV         MEXICO             Related

 

 

BUSINESS

 

MAIN ACTIVITY .-

This company manufactures personal hygiene products, cosmetics line: Capillar products, hair-dyes, personal-care line, cosmetic creams, make-up etc.

 

Trademarks: L'OREAL;, GARNIER

 

IMPORT   : Yes (raw material from Spain, France, Brazil and USA; direct credits)

EXPORT   : Yes Beauty products and personal care products to Central, South America

% CREDIT SALES/TERMS          : 100% terms: 60 days

% DOMESTIC PURCHASES      : 100% (plastic caps, labels, etc)

% FOREIGN PURCHASES       : 100% (raw material and finished products)

SELLING TERRITORY                : 80% - Mexican market

 

EMPLOYEES                 : (*)

 

FACILITIES .-

Premises       : Own

Area           : 1,400 m2           Floors : 2

Condition      : Good; modern, located in a commercial area

Use : Legal address, corporate offices

Remarks and other Premises .-

Production plant: Av Prolongación División del Norte Nº5152, Colonia San Bernardino,

Delegación Xochimilco, Mexico DF, CP 16050 Tel: 5255 59995400  Fax 5255 59995306.

 

COMMENTS .-

All Subject's production is sold to the related company FRABEL SA DE CV, in charge of

marketing and sales process nationwide.

 

(*) Subject does not have a payroll. The related company, LOREAL DE MEXICO SA DE CV renders personnel services. They are about 200 people.

 

FINANCIAL INFORMATION

We could talk to Angélica Orozco, General Accountant, who refused to give information regarding Subject Company as it was considered to be strictly confidential. Accordingly, the information herein was obtained from external sources whereby we could access to the consolidated balance sheet of GRUPO L'OREAL and subsidiaries as of December 21, 2004.

 

Furthermore, bbased on the information obtained, we found COSBEL SA DE CV is large sized company in its industry which has maintained stable operations from its inception. Traced no adverse against its commercial morality.

 

In addition, it is important to mention Subject is financially supported by the french group L'OREAL, which has worldwide presence.

 

CONSOLIDATED GENERAL BALANCE SHEETS OF GRUPO L'OREAL & SUBSIDIARIES

AS OF DECEMBER 31, 2004

EXPRESSED IN MILLION EUROS

 

BALANCE SHEET DATE         :          31DEC2004

TYPE OF BALANCE SHEET      :              Annual

BALANCE SHEET OF           :           12 months

CURRENCY                   :               Euros

ASSETS

TOTAL CURRENT       :            6,645.40

FIXED               :           11,533.70

TOTAL ASSETS               :           18,179.10

LIABILITIES

TOTAL CURRENT       :            3,519.10

LONG TERM           :            4,100.50

TOTAL EQUITY               :           10,559.50

TOTAL LIABILITIES          :           18,179.10

 

 

SALES                      :           14,553.90

PROFIT (LOSS)              :            3,625.70

 

 

LIQUIDITY RATIO     :                        1.89 (Current Assets/Current Liabilities)

DEBT-TO-EQUITY RATIO:             300.06% (Shareholders'equity/Current Liabilities)

PROFITABILITY MARGIN:               24.91% (Profits/Sales)

WORKING CAPITAL     :             3,126.30 (Current Assets - Current Liabilities)

 

INSURANCE .-

Company

ING-COMERCIAL AMERICA SA DE CV

 

 

PAYMENTS RECORD

 

TRADE REFERENCES .-

Line of Credit     _    Monthly Average    _ Terms(days)) Performance?  _ Time   _ Products/Services        Supplier

1 Ps$             Open Ps$     No specified                       Prompt                28 years Plastic containers        Domestic

 

COMMENTS .-

Other contacted suppliers have not responded to our reference requests.

 

LIST OF DOMESTIC SUPPLIERS .-

Suppliers listed Alphabetically.  There is not relationship as for the order above

Supplier                                     _            Telephone     _

Etiflex SA de CV                                      5255 53541721

MC Plásticos de Mexico SA de CV              52722 5480220

USA Plastic SA de CV

 

LIST OF FOREIGN SUPPLIERS .-

Suppliers listed Alphabetically.  There is not relationship as for the order above

Supplier                                     _            Country                 _

Chimex                                                    FRANCE

Grupo L'oreal                                           FRANCE

Kerastase                                                 FRANCE

Loreal USA Products, Inc.                        U.S.A.

Productos Capilares Loreal                     SPAIN

Productos de Belleza Ltda.                     BRAZIL

 

CREDIT RISK CENTRAL .-

No negative information was found against the trade reputation of this company.

 

 

 

BANKING INFORMATION

 

BANKERS

Bank                                                                       Account #

BANCO NACIONAL DE MEXICO SA                4259447

BBVA BANCOMER SA

HSBC MEXICO SA

BANCO NACIONAL DE MEXICO                      4259404

Subject is a client of the above banks. No additional information was given.

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions