MIRA INFORM REPORT

 

 

Report Date :

30.10.2006

 

IDENTIFICATION DETAILS

 

Name :

STRATEX NETWORKS INDIA PRIVATE LIMITED

 

 

Registered Office :

A Centre, 4 LSC, Sector C-6 & 7, Vasant Kunj, New Delhi – 110 070, India.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2004

 

 

Date of Incorporation :

26.09.1996

 

 

Com. Reg. No.:

55-82279

 

 

CIN No.:

[Company Identification No.]

U32101DL1996PTC082279

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS22166E

 

 

PAN No.:

[Permanent Account No.]

AAHCS0822N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer and Supplier of Telecommunication Equipments.

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Maximum Credit Limit :

 

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profit margin is under pressure. Financial position is moderate. Trade relations are fair.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

A Centre, 4 LSC, Sector C-6 & 7, Vasant Kunj, New Delhi – 110 070, India.

Tel. No.:

91-11 26139041 (5 Lines)

Fax No.:

91-11 26139046

E-Mail :

raj_kumar@stratexnet.com

pawan_yadav@stratexnet.com

Website :

www.stratexnet.com   

 

DIRECTORS

 

Name :

Mr. Raj Kumar Harjai

Designation :

Managing Director

Address :

G-601, Ambience Lajoon Apartments, NH-8, Guragaon, Haryana - 122 001, India.

Date of Birth/Age :

02.01.1967

Date of Appointment :

30.06.2000

 

 

Name :

Mr. Joe Mahler, (Foreigner)

Designation :

Director

Address :

Stratex Networks Inc., 10-ANG Mokio Street-65, 03-13, Tech point,

Singapore – 569 059

Date of Appointment :

30.06.2000

Date of Ceasing:

14.03.2005

 

 

Name :

Mr. Charles D Kissner, (Foreigner)

Designation :

Director

Address :

170, Rose Orchard Way, Sanjose, California  95134 (USA)

Date of Birth/Age :

08.06.1947

Date of Appointment :

11.01.1997

 

 

Name :

Mr. Carl A Thomsen, (Foreigner)

Designation :

Director

Address :

170, Rose Orchard Way, Sanjose, California  95134 (USA)

Date of Birth/Age :

27.02.1945

Date of Appointment :

11.01.1997

 

 

Name :

Mr. Vijmon Joseph

Designation :

Alternate Director

Address :

39-E, Pocket, A-1, Mayur Vihar, Phase –III, Delhi 100 096, India

Date of Birth/Age :

28.05.1970

Date of Appointment :

24.05.1999

 

 

Name :

Mr. John C Brandt, (Foreigner)

Designation :

Director

Address :

170, Rose Orchard Way, Sanjose, California  95134 (USA)

Date of Appointment :

01.02.2001

 

 

Name :

Dhiraj Gupta & Company

Designation :

Company Secretary

Address :

C-159, Street-7, Bhsianpura, Delhi 110 023

Tel. No.:

91-11-2256 4178

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

Digital Microwave (Mauritius) Private Limited

2936892

100.00

Mr. Raj Kumar Harjai

1

0.00

Mr. Joseph Vijmon

1

0.00

 

 

 

Total:

2,936,894

100.00

 

BUSINESS DETAILS

 

Line of Business :

Importer and Supplier of Telecommunication Equipments.

 

 

Products :

Ř       Eclipse

Ř       Velox LE

Ř       Altium MX

Ř       XP4 Plus Microwave Radio Systems

Ř       DXR 700 Radios

Ř       DXR 200 Radios

Ř       DXR 100 Radios

Ř       DART – Outdoor Microwave Radio Systems

Ř       ProVision NMS

 

 

Imports from :

Europe and USA

 

GENERAL INFORMATION

 

Customers :

Ř       Private Telecom Operations

Ř       Mahanagar Telephone Nigam Limited

Ř       Bharat Sanchar Nigam Limited

 

 

No. of Employees :

 

 

 

Bankers :

Ř       Bank of America

Ř       Standard Chartered Bank

 

 

Facilities :

--

 

 

 

Banking Relations :

Unknown

 

 

Auditors :

S R Batliboi & Associates

Chartered Accountants

Address:

B-26, Qutab Institutional Area, New Delhi –110 016, India.

Tel. No.:

91-11-26611004 to 09

Fax No.:

91-11-26611012, 26611013

 

 

Holding Company :

Digital Microwave (Mauritius) Private Limited, Mauritius

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3,000,000

Equity Shares

Rs. 10/- each

Rs. 30.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2,936,894

Equity Shares

Rs. 10/- each

Rs. 29.368 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

29.369

1.278

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

1.167

4] (Accumulated Losses)

 

(4.526)

0.000

NETWORTH

 

24.843

2.445

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.838

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

0.000

0.838

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

24.843

3.283

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

4.552

4.068

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

6.396

1.976

 

Sundry Debtors

 

158.985

129.628

 

Cash & Bank Balances

 

1.513

7.329

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

4.433

3.729

Total Current Assets

 

171.327

142.662

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

148.259

138.588

 

Provisions

 

2.777

4.859

Total Current Liabilities

 

151.036

143.447

Net Current Assets

 

20.291

(0.785)

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

24.843

3.283

 


 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2004

31.03.2003

Sales Turnover [including other income]

 

93.342

97.849

 

 

 

 

Profit/(Loss) Before Tax

 

(5.693)

26.528

Provision for Taxation

 

0.000

9.335

Profit/(Loss) After Tax

 

(5.693)

17.193

 

 

 

 

Total Expenditure

 

97.555

69.479

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2004

31.03.2003

PAT / Total Income

 

            (6.10)

             17.57

Net Profit Margin

 

            (6.18)

             27.43

Return on Total Assets

 

            (3.16)

             11.72

Return on Investment (ROI)

 

          (19.38)

           703.19

Current Ratio

 

              1.13

               0.99

Quick Ratio

 

1.09

0.98

Debt Equity Ratio

 

                 --  

               0.34

Current Liabilities/Networth

 

              5.14

             58.67

Fixed Asset / Networth

 

              0.15

               1.66

Average Collection Days

 

629.46

489.22

Account Receivables Turnover

 

0.58

0.75

Inventory Turnover

 

14.41

48.94

Asset Turnover

 

20.25

23.77

 

LOCAL AGENCY FURTHER INFORMATION

 

Subject imports communication equipments, Mobile Network Equipments, Fixed Network Equipments from their group company from Europe and USA

 

Subjects supply their products in the domestic and international markets.

 

 

Related Parties Description (Subsidiaries, Joint-ventures, Affiliates)

 

Financials Stratex Networks – Groups

 

Consolidated Statements of Operations Data

31.03.2006

31.03.2005

31.03.2004

 

(In Millions, except per share amounts)

Net Sales

$230.892

$180.302

$157.348

Net Loss

$ (2.297)

$ (45.946)

$(37.068)

Basic and diluted loss per share

$ (0.02)

$ (0.51)

$ (0.44)

Basic and diluted weighted average shares outstanding

95.600

89.634

83.364

 

 

Americas

Sector Headquarters

 

Stratex Networks, 120 Rose Orchard Way, San Jose, CA 95134, USA

Tel. No.:

1 314 837 1300

Mobile No.:

1 314 378 1090

E-Mail :

kevin_renaud@stratexnet.com

 

 

Western United States

 

Sales -- North America and Canada

Stratex Networks, 120 Rose Orchard Way, San Jose, CA 95134

Mark Crebs, Regional Sales Manager

Tel. No.:

1 408 944 1635

Fax No.:

1 408 944 1648

E-Mail :

mark_crebs@stratexnet.com

 

 

Eastern United States

 

Stratex Networks, 29 Orchard Lane, Duxbury, MA 02332

Mark Reynolds, Regional Sales Manager

Tel. No.:

1 781 934 9905

Mobile No.:

1 508 737 5421

E-Mail :

mark_reynolds@stratexnet.com

 

 

Mexico

 

DMC de Mexico

Av. Insurgentes Sur 813-1401, Col. Nápoles, Delegación Benito Juárez, Mexico, D.F. C.P. 03810, Mexico,

Tel. No.:

525 523 7600

Fax No.:

525 521 92723

E-Mail :

alfonso_orozco@stratexnet.com

 

 

Argentina

 

(Serving Argentina, Chile, Peru, Paraguay, Uruguay and Bolivia)

DMC Wireless Systems

Address:

Av. Dardo Rocha 2188, Martínez, Buenos Aires, Argentina 1640

Tel. No.:

54 114 717 2663

Fax No.:

54 114 717 2613

 

 

Colombia

DMC Wireless Systems

Address:

Calle 125 21-22 Bogota, Colombia

Tel. No.:

571 601 4545

Fax No.:

571 612 6157

 

 

Austria

Stratex Networks, Mooslackengasse 17, 1190 Vienna, Austria

Tel. No.:

43 (0) 1 230 60 3100

Fax No.:

43 (0) 1 230 60 3003

E-Mail :

sebastien_bocev@stratexnet.com 

 

 

Poland

 

Stratex Networks Polska Sp. z.o.o, Intraco, 36 Floor, ul. Stawki 2

00-193 Warszawa, Poland

Tel. No.:

48 22-860 73 40

Fax No.:

48 22-860 73 41

E-Mail :

sven_zagala@stratexnet.com

 

 

Croatia

Franje Fuisa 12, 10 000 Zagreb, Croatia

Tel. No.:

385 1 3099 333

Fax No.:

385 1 3099 334

E-Mail :

darko_zvan@stratexnet.com

 

 

Slovakia

Kutlikova 17, 852 50 Bratislava, Slovakia

Tel. No.:

421 2 68 28 66 38

Fax No.:

30 210 5054657

Mobile No.:

421 903 462564, 421 915 917111

E-Mail :

matus_skvarka@stratexnet.com

 

 

Russia

14, Solyanka Str. Bldg. 2 Office 254, 103074 Moscow, Russia

Tel. No.:

7 495 518 8008

E-Mail :

andrey_vinogradov@stratexnet.com

 

 

Scandinavia

Regus Frosundavik, Frosundavis Alle 15, 4 tr, SE-169 70 Solna, Sweden

Tel. No.:

46 (0) 8 655 26 00

Fax No.:

46 (0) 8 655 26 10

E-Mail :

ken_hymnelius@stratexnet.com

 

 

France

Le Calypso, 25 rue de la Petite Duranne, 13857 AIX EN PROVENCE CEDEX 3, France

Tel. No.:

33 4 42 90 49 90

Fax No.:

33 4 42 90 49 99

E-Mail :

claude_echahamian@stratexnet.com

 

 

Spain

 

Edificio Cuzco IV, Paseo de la Castellana 141, 8th floor, 28046 – Madrid, Spain

Tel. No.:

34 91 572 6576

Fax No.:

34 91 572 6621

E-Mail :

antonio_alves@stratexnet.com

 

 

Portugal

Av. D. Pedro I, 194, Sala E, 2750-786 Cascais, Portugal

Tel. No.:

351 21 483 21 57

Fax No.:

351 21 483 46 42

E-Mail :

antonio_alves@stratexnet.com

 

 

Greece

Kalymnou 15 & Manis, 124-62, Athens, Greece

Tel. No.:

30 210 5817643

Fax No.:

30 210 5817644

E-Mail :

panos_tsiakiris@stratexnet.com

 

 

Middle East

API World Tower, Suite 302 A, Sheikh Zayed Road, Dubai, P.O. Box 32423, United Arab Emirates

Tel. No.:

9714 332 5600

Fax No.:

9714 332 5700

E-Mail :

andrew_zmuda@stratexnet.com

 

 

Russia

14, Solyanka Str. Bldg. 2 Office 254, 103074 Moscow, Russia

Tel. No.:

7 495 518 8008

E-Mail :

andrey_vinogradov@stratexnet.com

 

 

South Africa

Central Park, Block K, 1st Floor, 400 16th Road, Midrand, South Africa

Tel. No.:

27 11 207 2400

Fax No.:

27 11 207 2403

E-Mail :

trevor_burchell@stratexnet.com

 

 

Singapore

51 Changi Business Park Central 2, #09-10 The Signature, Singapore 486066

Tel. No.:

65 6787 1031

Fax No.:

65 6787 5934

E-Mail :

yeomoh_sing@stratexnet.com

 

 

China

 

Suite 415, Estoril House, No. 2 Jiangtai Road, Chaoyang District, Beijing, China 100016

Tel. No.:

86 10 64323072

Fax No.:

86 10 64323073

E-Mail :

man_wong@stratexnet.com

 

 

Malaysia

 

Unit 617, Block A, Kelana Centre Point, No. 3 Jalan SS 7/19. Kelana Jaya, 47301 Petaling Jaya, Selangor, Malaysia

Tel. No.:

60 3 7803 4342

Fax No.:

60 3 7803 0642

E-Mail :

allen_kam@stratexnet.com

 

 

New Zealand

 

P.O. Box 30-248, 20 Peterkin Street, Lower Hutt, 6009, Wellington, New Zealand

Tel. No.:

64 4 577 8800

Fax No.:

64 4 577 8934

E-Mail :

richard_malley@stratexnet.com

 

 

Philippines

 

Unit 505 Textron Building, 168 Luna Mencias Street, San Juan, Metro Manila, Philippines

Tel. No.:

632 721 3611 Loc. 3048

Fax No.:

632 725 7246

E-Mail :

stephanie_dedel@stratexnet.com

 

 

Sri Lanka

Stratex Networks, No. 85, First Floor, Braybrooke Place, Colombo 02, Sri Lanka

Tel. No.:

94 11 672562

Fax No.:

94 11 672563

E-Mail :

yogesh_matta@stratexnet.com

 

 

Thailand

 

Two Pacific Place, 12th Floor, Suite 1203, 142 Sukhumvit Road, Klongtoey District, Bangkok 10110, Thailand

Tel. No.:

66 2 653 2133/2134/2135

Fax No.:

66 2 653 2136

E-Mail :

kun_bharakulsuksatit@stratexnet.com

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 45.02

UK Pound

1

Rs. 85.56

Euro

1

Rs. 57.24

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions