MIRA INFORM REPORT

 

 

Report Date :

31.10.2006

 

IDENTIFICATION DETAILS

 

Name :

LEIGHTON CONTRACTORS (INDIA) PRIVATE LIMITED

 

 

Formerly Known As:

Leighton Asia Limited

 

 

Registered Office :

Block No. 210, 2nd Floor, Raheja Arcade, Sector-2, C.B.D. Belapur, Navi Mumbai, Thane 400614, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

20.11.1998

 

 

Com. Reg. No.:

11-117187

 

 

CIN No.:

[Company Identification No.]

U99999MH1998PTC117187

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML03930D

 

 

PAN No.:

[Permanent Account No.]

AAACL3338D

 

 

Legal Form :

A Private Limited  Liability Company.

 

 

Line of Business :

Construction service on a contractual basis

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Maximum Credit Limit :

 

 

 

Status :

Moderate

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Leighton Asia (Southern) Limited, Caymen Islands.

 

The company is not doing well in India. It has substantial accumulated losses. Financial position is moderate. Payments are regular.

 

The company can be considered for any business dealings on safe and secured trade terms and conditions, initially

 

 

 

LOCATIONS

 

Registered Office/ Head Office :

Block No. 210, 2nd Floor, Raheja Arcade, Sector-2, C.B.D. Belapur, Navi Mumbai, Thane 400614, Maharashtra

Tel. No.:

91-22-26533589/ 26533599

Fax No.:

91-22-26523979

 

 

Corporate Office :

301-302, 3rd Floor, Windsor Building, CST Road, Mumbai-400098, Maharashtra, India

 

DIRECTORS

 

Name :

Mr. Devesh Shah

Designation :

Director

Address :

D-404 Anandnagar, 4th Floor, Fortjett street, Mumbai-400036, Maharashtra

Date of Birth/Age :

3.12.1965

Date of Appointment :

20.11.1998

 

 

Name :

Mr. Nikesh Shah

Designation :

Director

Address :

Trivedi C-5, 2nd Floor, 66 Walkeshwar Road, mumbai-400006, Maharashtra

Date of Birth/Age :

1.9.1968

Date of Appointment :

21.2.2000

 

 

Name :

Mr. Paul Edward Gibney

Designation :

Director

Address :

6th Floor, SPC Building, 1 Soi Chaemchan, Sukhumvit 55 Road, Bangkok 10110, Thailand

Date of Birth/Age :

3.11.1956

Date of Appointment :

20.11.1998

 

 

Name :

Mr. Thomas David Davidson

Designation :

Director

Address :

NA

Date of Birth/Age :

30.12.1942

Date of Appointment :

13.7.2000

 

 

Name :

Mr. William Kernot Hamilton

Designation :

Director

Address :

6th Floor, SPC Building, 1 Soi Chaemchan, Sukhumvit 55 Road, Bangkok 10110, Thailand

Date of Birth/Age :

3.11.1954

Date of Appointment :

20.11.1998

 

 

Name :

Mr. Stephen Le Cornu

Designation :

Director

Address :

6th Floor, SPC Building, 1 Soi Chaemchan, Sukhumvit 55 Road, Bangkok 10110, Thailand

Date of Birth/Age :

4.6.1954

Date of Appointment :

1.12.2000

 

 

Name :

Mr. Eric Owen Wardle

Designation :

Director

Address :

4, Shenton Way, #14-05/06 SGX Centre 2, Singapore 068807

Date of Birth/Age :

20.8.1963

Date of Appointment :

6.3.2003

 

 

Name :

Mr. Suresh Seshadri

Designation :

Manager

Address :

Flat no. 202, Pushpam, Plot 6, Sector 21, Nerul, Navin mumbai-400706

Date of Birth/Age :

12.7.1972

Date of Appointment :

3.7.2000

 

 

Name :

Mr. David George Savage

Designation :

Director

Address :

C/o Leighton Asia (Southern) Limited 13th Floor, Menara Multipurpose, no. 8, Jalan Munshi Abdullah 50100, Kuala Lumpur, Malaysia

Date of Birth/Age :

28.4.1960

Date of Appointment :

6.3.2003

 

 

Name :

Mr. Rusell John Waugh

Designation :

Director

Address :

601/602, Simran, Plot no. 9, 15th Road, Khar (W), Mumbai-400052

Date of Birth/Age :

25.4.1966

Date of Appointment :

27.6.2005

 

 

Name :

Mr. Alan John Hill

Designation :

Director

Address :

202, Palm beach Building, 2nd floor, Riviera CHS, Gandhi Gram Road, Juhu, Mumbai-400049

Date of Birth/Age :

22.12.1949

Date of Appointment :

27.6.2005

 

 

Name :

Mr. Michael James Connolly

Designation :

Dircetor

Address :

C/o Leighton Asia (Southern) Limited 13th Floor, Menara Multipurpose, no. 8, Jalan Munshi Abdullah 50100, Kuala Lumpur, Malaysia

Date of Birth/Age :

15.7.1967

Date of Appointment :

27.6.2005

 


 

MAJOR SHAREHOLDERS

 

Names of Shareholders

Type

No. of Shares

 

 

 

Leighton Asia (Southern) Limited

Equity

9,99,999

Leighton Asia (Southern) Limited

Preference

53,41,311

Leighton Contractors (Singapore)Private Limited

Equity

1

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Construction service on a contractual basis

 

 

 

GENERAL INFORMATION

 

 

 

Bankers :

NA

 

 

 

 

 

Auditors :

BSR and Associates

Chartered Accountant

Address:

KPMG House, Kamala Mills Compaound, 448, Senapati Bapat Marg, Lower parel, Mumbai-400013

Tel. No.:

91-22-24913033/ 24913131

Fax No.:

91-22-24913132

 

 

Associates :

Leighton Asia (Southern) Limited

Leighton Contractors (Singapore) Private Limited

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs. 10/- each

Rs. 15.000 millions

8500000

Preference Shares

Rs. 10/- each

Rs. 85.000 millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs. 10/- each

Rs. 10.000 millions

5341311

Preference Shares

Rs. 10/- each

Rs. 53.413 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

63.413

0.101

2] Share Application Money

 

-

0.459

NETWORTH

 

63.413

0.561

LOAN FUNDS

 

 

 

1] Secured Loans

 

-

-

2] Unsecured Loans

 

2.053

0.655

TOTAL BORROWING

 

2.053

0.655

 

 

 

 

TOTAL

 

65.466

1.216

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

11.391

0.345

Capital work-in-progress

 

 

 

 

 

 

 

INVESTMENT

 

-

-

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Cash & Bank Balances

 

37.052

0.0.25

 

Other Current Assets

 

0.047

-

 

Loans & Advances

 

9.441

0.205

Total Current Assets

 

46.540

0.250

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

 

1.290

 

Provisions

 

 

0.035

Total Current Liabilities

 

30.235

1.325

Net Current Assets/ (Liabilities)

 

16.305

(1.095)

 

 

 

 

Profit & Loss A/c

 

37.769

1.962

 

 

 

 

TOTAL

 

65.466

1.216

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2005

31.03.2004

Sales Turnover [including other income]

 

0.060

12.045

 

 

 

 

Profit/(Loss) Before Tax

 

(35.803)

10.131

Provision for Taxation

 

-

0.080

Profit/(Loss) After Tax

 

(35.803)

10.211

 

 

 

 

Total Expenditure

 

(35.743)

22.256

 


 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2005

31.03.2004

PAT / Total Income

(%)

 

(59671.67)

86

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

(59671.67)

86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

(61.80)

1702.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

(0.16)

18.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

0.51

3.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.54

0.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Leighton is one of Asia's leading contractors and project developers operating in civil engineering and infrastructure, building, rail, marine mining and resources, petrochemical and the process sector. 
The company operates through separate entities: Leighton Asia (Northern) which incorporates operations in Hong Kong, Macau, China, Taiwan, the Philippines, Thailand, Vietnam, Laos and Cambodia; and Leighton Asia (Southern) which incorporates operations in Malaysia, Indonesia, Singapore, Brunei, Sri Lanka and India. 


In India, Leighton Contractors (India) Private Limited is a division of Leighton Group as a whole. Presently, the company is executing an EPC project for Nokia at Sriperembudur in Chennai, which is a green field project heading for completion.


As a leading contractor operating in Asia, the company's oil and gas sector represents a key area of focus for the development of its business in the region. S.V. Rajadhyaksha, Director (BD), says, "In India we are going in a big way in the oil and gas sector with various operators including ONGC. We are looking for an opportunity from ONGC but so far we have not succeeded in getting an award for the work, but I believe the situation will change radically within the next few months." 


The Group's capabilities in oil and gas include terminal, hydrocarbon, storage facilities as well as marine loading and export facilities. The company even builds offshore concrete gravity structures, pipelines (offshore and onshore) and hydrocarbon receiving and process facilities.

 
On the issue of cost escalation, Rajadhyaksha commented, "The issue should be tackled in both ways. During the last three years, some of the major contractors in India have suffered because of an abrupt spurt in steel prices. There was no adequate protection by the then escalation agreement, which was prevalent in the contracts. So whatever escalation, the contractors never got enough."
The basic idea is that contractors and end-users should not suffer. Thus, under this situation there should not be any escalation formula. If an escalation formula exists, it won't harm contractors, and if it does not exist, one should make sure there is adequate compensation for suffering contractors. 
Rajadhyaksha believes that infrastructure development in India will continue not only for the next four to five years, but for 15 to 20 years. He stressed that if India wants the infrastructure boom to continue, there should be immense increase in its coal, iron and ore production. If this scenario remains for at least 10 years, then automatically there will be boom in the infrastructure sector.

 

Directors:

 

Mr. David Savage, Mr. Rusell Waugh, Mr. Alan Hill, Mr. Michael Connolly are liable to retire and being eligible offer themselves for reappointment

 

Background:

 

Leighton Contractors (India) Private Limited was incorporated on 20.11.31998. the company is a subsidiary of Leighton Asia (Southern) Limited (formerly Leighton Asia Limited)a company incorporated in the Cayman island

 

The company offers a broad range of construction service on a contractual basis. Activities include engineering and building construction, contract mining, marine pipelines besides a host of other infrastructure activities. However, during the current year, the company has not entered into any accounts.

 

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.93

UK Pound

1

Rs.85.71

Euro

1

Rs.57.34

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

-

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

-

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

24

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions