MIRA INFORM REPORT

 

 

Report Date :

27.10.2006

 

IDENTIFICATION DETAILS

 

Name :

MOHAN ROCKY SPRINGWATER BREWERIES LIMITED

 

 

Registered Office :

7/7 – B, Prem Sagar Building, Nesbit Road, Mazgaon, Mumbai – 400010 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

14.01.1970

 

 

Com. Reg. No.:

11-14512

 

 

CIN No.:

[Company Identification No.]

U15500MH1970PLC014512

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM18888C

 

 

Legal Form :

A Closely Held Public Limited Liability Company 

 

 

Line of Business :

Manufacturer and  Sale of Beer and Indian Made Foreign Liquor

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

 

Maximum Credit Limit :

 

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old established company having moderate track. Its payments are reported as slow but correct. Trade relations are fair.

 

Profit margin is under server pressure

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.  

 

LOCATIONS

 

Registered Office :

7/7 – B, Prem Sagar Building, Nesbit Road, Mazgaon, Mumbai – 400010 

Tel. No.:

91-22-23775432

Fax No.:

91-22-23262403

E-Mail :

mohanrocky@sancharnet.in

 

 

Head Office :

Mohanwadi, Khopoli – 410203, District – Raigad 

Tel. No.:

91-2192-262458/262459/262460/262461/263600

Fax No.:

91-2192-262403

 

DIRECTORS

 

Name :

Mr. Mohan Kapil

Designation :

Director

Address :

Mohan Meakin Limited, Mohan Nagar, Ghaziabad – 201007

Date of Birth/Age :

16.07.1930

Date of Appointment :

26.02.1973

 

 

Name :

Mr. Malhotra Lalit Kumar

Designation :

Director

Address :

D – 6/22, Vasant Vihar, New Delhi – 110057

Date of Birth/Age :

07.02.1944

Date of Appointment :

24.07.1989

 

 

Name :

Mr. Nandagopal Masilamani

Designation :

Director

Address :

6, Sixth Street, Rutland Gate, Chennai – 600006

Date of Birth/Age :

09.06.1939

Date of Appointment :

20.03.1990

 

 

Name :

Mr. Patankar Ramchandra Ajitsingh

Designation :

Director

Address :

Ama House, 2nd Floor, Near Strand Cinema, Colaba, Mumbai – 400005

Date of Birth/Age :

05.02.1948

Date of Appointment :

20.09.1984

 

 

Name :

Mr. Mohan Satish

Designation :

Director

Address :

John Oakey & Mohan Limited, Mohan Nagar, Ghaziabad – 201007, Uttar Pradesh

Date of Birth/Age :

24.01.1941

Date of Appointment :

20.12.1999

 

Name :

Mr. Mohan Vinay

Designation :

Director

Address :

46, Pusa Road, New Delhi - 110005

Date of Birth/Age :

13.03.1971

Date of Appointment :

01.10.1997

 

 

Name :

Mr. Jha Nitesh Kumar

Designation :

Director and Company Sectary

Address :

Mohanwadi, Khopoli – 410203, District – Raigad 

Date of Birth/Age :

21.12.1973

Date of Appointment :

15.10.2001

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Mr. Sehgal M M

1

Mr. Kajrolkar N S

701

M/s. Mohan Meakin Limited

89000

M/s. National Cereals Products Limited

9000

Mr. Thorat

500

Mr. Tuli Rajinder Kumar

500

M/s. Trade Links Private Limited

64000

Mr. Singh Amarinder

10000

Mr. Rupinder Kumari

5000

Mr. Baldev Santosh

500

Ms. Mohan Usha

43002

Mr. Kapoor Vishwa Nath

500

Mr. Mohan Kapil

3000

Mr. Tyebjee Sara H

250

Mr. Singh Jaywant

500

Mr. Kajrolkar Sadashiv Narayan

100

Mr. Tandon Ramesh Ramjidas

500

Mr. Kajrolkar Yeshwant Narayan

100

Mr. Patankar R. A.

500

Mr. Mohan Hemant

15400

Mr. Mohan Vinay

67300

M/s. Artos Breweries Limited

1000

Mr. Malhotra L K

500

Mr. Nandagopal M

500

Mr. Gandhi Feroze Varun

500

Ms. Mohan Pushpa

2500

M/s. Mohan Breweries & Disturbers Limited

2500

Ms. Mohan Arti

170000

Mr. Mohan Kapil

50000

Mr. Girdharlal Mahendra

250

Mr. Khanna Anju

11900

Mr. Mohan Satish

500

Mr. Mohan Arti

21000

Mr. Narang Poonam

100

Mr. Khanna Satish

100

 

BUSINESS DETAILS

 

Line of Business :

Sale of Beer and Indian Made Foreign Liquor

 

 

Products :

Beer - 220300 and Indian Made Foreign Liquor – 220830

 

 

 


PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Beer

HL

50000

125000

90930

IMFL

BL

NA

NA

4079139

 

GENERAL INFORMATION

 

No. of Employees :

700

 

 

Bankers :

Punjab and Sind Bank, Shastri Nagar, Khopoli - 410203

 

 

Facilities :

Secured Loan

31.03.2005

Term Loan

From bank secured against hypothecation of plant and Machinery, equitable mortgage by deposit of the title deeds and land and building

1.315

Others

 

From bank secured against hypothecation of stock – in – trade, stores and spares and book debts

 

Inland bills discounted with bankers

9.694

Loan from bank against hypothecation of fixed deposit

11.454

Total

22.463

 

 

 

Banking Relations :

Unknown

 

 

Auditors :

M. B. A.dvani & Company

Chartered Accountant 

Address:

302 & 304 – B, ‘Neelkanth’ 98, Marine Drive, Mumbai – 400002

 

 

Associates/Subsidiaries :

Nil

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10,00,000

Equity Shares

Rs. 10/- Each

Rs. 10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

571704

Equity Shares

Rs. 10/- Each

Rs. 5.717 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2005

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.717

5.717

5.700

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3.369

2.857

2.300

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

9.086

8.574

8.000

LOAN FUNDS

 

 

 

1] Secured Loans

22.463

27.055

26.300

2] Unsecured Loans

17.425

14.300

13.100

TOTAL BORROWING

39.888

41.355

39.400

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

48.974

49.929

47.400

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

20.262

18.567

22.400

Capital work-in-progress

2.277

1.426

0.000

 

 

 

 

INVESTMENT

5.723

5.723

5.700

DEFERREX TAX ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

43.363

43.345

36.600

 

Sundry Debtors

59.718

48.633

31.500

 

Cash & Bank Balances

1.319

4.629

1.500

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

32.296

33.786

22.800

Total Current Assets

136.696

130.393

92.400

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

126.154

121.436

93.400

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

126.154

121.436

93.400

Net Current Assets

10.542

8.957

(1.000)

 

 

 

 

MISCELLANEOUS EXPENSES

10.170

15.256

20.300

 

 

 

 

TOTAL

48.974

49.929

47.400

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Sales Turnover [including other income]

817.169

779.024

695.100

 

 

 

 

Profit/(Loss) Before Tax

0.555

0.517

0.300

Provision for Taxation

0.043

0.000

0.000

Profit/(Loss) After Tax

0.512

0.517

0.300

 

 

 

 

Import Value

247.976

225.308

NA

 

 

 

 

Total Expenditure

816.613

778.507

685.100

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2005

31.03.2004

31.03.2003

PAT / Total Income

(%)

0.06

0.06

0.04

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.06

0.06

0.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.35

0.34

0.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.06

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

18.27

18.98

16.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

1.07

0.98

 

LOCAL AGENCY FURTHER INFORMATION

 

Working Results

 

The year under review experienced phenomenal increased in the raw material cost especially in the alcohol (ENA) of the IMFL. Sale of Beer has recorded an increased of 14.21% compared to the previous year. During the current year, since their growth is planned, focussed and continuous, they are poised to take new challenges and move ahead to improve substantially

 

Future Outlook

 

As a part of taking various for reduction of production cost, the company has substituted the old Boiler with a new high efficiency 6T Thermax made Boiler. This has resulted in improvement in steam efficiency at the plant, reduction of beer. The ongoing steps to bring efficiency at all levels by maintaining the quality production continued throughout the whole year. Their business is placed on a solid foundation and on stellar leadership. Individual performance at every level and the supporting pillars at every sphere helped the company to exploit opportunities available in the market. During  the current year, the director are hopeful that the business will grow, returns will increased with greater values and confidence.

 

Fixed Assets

 

v      Land

v      Building

v      Plant & Machinery

v      Furniture & Fixture

v      Office Equipment

v      Laboratory Equipment

v      Vehicles

v      Electric Installation

v      Inter Comm

     

    

Name of the company

MOHAN ROCKY SPRINGWATER BREWERIES LIMITED

Presented By

--

1) Date and description of instrument creating the change

Deed of hypothecation of inland bills and deed of hypothecation of goods both dated 12.01.1994 and together constituting a single charge

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 1.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of third party demand etc and hypothecation of fixed assets electric installations, equipments, vehicles furniture and fixture etc    

4) Gist of the terms and conditions and extent and operation of the charge.

Interest @ 7.75% over RBI rates with a minimum of 19.75%  

5) Name and Address and description of the person entitled to the charge.

Punjab and Sind Bank, Shastri Nagar, Khopoli - 410203

6) Date  and brief description of instrument modifying the charge

No instrument was expected. Charge created on 19.03.2005 by way of equitable mortgage by deposit of title deeds   

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Previous Modification

 

Vide modification dated 25.08.1994 total amount secured was enchased from Rs. 1.000 Millions to Rs. 10.000 Millions

 

Collateral security of plant and machineries etc

 

Collateral security of immovable properties of the company

 

Rs. 2.500 Millions out of this limit of purchase of cheque drafts can be converted into bills discounting limit

 

Collateral security of plant and machinery equipment etc and immovable properties shall cover all other facilities Rs. 19.000 Millions

 

Vide modification dated 14.02.2001 security was extended up to Rs. 5.000 Millions by way of first charge and inters rate was modified and security against plant and machinery created for a total of Rs. 19.500 Millions included other facilities

 

Vide modification dated 19.03.2005 security was extended up to Rs. 5.000 Millions by way of first charge and inters rate was modified and security against plant and machinery created for a total of Rs. 17.500 Millions included other facilities

 

Property charged inter allia covered the following

 

All the present charged inter alia covered the following

 

All the present and future book debts outstanding moneys, receivable claims, bills etc

 

Fixed assets of the company (other than and vehicles, furniture, fixture etc)

 

Present modification

 

Additional security provided of immovable property viz.,

 

 

Name of the company

MOHAN ROCKY SPRINGWATER BREWERIES LIMITED

Presented By

--

1) Date and description of instrument creating the change

Deed of hypothecation of inland bills and deed of hypothecation of goods both dated 12.01.1994 and together constituting a single charge

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 1.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of third party demand etc and hypothecation of fixed assets electric installations, equipments, vehicles furniture and fixture etc

4) Gist of the terms and conditions and extent and operation of the charge.

Interest @ 7.75% over RBI rates with a minimum of 19.75%  

5) Name and Address and description of the person entitled to the charge.

Punjab and Sind Bank, Shastri Nagar, Khopoli - 410203

6) Date  and brief description of instrument modifying the charge

Letter of hypothecation for inland/foreign bills purchased/advance against bills for collection, hypothecation of goods to secure a demand cash credit, agreement of hypothecation of book debts all dated 19.03.2005 and together to modify charge 

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Previous Modification

 

Vide modification dated 25.08.1994 total amount secured was enchased from Rs. 1.000 Millions to Rs. 10.000 Millions

 

Collateral security of plant and machineries etc

 

Collateral security of immovable properties of the company

 

Rs. 2.500 Millions out of this limit of purchase of cheque drafts can be converted into bills discounting limit

 

Collateral security of plant and machinery equipment etc and immovable properties shall cover all other facilities Rs. 19.000 Millions

 

Vide modification dated 14.02.2001 security was extended up to Rs. 5.000 Millions by way of first charge and inters rate was modified and security against plant and machinery created for a total of Rs. 19.500 Millions included other facilities

 

Vide modification dated 19.03.2005 security was extended up to Rs. 5.000 Millions by way of first charge and inters rate was modified and security against plant and machinery created for a total of Rs. 17.500 Millions included other facilities

 

Property charged inter allia covered the following

 

All the present charged inter alia covered the following

 

All the present and future book debts outstanding moneys, receivable claims, bills etc

 

Fixed assets of the company (other than and vehicles, furniture, fixture etc)

 

Present modification

 

Additional security provided of immovable property viz.,

 

 

Name of the company

MOHAN ROCKY SPRINGWATER BREWERIES LIMITED

Presented By

--

1) Date and description of instrument creating the change

Deed of hypothecation of inland bills and deed of hypothecation of goods both dated 12.01.1994 and together constituting a single charge

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 1.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of third party demand etc and hypothecation of fixed assets electric installations, equipments, vehicles furniture and fixture etc

4) Gist of the terms and conditions and extent and operation of the charge.

Interest @ 7.75% over RBI rates with a minimum of 19.75%  

5) Name and Address and description of the person entitled to the charge.

Punjab and Sind Bank, Shastri Nagar, Khopoli - 410203

6) Date  and brief description of instrument modifying the charge

Letter of hypothecation for inland/foreign bills purchased/advance against bills for collection, hypothecation of goods to secure a demand cash credit, agreement of hypothecation of book debts all dated 19.03.2005 and together to modify charge 

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Previous Modification

 

Vide modification dated 25.08.1994 total amount secured was enchased from Rs. 1.000 Millions to Rs. 10.000 Millions

 

Collateral security of plant and machineries etc

 

Collateral security of immovable properties of the company

 

Rs. 2.500 Millions out of this limit of purchase of cheque drafts can be converted into bills discounting limit

 

Collateral security of plant and machinery equipment etc and immovable properties shall cover all other facilities Rs. 19.000 Millions

 

Vide modification dated 14.02.2001 security was extended up to Rs. 5.000 Millions by way of first charge and inters rate was modified and security against plant and machinery created for a total of Rs. 19.500 Millions included other facilities

 

Vide modification dated 19.03.2005 security was extended up to Rs. 5.000 Millions by way of first charge and inters rate was modified and security against plant and machinery created for a total of Rs. 17.500 Millions included other facilities

 

Property charged inter allia covered the following

 

All the present charged inter alia covered the following

 

All the present and future book debts outstanding moneys, receivable claims, bills etc

 

Fixed assets of the company (other than and vehicles, furniture, fixture etc)

 

Present modification

 

Additional security provided of immovable property viz., property bearing survey nos. 34, 35-B, 35-A, 38,23,11,12,14,20,25,26,37,35,40,41 and 42 sited at vihari and khopli

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.84

UK Pound

1

Rs.85.55

Euro

1

Rs.57.28

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions