MIRA
INFORM REPORT
|
Report Date : |
03.11.2006 |
IDENTIFICATION
DETAILS
|
Name : |
PELICAN
INDIA LIMITED |
|
|
|
|
Registered Office : |
"Hotel Atlantic" 18-B, Juhu Tara Road, Juhu, Mumbai - 400
049 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2005 |
|
|
|
|
Date of Incorporation : |
03.06.1985 |
|
|
|
|
Com. Reg. No.: |
55-21123 |
|
|
|
|
CIN No.: [Company
Identification No.] |
L55101DL1985PLC021123 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMP10028E |
|
|
|
|
Legal Form : |
A
closely held public limited liability company. |
|
|
|
|
Line of Business : |
Exporters
and Traders of Granite and Marble |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors
carry similar weight in credit consideration. Capability to overcome financial
difficulties seems comparatively below average/normal. |
Small |
|
Maximum Credit Limit : |
|
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow
but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject
is an established company having moderate track. Financial position of the
company is poor having accumulated losses. Payments are reported as slow but
correct. The
company can be considered for small to mediocre business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
"Hotel Atlantic" 18-B, Juhu Tara Road, Juhu, Mumbai - 400
049, India |
|
Tel. No.: |
91-22-26601594
/ 9596 / 56923220 / 3282 |
|
Mobile No.: |
91-9820238245
/ 9820048280 |
|
Fax No.: |
91-22-26608828 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate
Office : |
R –
192 GREATER Kailash, New Delhi – 110048, India |
|
Tel.
No.: |
91-11-26419860 |
|
|
|
|
Factory
1 : |
#
87/1, Moranpalli, Near 2nd Sipcot Industrial Complex, HOSUR - 635
109, Tamilnadu, India |
|
Tel.
No.: |
91-4344-260593 |
|
Fax
No.: |
91-4344-260596 |
|
Mobile
No. : |
91-9443260592 |
DIRECTORS
|
Name : |
Mr.
Shiv Lal Ratnakar |
|
Designation : |
Director
|
|
Address : |
B –
102, Gazdar Apartments, Juhu Tara Road, Juhu, Mumbai – 400049, Maharashtra, India |
|
Date of Birth/Age : |
01.03.1952 |
|
Date of Appointment : |
01.04.1994 |
|
|
|
|
Name : |
Mrs.
Meera Ratnakar |
|
Designation : |
Director
|
|
Address : |
B –
102, Gazdar Apartments, Juhu Tara Road, Juhu, Mumbai – 400049, Maharashtra, India |
|
Date of Birth/Age : |
05.10.1956 |
|
Date of Appointment : |
01.04.1994 |
|
|
|
|
Name : |
Mr.
Upendra Salecha |
|
Designation : |
Director
|
|
Address : |
Salecha
Bhawan 139-1 A Road, Sardarpura, Jodhpur |
|
Date of Appointment : |
25.04.2003 |
|
|
|
|
Name : |
Mr.
Anil Salecha |
|
Designation : |
Director
|
|
Address : |
Harsh
Plot No. 58, Gulab Nagar, Khema Ka Kaun, Jodhpur, Rajasthan |
|
Date of Appointment : |
25.04.2003 |
MAJOR SHAREHOLDERS
|
Names
of Shareholders |
|
No. of Shares |
|
Mr.
Upendra Salecha |
|
83333 |
|
Mr.
Shiv Lal Ratnakar |
|
231220 |
|
Mrs.
Meera Ratnakar |
|
18780 |
|
Mrs.
Seema Salecha |
|
83334 |
|
Mr.
Devandra Salecha |
|
83333 |
BUSINESS DETAILS
|
Line of Business : |
Exporters
and Traders of Granite and Marble |
|
|
|
GENERAL
INFORMATION
|
No. of Employees : |
200 |
|
|
|
|
Bankers : |
Central
Bank of India Nariman
Point Branch, Chander Mukhi, Ground Floor, Nariman Point, Mumbai – 400021 |
|
|
|
|
Banking Relations : |
Satisfactory
|
|
|
|
|
Auditors : |
Ved
Jain and Associated Chartered
Accountants Delhi |
CAPITAL STRUCTURE
Authorised
Capital :
|
No.
of Shares |
Type |
Value |
Amount |
|
500000 |
Equity
Shares |
Rs. 10/- each |
Rs. 5.000 Millions |
Issued,
Subscribed & Paid-up Capital :
|
No.
of Shares |
Type |
Value |
Amount |
|
500000 |
Equity
Shares |
Rs. 10/- each |
Rs. 5.000 Millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
|
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
5.000 |
5.000 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
[3.125] |
[0.823] |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
1.875 |
4.177 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.000 |
0.000 |
|
|
2] Unsecured Loans |
|
80.101 |
53.008 |
|
|
TOTAL BORROWING |
|
80.101 |
53.008 |
|
|
DEFERRED TAX LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
81.976 |
57.185 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
51.547 |
38.363 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
DEFERREX TAX ASSETS |
|
1.856 |
0.788 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
13.563 |
9.910 |
|
|
Sundry Debtors |
|
26.888 |
7.617 |
|
|
Cash & Bank Balances |
|
2.881 |
1.320 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
1.934 |
3.915 |
|
Total Current Assets |
|
45.266 |
22.762 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
16.810 |
4.845 |
|
|
Provisions |
|
|
|
|
Total Current Liabilities |
|
16.810 |
4.845 |
|
|
Net Current Assets |
|
28.456 |
17.917 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.117 |
0.117 |
|
|
|
|
|
|
|
|
TOTAL |
|
81.976 |
57.185 |
|
PROFIT
& LOSS ACCOUNT
|
PARTICULARS |
|
31.03.2005 |
31.03.2004 |
|
Sales Turnover [including other income] |
|
69.787 |
21.445 |
|
|
|
|
|
|
Profit/(Loss)
Before Tax |
|
[3.370] |
[1.425] |
|
Provision
for Taxation |
|
1.068 |
0.522 |
|
Profit/(Loss)
After Tax |
|
[2.302] |
[0.903] |
|
|
|
|
|
|
Total
Expenditure |
|
73.157 |
22.870 |
KEY
RATIOS
|
PARTICULARS |
|
|
31.03.2005 |
31.03.2004 |
|
PAT / Total Income |
(%) |
|
[3.30] |
[4.21] |
|
|
|
|
|
|
|
Net
Profit Margin (PBT/Sales) |
(%) |
|
[4.83] |
[6.64] |
|
|
|
|
|
|
|
Return
on Total Assets (PBT/Total
Assets} |
(%) |
|
[3.48] |
[2.33] |
|
|
|
|
|
|
|
Return
on Investment (ROI) (PBT/Networth) |
|
|
[1.80] |
[0.34] |
|
|
|
|
|
|
|
Debt
Equity Ratio (Total
Liability/Networth) |
|
|
51.69 |
13.85 |
|
|
|
|
|
|
|
Current
Ratio (Current
Asset/Current Liability) |
|
|
2.69 |
4.70 |
LOCAL AGENCY
FURTHER INFORMATION
Fixed
Assets
Ø
Plant and
Machinery
Ø Transformer
Ø Land
Ø Tools and Equipments
Ø Office Equipments
Ø Furniture and Fixture
Ø Motor Car
Ø Motor Cycle
Ø Bicycle
Ø
Computer
Ø Fax Machine
Ø
Scanner
Result
Company
has a Net Loss of Rs. 3.370 millions as against a loss earned during the last
year of Rs. 1.425 millions.
Stone is
Nature's first creation and gift to the mankind. Granite is a natural rock to
present everlasting freshness, aesthetic beauty, elegance, toughness &
permanency.
Pelican India Limited is an integrated granite, marble & other
stones processing unit. The factory process granites, marble & other stones
from the state of art technology and machines imported from all over the world
for production of coast effective slabs and tiles of granite, marble &
other stones They guarantee the excellent quality, very high gloss, maximum
texture / shade resemblance, diagonal accuracy and timely delivery for an
extensive range of granites, marble & other stone in a wide array of
colours, texture and size to serve different purposes.
|
Name of the company |
PELICAN
INDIA LIMITED |
|
Presented By |
Central Bank of India and Pelican India Limited |
|
1) Date and description of instrument creating the change |
Dated 18th September, 2003 Agreement of hypothecation to secure demand packing credit against goods Agreement to be signed by parties whose bills are discounted Collectively constituted a single change for Rs. 15.000 millions |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs. 15.000 millions |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
All tangible movable property such as products, stock in trade, and goods of the borrowers which now or hereafter from time to time during the security shall brought or anywhere else or godowns or the Borrower in C/o Hotel Atlantic , 18/B, Juhu Tara Road, Juhu, Mumbai – 400049 or anywhere else. All stocks, shares, marketable security and other goods which now are or may at any time hereafter be lodged with or be held by the Bank. |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Margin of 15 % on goods hypothecated to the Bank Rate of Interest Pre shipment credit Upto : 180 days : 8 % 180 – 270 days : 11 % 271 – 360 days ECNOS i.e. PLR + 4 % p.a. i.e. 15.50 % Post shipment credit On demand bills 8 % Usance Bills upto 90 days 8 % 90 > 6 months 10 % Overdue Export Bills ECNOS |
|
5) Name and Address and description of the person entitled to the charge. |
Central
Bank of India and Pelican India Limited Nariman
Point Branch, Chander Mukhi, Ground Floor, Nariman Point, Mumbai – 400021 |
|
6) Date and brief description of instrument modifying the charge |
NA |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
NA |
CMT REPORT [Corruption, Money
laundering & Terrorism]
The
Public Notice information has been collected from various sources including but
not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION
ON DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court
Declaration :
No records exist to suggest that subject is or was the subject of any
formal or informal allegations, prosecutions or other official proceeding for
making any prohibited payments or other improper payments to government
officials for engaging in prohibited transactions or with designated parties.
3] Asset
Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record
on Financial Crime :
Charges or conviction registered
against subject: None
5] Records
on Violation of Anti-Corruption Laws :
Charges or investigation registered
against subject: None
6] Records
on Int’l Anti-Money Laundering Laws/Standards :
Charges or investigation registered
against subject: None
7] Criminal
Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation
with Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation
Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA
INFORM as part of its Due Diligence do provide comments on Corporate Governance
to identify management and governance. These factors often have been predictive
and in some cases have created vulnerabilities to credit deterioration.
Our
Governance Assessment focuses principally on the interactions between a
company’s management, its Board of Directors, Shareholders and other financial
stakeholders.
CONTRAVENTION
Subject
is not known to have contravened any existing local laws, regulations or
policies that prohibit, restrict or otherwise affect the terms and conditions
that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US
Dollar |
1 |
Rs.44.84 |
|
UK
Pound |
1 |
Rs.85.55 |
|
Euro |
1 |
Rs.57.28 |
SCORE &
RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
- |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit
history (10%) Market
trend (10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial
base with the strongest capability for timely payment of interest and
principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No
caution needed for credit transaction. It has above average (strong)
capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are
regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal.
Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors
carry similar weight in credit consideration. Capability to overcome
financial difficulties seems comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of
interest and principal sums in default or expected to be in default upon
maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists. Caution
needed to be exercised |
Credit not recommended |
|
NR |
In view of the lack of information, we
have no basis upon which to recommend credit dealings |
No Rating |
|