
|
Report
Date : |
02.11.2006 |
|
Name : |
JUBILANT
ENGINEERING LIMITED |
|
|
|
|
Registered
Office : |
Plot No.
29, Nagarjuna Hills, Panjagutta, Hyderabad 500 082, Andhra Pradesh, India. |
|
|
|
|
Country: |
India |
|
|
|
|
Financials
(as on): |
31.03.2005 |
|
|
|
|
Date
of Incorporation : |
14.10.1996 |
|
|
|
|
Com.
Reg. No.: |
01-25483 |
|
|
|
|
CIN
No.: [Company Identification No.] |
L74140AP1996PLC025483 |
|
|
|
|
TAN
No.: [Tax Deduction & Collection Account No.] |
CMBJ03153D |
|
|
|
|
PAN
No.: [Permanent Account No.] |
AAACJ6045P |
|
|
|
|
Legal
Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line
of Business : |
Engaged in as mechanical, electrical and textile
engineers, who undertake repair, maintenance and installation services on
turnkey basis. |
|
MIRAs
Rating : |
Ba |
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Maximum
Credit Limit : |
USD
100000 |
|
|
|
|
Status
: |
Good |
|
|
|
|
Payment
Behaviour : |
Regular |
|
|
|
|
Litigation
: |
Clear |
|
|
|
|
Comments
: |
Subject
is a well established company having satisfactory track. Trade relations are
fair. Financial position is satisfactory. Payments are usually correct and as
per commitments. The company is doing well. It can be
considered good for any normal business dealings at usual trade terms and
conditions. |
|
Registered
Office : |
Plot No.
29, Nagarjuna Hills, Panjagutta, Hyderabad 500 082, Andhra Pradesh, India. |
|
Tel.
No.: |
91-40-23351585 |
|
Fax
No.: |
91-40-23357820 |
|
Area : |
Rented - 1100
sq.ft. |
|
Location : |
Commercial |
|
|
|
|
Factory
1 : |
No. 509/1-A, Maniakarampalayan Road, Nallpalayan,
Coimbatore 641 006, India |
|
Tel.
No.: |
91-422-2534149 |
|
Fax
No.: |
91-422-2534137 |
|
Name : |
Mr.
Mahendra Kumar Patodia |
|
Designation
: |
Managing Director |
|
Date
of Birth/Age : |
25.08.1951 |
|
Date
of Appointment : |
14.10.1996 |
|
|
|
|
Name : |
Ms.
Anjana Patodia |
|
Designation
: |
Director |
|
|
|
|
Name : |
Mr. V.
Raghu Ram |
|
Designation
: |
Director |
|
Date
of Birth/Age : |
20.12.1954 |
|
Date
of Appointment : |
02.12.2003 |
|
|
|
|
Name : |
Mr. C. R.
Garg |
|
Designation
: |
Director |
|
Date
of Birth/Age : |
15.07.1952 |
|
Date
of Appointment : |
02.12.2003 |
|
|
|
|
Name : |
Mr. J Venkateswarlu |
|
Designation
: |
Director |
|
Address: |
Plot No. 183, Bhoodevi Nagar,
Venkatapuram, Tirumalagiri, Secundarabad 500 015, Andhra Pradesh, India. |
|
Date
of Birth/Age : |
15.04.1964 |
|
Date
of Appointment : |
13.06.2006 |
|
Names
of Shareholders |
No. of Shares |
|
M. K.
Patodia |
363400 |
|
Anjana
Patodia |
88400 |
|
M K
Patodia (HUF) |
297500 |
|
C. R.
Gang |
200 |
|
M.
Satyanarayana |
200 |
|
V.
Raghuram |
200 |
|
Modestry
Finance and Investment Private Limited |
100 |
|
|
|
|
Total: |
750000 |
|
Line
of Business : |
Engaged
in as mechanical, electrical and textile engineers, who undertake repair,
maintenance and installation services on turnkey basis. |
||||
|
|
|
||||
|
Products: |
|
||||
|
|
|
||||
|
Terms
: |
|
||||
|
Selling : |
Contract, Credit (30 days) or Cash terms |
||||
|
|
|
||||
|
Purchasing : |
Cash or Credit (30 days) terms |
PRODUCTION
STATUS
|
Particulars |
Unit
|
Installed Capacity |
|
Gate
Value Assembly |
Nos. |
3600 |
|
Internals |
Nos. |
87000 |
|
Customers
: |
Manufacturers |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of
Employees : |
300 |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers
: |
Ψ
HDFC
Bank, Hyderabad 500 001, Andhra Pradesh Ψ
Central
Bank of India, Panjagutta Branch, Hyderabad 500 082, Andhra Pradesh |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities: |
Security: Term Loan: Secured by way of first
charge on all fixed assets of the company both present & future, second
charge on Bankers goods as specified in clause 2[a] below, personal guarantee
of a Director of the company and corporate guarantee of bodies corporate. Working Capital Loan: 1.
Secured by way of
hypothecation of stocks, book debts and other movable current assets (bankers
goods) of the company, both present & future, second charge on Fixed
Assets as referred in clause [1] above and personal guarantee of a directors
of the company.
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Banking Relations : |
Satisfactory |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Auditors
: |
D. K.
Baid & Company Chartered
Accountants 5-8-4-12, 2nd Floor, Abids Shopping Centre,
Hyderabad 500 001, Andhra Pradesh |
||||||||||||||||||||||||||||||
|
Tel.
No.: |
91-40-23203648 |
Authorised
Capital :
|
No. of
Shares |
Type |
Value |
Amount |
|
750000 |
Equity
Shares |
Rs.10 each |
Rs. 7.500 millions |
Issued,
Subscribed & Paid-up Capital :
|
No. of
Shares |
Type |
Value |
Amount |
|
750000 |
Equity
Shares |
Rs.10 each |
Rs. 7.500 millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
|
SOURCES OF FUNDS |
31.03.2005 |
31.03.2004 |
31.03.2003 |
|
|
SHAREHOLDERS
FUNDS |
|
|
|
|
|
1] Share
Capital |
7.500 |
2.500 |
1.123 |
|
|
2]
Reserves & Surplus |
19.413 |
0.779 |
0.495 |
|
|
3)
(Accumulated loss) |
0.000 |
0.000 |
0.000 |
|
NETWORTH
|
26.913 |
3.279 |
1.618 |
|
|
LOAN
FUNDS |
|
|
|
|
|
1]
Secured Loans |
87.360 |
12.979 |
0.000 |
|
|
2]
Unsecured Loans |
11.000 |
9.000 |
0.000 |
|
TOTAL
BORROWING
|
98.360 |
21.979 |
0.000 |
|
|
DEFERRED
TAX LIABILITIES |
3.152 |
0.632 |
0.010 |
|
|
|
|
|
|
|
TOTAL
|
128.425 |
25.890 |
1.628 |
|
|
|
|
|
|
|
APPLICATION OF FUNDS
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block]
|
53.539 |
11.040 |
0.000 |
|
Capital work-in-progress
|
0.000 |
13.999 |
0.000 |
|
|
|
|
|
|
|
INVESTMENT
|
0.000 |
0.000 |
0.000 |
|
DEFERREX TAX ASSETS
|
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES
|
|
|
|
|
|
|
Inventories
|
60.461 |
0.204 |
0.000 |
|
|
Sundry Debtors
|
14.586 |
1.059 |
0.000 |
|
|
Cash & Bank Balances
|
9.988 |
3.131 |
1.663 |
|
|
Loans & Advances
|
10.881 |
1.184 |
0.074 |
Total Current Assets
|
95.916 |
5.578
|
1.737 |
|
Less : CURRENT LIABILITIES & PROVISIONS
|
|
|
|
|
|
|
Current Liabilities
|
21.034 |
4.755 |
0.142 |
|
|
Provisions
|
0.000 |
0.000 |
0.000 |
Total Current Liabilities
|
21.034 |
4.755
|
0.142 |
|
Net
Current Assets
|
74.882 |
0.823
|
1.595 |
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES
|
0.004 |
0.028 |
0.033 |
|
|
|
|
|
|
|
TOTAL
|
128.425 |
25.890 |
1.628 |
|
|
PARTICULARS |
31.03.2005 |
31.03.2004 |
31.03.2003 |
Sales Turnover [including other income]
|
122.965 |
11.148 |
12.600 |
|
|
|
|
|
Profit/(Loss) Before Tax
|
21.985 |
0.982 |
0.970 |
Provision for Taxation
|
3.351 |
0.699 |
0.450 |
Profit/(Loss) After Tax
|
18.634 |
0.283 |
0.520 |
|
|
|
|
|
|
Export Value |
79.474 |
2.631 |
NA |
|
|
|
|
|
|
Import Value |
51.567 |
11.507 |
NA |
|
|
|
|
|
|
Total Expenditure |
100.980 |
10.166 |
NA |
|
PARTICULARS |
|
31.03.2005 |
31.03.2004 |
31.03.2003 |
PAT / Total Income
|
(%)
|
15.15 |
2.54 |
4.12
|
|
|
|
|
|
|
Net Profit Margin
(PBT/Sales) |
(%) |
17.87 |
8.81 |
7.69
|
|
|
|
|
|
|
Return on Total Assets
(PBT/Total
Assets} |
(%) |
14.71 |
3.21 |
55.84
|
|
|
|
|
|
|
Return on Investment (ROI)
(PBT/Networth) |
|
0.82 |
0.30 |
0.59
|
|
|
|
|
|
|
Debt Equity Ratio
(Total
Liability/Networth) |
|
4.44 |
8.15 |
0.08
|
|
|
|
|
|
|
Current Ratio
(Current
Asset/Current Liability) |
|
4.56 |
1.17 |
12.23
|
History
Subject was
incorporated on 14th October, 1996 at Hyderabad in Andhra Pradesh
under the name and style of Jubilant Investments & Real Estates (Private)
Limited having Company Registration
Number 01-25483.
The name of the company was changed to the present with
effect from 9th December, 2003
It
purchases 100% from local market .
It sells
100% in local market.
It is
reported that the company until 09.12.2003 was acting only as estate agents and
since then it has switch over to the new line of business which is expected to
enhance the income of the company in the coming years.
Performance Review:
The directors are gald to
report that the Net Sales/ Income form operation increased to almost 8 times
from Rs. 11.118 Millions in 2003-04 to Rs. 95.998 Millions in 2004-05. The
consequence to that the operating profit increased to Rs. 28.752 Millions in
2004-05 from 1.946 Millions in 2003-04. Accordingly the profit before tax also
improved from Rs. 0.982 Millions to Rs. 21.985 Millions.
After making mandatory provisions for the deferred tax
liability in the term of accounting standard 22 and current tax, amounting to
Rs. 3.351 Millions, the net profit after tax stood at Rs. 18.634 Millions as
against previous years Rs. 0.284 Millions.
The overall improvement in the sales and profit can be
attributed to the fact that company has received good amount of export orders
from its principle customer FMC and will also receive good amount of export
orders from them in future.
Change of Status of the company form DTA Unit to 100% EOU:
As you are aware that the
company has been engaged in the business of export of Engineering goods and
components required by their prime customer FMC. In consequence of that the
company has changed its status from DTA unit to 100% EOU by registering itself
with DC, MEPZ vide no. A/2004/053/EOU-TN Dated 26.10.2004. The company has
converted in to 100% EOU on 22.11.2004 by declaring its commencement of
production on that date.
Fixed Assets:
Buildings, Plant &
Machinery, Electrical Installation, Computers, Furniture & Fixtures, Office
Equipment, Dies & Equipments and Vehicles, etc.
|
Name
of the company |
JUBILANT ENGINEERING
LIMITED |
|
Presented By |
Mr. V Raghu Ram,
Director |
|
1) Date
and description of instrument creating the change |
24.12.2003 Deed of
Hypothecation of Assets to secure Term Loan |
|
2) Amount
secured by the charge/amount owing on the securities of charge |
Term Loan
Rs. 15.000 Millions FLC (DP
basis) Rs. 12.300 Millions Bank
Guarantee Rs. 1.500 Millions (Outstanding
facilities 1 & 2 not to exceed Rs. 15.000 Millions at any time.) |
|
3) Short
particular of the property charged. If the property acquired is subject to
charge, date of the acquired of the property should be given |
First
charge on all Fixed assets specified in Schedule A both present &
future of the Company includes of machinery of Rs. 20.160 Millions & other
assets of Rs. 1.990 Millions to be installed and hypothecation of stocks
imported/ purchased under LC. |
|
4) Gist
of the terms and conditions and extent and operation of the charge. |
Term
Loan 0.50%
below PTLR i.e. 12.50% p.a. presently Monthly compounding. Margin
33.33% FLC
(DP basis)
Margin 15% (FDRs with Branch). Commission
0.15% Bank
Guarantee
Margin 10% (FDRs with branch) Commission
2% |
|
5) Name
and Address and description of the person entitled to the charge. |
Bank of
Punjab Limited 1-7-283/1&2,
126, Sarojini Devi Road, Secunderabad 500 003, Andhra Pradesh, India. |
|
6)
Date and brief description of
instrument modifying the charge |
Not
Applicable |
|
7)
Particulars of modifications specifying the terms and conditions or the
extent of operations of the charge in which modification is made and the
details of the modification. |
Not
Applicable |
|
Name
of the company |
JUBILANT ENGINEERING
LIMITED |
|
Presented By |
Mr. M K Patodia,
Director |
|
1) Date
and description of instrument creating the change |
24.12.2003 Deed of
Hypothecation of Assets to secure Term Loan |
|
2) Amount
secured by the charge/amount owing on the securities of charge |
Term Loan
Rs. 15.000 Millions FLC (DP
basis) Rs. 12.300 Millions Bank
Guarantee Rs. 1.500 Millions (Outstanding
facilities 1 & 2 not to exceed Rs. 15.000 Millions at any time.) |
|
3) Short
particular of the property charged. If the property acquired is subject to
charge, date of the acquired of the property should be given |
First
charge on all Fixed assets specified in Schedule A both present &
future of the Company includes of machinery of Rs. 20.160 Millions &
other assets of Rs. 1.990 Millions to be installed and hypothecation of
stocks imported/ purchased under LC. |
|
4) Gist
of the terms and conditions and extent and operation of the charge. |
Term
Loan 0.50%
below PTLR i.e. 12.50% p.a. presently Monthly compounding. Margin
33.33% FLC
(DP basis)
Margin 15% (FDRs with Branch). Commission
0.15% Bank
Guarantee
Margin 10% (FDRs with branch) Commission
2% |
|
5) Name
and Address and description of the person entitled to the charge. |
Bank of
Punjab Limited 1-7-283/1&2,
126, Sarojini Devi Road, Secunderabad 500 003, Andhra Pradesh, India. |
|
6)
Date and brief description of
instrument modifying the charge |
Not
Applicable |
|
7)
Particulars of modifications specifying the terms and conditions or the
extent of operations of the charge in which modification is made and the
details of the modification. |
Not
Applicable |
|
Name
of the company |
JUBILANT ENGINEERING
LIMITED |
|
Presented By |
Mr. V Raghu Ram,
Director |
|
1) Date
and description of instrument creating the change |
24.12.2003 Deed of
Hypothecation of Assets to secure Term Loan |
|
2) Amount
secured by the charge/amount owing on the securities of charge |
Term Loan
Rs. 15.000 Millions FLC Sub
Limit (DP basis) Rs. 12.300 Millions Bank
Guarantee Rs. 1.500 Millions Total: Rs. 16.500
Million |
|
3) Short
particular of the property charged. If the property acquired is subject to
charge, date of the acquired of the property should be given |
First
charge on all Fixed assets specified in Schedule A both present &
future of the Company includes of machinery of Rs. 20.160 Millions &
other assets of Rs. 1.990 Millions to be installed and hypothecation of
stocks imported/ purchased under LC. |
|
4) Gist
of the terms and conditions and extent and operation of the charge. |
Term
Loan 0.50%
below PTLR i.e. 12.50% p.a. presently Monthly compounding. Margin
33.33% FLC
(DP basis)
Margin 15% (FDRs with Branch). Commission
0.15% Bank
Guarantee
Margin 10% (FDRs with branch) Commission
2% |
|
5) Name
and Address and description of the person entitled to the charge. |
Bank of
Punjab Limited 1-7-283/1&2,
126, Sarojini Devi Road, Secunderabad 500 003, Andhra Pradesh, India. |
|
6)
Date and brief description of
instrument modifying the charge |
Letter
dated 16.06.2005 form Bank of Punjab Limited for completely repayment of Term
Loans only and enhanced working capital facilities remain the same. |
|
7)
Particulars of modifications specifying the terms and conditions or the
extent of operations of the charge in which modification is made and the
details of the modification. |
Complete
repayment of: Term Loan
I Rs. 15.000 Millions Term Loan
II Rs. 22.000 Millions There are
no due outstanding in Term Loan Accounts with Bank of Punjab and the Working
Capital Facilities are not changed. Bank of Punjab, UTI Bank and Punjab
National Bank shall have 1st charge on the all Current Assets and
2nd charge on the entire Block Assets. Exim Bank Shall have 1st
charge on Block Assets and 2nd charge on the Current Assets of the
company. |
|
Name
of the company |
JUBILANT ENGINEERING
LIMITED |
||||||||||||||||||||||||||||
|
Presented By |
Mr. V Raghu Ram,
Director |
||||||||||||||||||||||||||||
|
1) Date
and description of instrument creating the change |
24.12.2003 Deed of
Hypothecation of Assets to secure Term Loan |
||||||||||||||||||||||||||||
|
2) Amount
secured by the charge/amount owing on the securities of charge |
Term Loan
Rs. 15.000 Millions FLC Sub
Limit (DP basis) Rs. 12.300 Millions Bank
Guarantee Rs. 1.500 Millions Total: Rs. 16.500
Million |
||||||||||||||||||||||||||||
|
3) Short
particular of the property charged. If the property acquired is subject to
charge, date of the acquired of the property should be given |
First
charge on all Fixed assets specified in Schedule A both present &
future of the Company includes of machinery of Rs. 20.160 Millions &
other assets of Rs. 1.990 Millions to be installed and hypothecation of
stocks imported/ purchased under LC. |
||||||||||||||||||||||||||||
|
4) Gist
of the terms and conditions and extent and operation of the charge. |
Term
Loan 0.50%
below PTLR i.e. 12.50% p.a. presently Monthly compounding. Margin
33.33% FLC
(DP basis)
Margin 15% (FDRs with Branch). Commission
0.15% Bank
Guarantee
Margin 10% (FDRs with branch) Commission
2% |
||||||||||||||||||||||||||||
|
5) Name
and Address and description of the person entitled to the charge. |
Bank of
Punjab Limited 1-7-283/1&2,
126, Sarojini Devi Road, Secunderabad 500 003, Andhra Pradesh, India. |
||||||||||||||||||||||||||||
|
6)
Date and brief description of
instrument modifying the charge |
28.03.2005 Agreement
for Hypothecation of Movable Assets forming part of Fixed/Block Assets (pari
passu second charge) Deed of
Hypothecation of Assets to secure Term Loans. Packing
credit agreement. Deed of
Hypothecation to secure LC on DA/DP basis. |
||||||||||||||||||||||||||||
|
7)
Particulars of modifications specifying the terms and conditions or the
extent of operations of the charge in which modification is made and the
details of the modification. |
Various
facilities: (Rs. In Millions)
Additional
facilities form Punjab
National Bank, Mid
Corpoarte Branch Banjara
Hills, Hyderabad Pari passu First Charge
on the companys entire current assets, goods, movables, and other assets,
present & future along with Bank of Punjab Limited and UTI Bank Limited
and First & exclusive charge in favour Punjab National Bank on the fixed
assets to be acquired by the company by availing a term loan of Rs. 10.000
Millions and pari passu second charge on movable fixed assets along with Bank
of Punjab Limited and UTI Bank Limited. Packing Credit (up to 90 days) Margin 10% FC Rate of Interest LIBOR + 0.75% p.a. RUPEE Rate of interest BPLR 3.25% i.e. 7.5% p.a. Foreign Bills
Discounting Rate of Interest Up
to 90 days BPLR 3.25% i.e. 7.5% p.a. and beyond 90 days BPLR 0.25%
i.e. 10.50% p.a. FLC Margin 10% Commission As per Bank/FEDAI guidelines Term Loan Margin 50% Interest 11.25% p.a. |
CMT REPORT
[Corruption, Money laundering & Terrorism]
The Public Notice information has been collected from various
sources including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON DESIGNATED PARTY
No
records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that
subject is or was the subject of any formal or informal allegations,
prosecutions or other official proceeding for making any prohibited payments or
other improper payments to government officials for engaging in prohibited transactions
or with designated parties.
3] Asset Declaration :
No
records exist to suggest that the property or assets of the subject are derived
from criminal conduct or a prohibited transaction.
4] Record on Financial Crime :
Charges or
conviction registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Intl Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with Government :
No record exists to
suggest that any director or indirect owners, controlling shareholders, director,
officer or employee of the company is a government official or a family member
or close business associate of a Government official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report
:
No press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments
on Corporate Governance to identify management and governance. These factors
often have been predictive and in some cases have created vulnerabilities to
credit deterioration.
Our Governance Assessment focuses principally on the
interactions between a companys management, its Board of Directors,
Shareholders and other financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local
laws, regulations or policies that prohibit, restrict or otherwise affect the
terms and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.86 |
|
UK Pound |
1 |
Rs.85.24 |
|
Euro |
1 |
Rs.56.99 |
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP
CAPITAL |
1~10 |
6 |
|
OPERATING
SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS
SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT
LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT
POINTS |
|
|
|
--BANK
CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER
ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT
POINTS |
|
|
|
--SOLE
DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT
ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER
MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
39 |
This
score serves as a reference to assess SCs credit risk and to set the amount of
credit to be extended. It is calculated from a composite of weighted scores
obtained from each of the major sections of this report. The assessed factors
and their relative weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit
history (10%) Market
trend (10%) Operational
size (10%)
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound
financial base with the strongest capability for timely payment of interest
and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base
are regarded healthy. General unfavourable factors will not cause fatal
effect. Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered
normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable
factors carry similar weight in credit consideration. Capability to overcome
financial difficulties seems comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent.
Repayment of interest and principal sums in default or expected to be in
default upon maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists.
Caution needed to be exercised |
Credit not recommended |