MIRA INFORM REPORT

 

 

Report Date :

03.11.2006

 

IDENTIFICATION DETAILS

 

Name :

HETERO DRUGS PRIVATE LIMITED

 

 

Registered Office :

Hetero House, 2nd Floor, Deccan Chambers, 8-3-166/7/1/B Erragada, Hyderabad 500018, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2004

 

 

Date of Incorporation :

06.04.1993

 

 

Com. Reg. No.:

01-15582

 

 

CIN No.:

[Company Identification No.]

U24230AP1993PTC015582

 

 

TAN No.:

(Tax Deduction & Collection Account No.)

MYDH00393B

 

 

PAN No.:

(Permanent Account No.)

AAACH5071K

 

 

Legal Form :

Private limited liability company.

 

 

Line of Business :

Subject is engaged in the business as manufacturers of pharma bulk drugs and drug intermediates such as lomef loxacin hydrochloride, centriline di hydrochloride, lanmsoprazole, etc.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4250000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track.  Directors are reported as experienced, respectable and resourceful businessmen.  Their trade relations are reported as fair.  Financial position is good.  Payments are usually correct and as per commitments.

 

The company can be considered good for normal business dealings. It can be regarded as a promising business partner in a medium to long – run 

 

LOCATIONS

 

Registered Office :

Hetero House, 2nd Floor, Deccan Chambers, 8-3-166/7/1/B Erragada, Hyderabad 500018, Andhra Pradesh, India

Tel. No.:

91-40-2370 4922 / 23 / 24 / 25 / 23707612

Fax No.:

91-40-2370 4926 / 2371 4250

E-Mail :

contact@heterodrugs.com

info@heterodrugs.com

Website :

http://www.heterodrugs.com

Area :

3000 Sq.ft

Location :

Rented

 

 

Factory:

Ø       Unit I - Bonthapally Village, Jinnaram Mandal, Medak District, Andhra Pradesh, India

Tel No. : 91-912-275271

Ø       Unit II – Plot no. 16, CIE, Gandhinagar, Jeedimetla, Hyderabad, Andhra Pradesh, India

Ø       Unit III – 22-110, IDA, Jeedimetla, Hyderabad, Andhra       Pradesh, India

Ø       S. No.10, IDA, Gaddapotharam, Khajapally Village, Jinnaram Mandal, Medak Andhra Pradesh, India

Tel. No. (08459)277100

 

 

Research And Development Centre:

Plot No. B 80 & 81, APIE Balanagar, Hyderabad, Andhra Pradesh, India

 

DIRECTORS

 

Name :

Dr. B. Parthasaradhi Reddy

Designation :

Chairman & Managing Director

 

 

Name :

Mr. B. Nagireddy

Designation :

Executive Director

 

 

Name :

Mr. M. Pera Reddy

Designation :

Director (Finance)

 

 

Name :

Mr. Dharmesh M. Shah

Designation :

Director Business Development

Address :

Flat No. 201, Jamuha Niketan, Nanalimandir Road, Waalkeswar, Mumbai – 400006

Date of Appointment :

29.09.2005

 

 

Name :

Mr. A. V. Narasa Reddy

Designation :

Director Corp. Tech.

 

 

Name :

Mr. J. Sambi Reddy

Designation :

Director Production

 

 

Name :

Mr. C. Bhaskar Reddy

Designation :

Director Quality Control

 

 

Name :

Mr. M. Srinivasa Reddy

Designation :

Director

 

 

Name :

Mr. B. Narsa Reddy

Designation :

Director

 

 

Name :

Mr. C. Mohan Reddy

Designation :

Director

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Mr. B. Parthasaradhhi Reddy

429760

Mr. B. Kalavathi

353640

Mr. B. Krishna Sinduri

150000

Mr. B. Vamsi Krishna

398000

Mr. M. Srinivasa Reddy

200

Mr. B. Srinivasula Reddy

200

Mr. B. Soma Kantham

200

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business as manufacturers of pharma bulk drugs and drug intermediates such as lomef loxacin hydrochloride, centriline di hydrochloride, lanmsoprazole, etc.

 

 

Products :

Ø       Bulk Drugs

Ø       Losartan Potassium

Ø       Omeprazole

Ø       Formulations

Ø       Bicalutomide

Ø       Simvastatin

Ø       Tegaderoid Maleate

Ø       Quetiapine Fumerate

 

 

Exports to :

Europe

 

PRODUCTION STATUS

 

Particulars

Installed Capacity

Actual Production

Bulk Drugs

42000

40899

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

25

 

 

Bankers :

v      State Bank of Hyderabad, Sanath Nagar Branch, Industrial Area

      Hyderabad – 500018, Andhra Pradesh

      hyd2_sbhnt@sancharnet.in

Ø       State Bank of India, Balanagar, Hyderabad - 500 037, Andhra  

Pradesh, India

Ø       State Bank of Mysore

Ø       Bank of India, Khairatabad Branch, Hyderabad

Ø       Industrial Development Bank Limited, Mahavir House, Basheerbagh

      Hyderabad – 500039, Andhra Pradesh

      s_bhaskargopal@idbibank.com

Ø       Andhra Bank, Industrial Fin Branch – Ameerpet, Hyderabad

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

M.V. Narayana & Company

Chartered Accountants

Address:

504, Vijaysree Apartments, Ameerpet, Hyderabad - 500 073, Andhra Pradesh, India

 

 

Associates:

Ø       Hetero International, Mumbai

      Tel. No.       91-22-2206 5498 /2206 5507 / 2206 6075

 

Ø       Hetero Labs Private Limited, Hyderabad, Andhra Pradesh

 

Ø       Genix Pharma Limited, Hyderabad, Andhra Pradesh

            Engaged in manufacturing of formulations

 

Ø       Symed Labs Private Limited, Hyderabad, Andhra Pradesh

Ø       Cirex Pharmaceuticals Limited

Ø       Kemira Laboratories Limited

Ø       Lyka Hetero Health Care Limited

Ø       Hetero Biotech Limited

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity shares

Rs. 10/- each

Rs. 100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3450000

Equity shares

Rs. 10/- Each

Rs. 34.500 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2004

31.03.2003

31.03.2002

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

34.500

34.500

34.500

2] Share Application Money

0.000

--

--

3] Reserves & Surplus

1036.300

826.964

768.783

4] (Accumulated Losses)

0.000

--

--

NETWORTH

1070.800

861.464

803.283

LOAN FUNDS

 

 

 

1] Secured Loans

868.100

555.991

609.933

2] Unsecured Loans

51.600

123.979

47.324

TOTAL BORROWING

919.700

679.970

657.257

DEFERRED TAX LIABILITIES

 

97.712

0.000

 

 

 

 

TOTAL

1990.500

1639.146

1460.540

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

666.600

524.987

468.644

Capital work-in-progress

 

 

 

 

 

 

 

INVESTMENT

212.500

168.101

54.988

DEFERREX TAX ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories

714.900

578.425

508.179

 
Sundry Debtors

1024.600

648.168

766.647

 
Cash & Bank Balances

14.500

19.516

21.728

 
Other Current Assets

0.000

--

--

 
Loans & Advances

189.500

118.081

79.937

Total Current Assets

1943.500

1364.190

1376.491

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 
Current Liabilities

760.600

391.151

410.623

 
Provisions

71.500

27.005

29.000

Total Current Liabilities

832.100

418.156

439.623

Net Current Assets

1111.400

946.034

936.868

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.024

0.040

 

 

 

 

TOTAL

1990.500

1639.146

1460.540

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2004

31.03.2003

31.03.2002

Sales Turnover [including other income]

3083.000

1789.762

2016.247

 

 

 

 

Profit/(Loss) Before Tax

318.700

179.828

176.306

Provision for Taxation

102.400

32.298

31.392

Profit/(Loss) After Tax

216.300

147.530

144.914

 

 

 

 

Total Expenditures

2764.300

1609.931

1839.921

 
KEY RATIOS

 

PARTICULARS

 

31.03.2004

31.03.2003

31.03.2002

Debt Equity Ratio

0.83

0.80

0.67

Long Term Debt Equity Ratio

0.83

0.80

0.67

Current Ratio

2.45

2.87

2.58

TURNOVER RATIOS

 

 

 

Fixed Assets

4.17

3.31

4.11

Inventory

4.58

3.55

4.53

Debtors

3.54

2.73

2.89

Interest Cover Ratio

5.37

3.40

4.56

Operating Profit Margin (%)

14.35

14.59

12.58

Profit Before Interest and Tax Margin (%)

13.22

13.19

11.45

Cash Profit Margin (%)

8.43

9.04

8.48

Adjusted Net Profit Margin (%)

7.30

7.64

7.35

Return on Capital Employed (%)

22.18

16.97

18.45

Return on Net Worth (%)

22.39

17.72

19.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Director Report :

 

The new products made a major contribution to the turnover & profit of the year 2002 – 2003 the management is planning to introduce some more products during the current year.

 

The company during the year under review made exports of Rs. 296.250 Millions (Including deemed exports of Rs. 167.802 Millions ) as against exports of Rs. 328.536 Millions (Including deemed exports of Rs. 283.526 Millions ) of Previous year. The BOD recommended a div of equity shares for the year 31.03.2003

 

First Paripassu Charge to ;

 

v      Industrial Development Bank of India – Term Loan Rs. 110.000 Millions

 

v      State Bank of Mysore Corporate Loan Rs. 100.000 Millions

 

v      Andhra Pradesh Term Loan Rs. 3000.000 Millions

 

v      State Bank of India Term Loan Rs. 300.000 Millions

 

Enhancement of Working capital limits by SBH, Sanathnagar Branch, Hyderabad

 

The Chairman informed the Board that State bank of Hyderabad has sanctioned the enhancement of working capital limits. After some discussion of following limits are agreed to take from State Bank of Hyderabad, Sanathnagar Branch, Hyderabad

 

Type of Facility

Existing Limits

Proposed Limits

[Rs In millions]

Fund Based Limits CC [Hypothecation] [PC/FUBD/Cheques/WCDL]

450.000

594.000

Total Fund Based

450.000

594.000

Non Fund Based Limits

 

 

Letters of Credit [FLC/ILC]

315.000

450.000

Bank Guarantee

45.000

90.000

Total Non-Fund Based

360.000

540.00

Total Limits

810.000

1134.000

 

The company do accept the offer of State Bank of Hyderabad, to sanction the working capital limits of Rs. 1134.000 millions on terms and conditions contained in the sanctioned letter received from State bank of Hyderabad.

 

Form 8 Particular for creation or modification of charges 

Corporation identity number or foreign company registrations number of the company 

U24230AP1993PTC015582

Name of the company

HETERO DRUGS PRIVATE LIMITED

Address

8-3-166/7/1/B, 2nd Floor, Deccan Chambers, Erragada, Hyderabad-500018, Andhra Pradesh, India

This Form is for

Modification of charge

Type of Charges

Hypothecation

Particular of the charge holder 

State Bank of Hyderabad

Sanath Nagar Branch, Industrial Area

Hyderabad – 500018, Andhra Pradesh

forex_snt@redifmail.com

Amount Secure by the charge

Rs. 2559.800 Millions

Brief of the principal terms and conditions and extent and operation of the charge

Rate of Interest : Ratemitually agreed between the bank and company

Description of the property charge whether it is a charge on

Stock in trade

Modification charge

Charge identification number of the charge to be modified

90123976

Date of instrument modifying the charge

07.07.2006

Particulars of the Property charged  

All goods, Book epts.., movables and other assets situated at various Units of the company 

Particular of the present modification

Extension of limits S B H from Rs. 810 millions, B O I From Rs. 576 Millions to 806.4 Millions, S B I from Rs. 216.000 Millions to 302.4 Millions and S B M from Rs. 198.000 millions to 317 millions

 

 

Corporation identity number or foreign company registrations number of the company 

U24230AP1993PTC015582

Name of the company

HETERO DRUGS PRIVATE LIMITED

Address

8-3-166/7/1/B, 2nd Floor, Deccan Chambers, Erragada, Hyderabad-500018, Andhra Pradesh, India

This Form is for

Modification of charge

Type of Charges

Hypothecation

Particular of the charge holder 

State Bank of Hyderabad

Sanath Nagar Branch, Industrial Area

Hyderabad – 500018, Andhra Pradesh

hyd2_sbhnt@sancharnet.in

Amount Secure by the charge

Rs. 1134.000 Millions

Description of the property charge whether it is a charge on

Stock in trade and Book debts

Modification charge

Charge identification number of the charge to be modified

90123976

Brief Description of the instrument modifying the charge under section 135

Deed of Hypothecation

Date of instrument modifying the charge

19.05.2006

Particular of the present modification

CCL enhanced from Rs. 10.000 to Rs. 1134.000 millions

 

 

Corporation identity number or foreign company registrations number of the company 

U24230AP1993PTC015582

Name of the company

HETERO DRUGS PRIVATE LIMITED

Address

8-3-166/7/1/B, 2nd Floor, Deccan Chambers, Erragada, Hyderabad-500018, Andhra Pradesh, India

This Form is for

Modification of charge

Type of Charges

Hypothecation

Particular of the charge holder 

Industrial Development Bank of India

Mahavir House

Basheerbagh

Hyderabad – 500039

Andhra Pradesh

s_bhaskargopal@idbibank.com

Nature or description of the instrument creating charge  

v      Memorandum of Entry

v      Declaration and undertaking

v      Letter of confirmation regarding deposit of title deeds 

Amount Secure by the charge

Rs. 810.000 Millions

Modification charge

Charge identification number of the charge to be modified

90124520

Date of instrument modifying the charge

14.09.2006

Brief particulars of the principal terms and conditions and extent and operation of the charge

As perthe terms and conditions agreed upon between the Bankers and company rate of interest is 8.50 % p.a.

Terms of repayment : Repayable in Quarterly installments

Margin : 25 % 

Short particulars of the property charged

Land and building situated at Unit – 1, Bonthapally, Jinnaram Mandal, Medak

 

 

Name of the company

HETERO DRUGS PRIVATE LIMITED

Presented By

Mr. M. Pera Reddy, Director- Finance

1) Date and description of instrument creating the change

14.03.1998

Joint deed of hypothecation

Working capital consortium agreement

Inter se agreement between State Bank of Hyderabad, Bank of India and State Bank of India

2) Amount secured by the charge/amount owing on the securities of charge

Particular

SBH

BOI

SBI

Working Capital Limits

 

 

 

Fund Based

104.700

38.500

24.300

Non Fund Based

93.750

34.500

21.750

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of Stock, Raw Materials, Semi finished Goods, Finished Goods, Stores and Receivables, Book debts and other movable assets 

4) Gist of the terms and conditions and extent and operation of the charge.

Interest including all taxes @ 16.75 %

All working capital limits shall be repayable on demand.

5) Name and Address and description of the person entitled to the charge.

State Bank of Hyderabad

Sanathnagar Branch

Hyderabad

 

Bank of India

Khairatabad Branch

Hyderabad

 

State Bank of India

Balanagar Branch

Hyderabad

6) Date  and brief description of instrument modifying the charge

Date 29.01.20014 Joint Documentation Instruments

 

Letter of Authority to Lead Bank

Modified Letter of Authority to lead Bank

Joint deed of Hypothecation

Inter se agreement among

Ø       State Bank of Hyderabad

Ø       Bank of India

Ø       State Bank of India

Ø       State Bank of Mysore

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Bank

Existing

Enhancement

 

 

Fund

Non – Fund

Fund

Non – Fund

State Bank of Hyderabad

202.5

157.5

270.0

202.5

Bank of India

144.0

112.0

192.0

144.0

State Bank of India

54.0

42.0

72.0

54.0

State Bank of Mysore

49.5

38.5

66.0

49.5

Total

450.0

350.0

600.0

450.0

 

Particular of Interest and commission

 

 

SBH

BOI

SBI

SBM

CC

@SBHPLR

Presently 11.25 % 

Same as per Lead Bank

1.10 % above SB advance Rate with a min. of 11.60 % p.a. with monthly rests

SMBPLR

Presently 11.25 % 11.15 % when compounded monthly 

WCDL

@SBHPLR

Presently 11.25 % 

Same as per Lead Bank

1.10 % above SB advance Rate with a min. of 11.60 % p.a. with monthly rests

SMBPLR

Presently 11.25 % 11.15 % when compounded monthly 

PC/FBP/FBN/

EPC/FUBD

As per Bank Standards

As per Bank Standards

As per Bank Standards

As per Bank Standards

LC

50 % of applicable charges as per bank rates

50 % of applicable charges as per bank rates

50 % of applicable charges as per bank rates

50 % of applicable charges as per bank rates

BG

50 % of applicable charges as per bank rates

As per Bank Norms

50 % of applicable charges as per bank rates

50 % of applicable charges as per bank rates

 

 

Website details are attached herewith:

 

Established in the year 1993, with the motto to be the best in the API Manufacture, Hetero today embodies the vision of a top notch player in developing and commercialising products catering to a variety of therapeutic categories, integrating into a leading finished dosage manufacturer.

 

True to the Statement, "Where the Future Started Yesterday", with a foresight on the current trends in the Pharmaceutical Market, Hetero has grown from strength to strength, combining its Research Strengths, Manufacturing Capabilities ,Human Resources and well established quality management system.

 

With full-fledged marketing capabilities, the company has been able to market its products in over 80 countries in Asia, Middle-east, Eastern Europe and Latin America.With it's compliance to the most stringent regulatory requirements, Hetero has today gained foothold to market several of its APIs in the United States, Canada and Europe.

 

With all six manufacturing facilities being supported by excellent infrastructure and compliance to the GMP requirements , Hetero has crossed numerous milestones in a comparatively small period since its inception.

 

The spirit and brain behind the success story of Hetero is its founder Dr.BPS Reddy, a Scientist who started the company drawing immense strength from the vast and rich experience he gained during his earlier stint at the Laboratory where he was instrumental in developing and commercilising processes for several APIs .

 

The Company was started by him with a vision to be recognised as an aggressive company that combines its strength of R&D and manufacturing with definite advantages in terms of cost and chemistry with a strong emphasis on Quality of the products.

 

The untiring efforts of the Chairman saw Hetero develop processes for several products at relatively low cost, thus making it possible for several life saving drugs to be available at affordable prices, meeting all the Regulatory and Quality norms.

 

With the organisation having reached a point where it is identified among the widely recognised companies, the Chairman is now focussing on giving new dimensions to the company in terms of exploring possibilities of further growth, exploring new horizons in the field of  Pharmaceutical development and evolving strategies to take the company to greater heights. All the members of Hetero Family draw inspiration and motivation from the Chairman in working towards achieving the Organisational Goals.

 

The Company has been Scaling New Heights on a Continual basis. These achievements have been the result of concerted efforts on the part of different functions within the organisation to achieve the organisational goal of being a leader.

 

In its path to sucess Hetero has seen many a milestone being crossed and many awards on various fronts, to name a few, its efforts in R&D and in marketing.

 

A track of few events that saw Hetero reaching its Zenith of glory are :


National Award for “Best Efforts in Research and Development” from the Department of Scientific     and Industrial Research, Ministry of Science and Technology, Government of India, in the year 1996.


Highest Exporter award(for the year 1999) against stiff competition from internationally recognized     domestic competetors.


Approval of the API facilities by USFDA for compliance to CGMP norms.

Approval of the finished dosage facilities by WHO for the supply of anti-retroviral drugs.

Hetero visualizes itself as an aggressive player in the global pharmaceutical scenario, supplying generics developed, combining intellectual property, research strengths and strong human resource inputs.

 

The company values the concepts of having social responsibilities in the course of its assent to greater heights. It strongly believes in focusing on customer requirements and delivering the products at the right pace.

 

Hetero considers its human resources as the core of all its capabilities and believes in tapping and honing the talents of its members to reach the zenith of success.

 

It believes in continuous evaluation and improvement in all the factors that contribute in transforming the organization into a global force to reckon with.

 

Hetero takes due cognizance to the fact that the processes that it develops should be all eco-friendly and should not result in any consequence that harms the ecological harmony.

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.83

UK Pound

1

Rs.85.36

Euro

1

Rs.57.21

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions