MIRA INFORM REPORT

 

 

Report Date :

02.11.2006

 

IDENTIFICATION DETAILS

 

Name :

RAYMOND APPAREL LIMITED

 

 

Formerly Known As :

J. K. Bombay Limited

 

 

Registered Office :

New Hind House, N M Marg, Ballard Estate, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

21.07.1948

 

 

Com. Reg. No.:

11-6460

 

 

CIN No.:

[Company Identification No.]

U51109MH1948PLC006460

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14675D

 

 

PAN No.:

[Permanent Account No.]

AAACJ2732K

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturers and Marketers of Readymade Garments.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 3750000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company of Raymond Limited. Available information indicates high financial responsibility of the company and its’ management. Financial position of the company is good. Payments are usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

New Hind House, N M Marg, Ballard Estate, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22686000

Fax No.:

91-22-22620052

 

 

Factory 1 :

J. K. Buildings, Narottam Morarjee Marg, Ballard Estate, Mumbai – 400 038, Maharashtra, India

Tel. No.:

91-22-22618321

 

 

Factory 2 :

Jekegram, Pokhran Road, Thane – 400 606, Maharashtra

Tel. No.:

91-22-25341664/25341669/25341671/25341674/25344181

 

DIRECTORS

 

Name :

Mr. Vijaypat K. Singhania

Designation :

Chairman and Managing Director

Address :

J. K. House 59 A, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

04.10.1938

Date of Appointment :

25.03.1980

 

 

Name :

Mr. Hari Gautamh Singhania

Designation :

Director

Address :

J. K. House 59 A, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

09.09.1965

Date of Appointment :

30.03.1993

 

 

Name :

Mrs. Ashadevi V. Singhania

Designation :

Director

Address :

J. K. House 59 A, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

29.05.1941

Date of Appointment :

30.03.1993

 

 

Name :

Mr. Balkrishna S. Kedia

Designation :

Director

Address :

Flat No. 111/121, Sarnath 59 B, Bhulabhai Desai Road, Mumbai-400026, Maharashtra

Date of Birth/Age :

20.09.1928

Date of Appointment :

30.05.1969

 

 

Name :

Mr. Akshay A. Singhania

Designation :

Director

Address :

J. K. House 59 A, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

03.03.1969

Date of Appointment :

26.03.2003

 

 

Name :

Mr. Pradeepkumar Bhandari

Designation :

Director

Address :

Jekegram Polharan Road No. 1, Thane – 400606, Maharashtra, India

Date of Birth/Age :

15.08.1957

Date of Appointment :

25.09.1997

 

 

Name :

Mr. Anant A. Singhania

Designation :

Director

Address :

J. K. House 59 A, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

10.10.1973

Date of Appointment :

26.03.2003

 

 

Name :

Mr. Pratap R. Jain

Designation :

Director

Address :

Flat No. 44, Darya Mahal B, Nepean Sea Road, Mumbai –400006, Maharashtra, India

Date of Birth/Age :

06.08.1944

Date of Appointment :

20.09.1993

 

KEY EXECUTIVE

 

Name :

Mr. Shreyas Joshi

Designation :

President

Date of Birth/Age :

47 Years

Qualification :

B. Text, M.S. University – Board, M. tech IIT Delhi, M B A, B K School of Management

Experience :

28 Years

Date of Appointment :

18.01.2003

 

 

Name :

Mr. Vineeth Nair

Designation :

Director Kidswear

Date of Birth/Age :

39 Years

Qualification :

B. A. [Economics and Mathematics], Master of Management Studies

Experience :

18 Years

Date of Appointment :

01.04.2005

 

 

Name :

Mr. Naresh Mehta

Designation :

Director – H R

Date of Birth/Age :

40 Years

Qualification :

B. Com. Master of Management Studies

Experience :

19 Years

Date of Appointment :

14.11.2005

 

 

Name :

Mr. Bharat Manseta

Designation :

Director – Design

Date of Birth/Age :

49 Years

Qualification :

B. Text

Experience :

25 Years

Date of Appointment :

09.01.2005

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

 

No. of Shares

Raymond Limited

 

1999520

Raymond Limited J / W H. Sundar

 

10

Raymond Limited J / W R. Narayanan

 

10

Raymond Limited J / W Kaizad Hazari

 

10

Raymond Limited J / W Chetan Mody

 

10

Raymond Limited J / W B K Kedia

 

10

Raymond Limited J / W V M Bhartia

 

220

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Marketers of Readymade Garments.

 

 

Products :

Item Code No. (ITC Code)

620343.00

Product Description

Men’s Trousers – of Synthetic Fibres

 

 

Item Code No. (ITC Code)

620333.02

Product Description

Men’s Jackets & Blazers – of Synthetic Fibres – of other than Hand Printed

 

 

Item Code No. (ITC Code)

620312.00

Product Description

Men’s Suits – of Synthetic Fibres

 

PRODUCTION STATUS

 

Particulars

 

Unit

Installed Capacity

Actual Production

Readymade Garments

Nos.

0.388

0.140

 

 

GENERAL INFORMATION

 

Suppliers :

v      Janton

v      Bluestar Advertisers

v      Monarch Jewellery India Private Limited

v      Abacus Textiles Private Limited

 

 

No. of Employees :

1800

 

 

Bankers :

Bank of India

M. G. Road, Mumbai – 400 001, Maharashtra

 

Bank of Maharashtra

Navpada Branch, Thane – 400602

 

Bank of Rajasthan Limited

Fort Branch

Mumbai

 

UTI Bank Limited

Thane Branch, LBS Road

Thane

 

HDFC Bank Limited

 

 

Facilities :

Secured Loans

 

 31.03.2006

Term Loan from Bank

(Secured by hypothecation of specified machineries purchased under Technology up gradation Fund Scheme)

11.935

Working Capital Advances from Banks

(Secured by hypothecation of stocks, book debts and other tangible moveable assets)

176.364

Interest Accrued thereon 

Working Capital Advance

Term Loan

 

0.502

0.076

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

V. B. Dalal & Company

Chartered Accountants

Office 307, 3rde Floor, S. J. Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

 

 

Associates :

v      Pashmina Holdings Limited

v      Everblue Apparel Limited

v      Jaykayorg AG, Switzerland

v      J. K. (England) Limited, U.K.

v      Regency Texteis Portuguesa Limited

v      Textile Regency, Socied Limited

v      Hindustan Files Limited

v      Silver Spark Apparel Limited

v      Plugin Sales Limited

v      Celebrations Apparel Limited

v      Ring Plus Aqua Limited

v      R & A Logistics Inc.

v      Scissors Engineering Products Limited

v      J. K. Talabot Limited

v      J. K. Investo Trade (India) Limited

v      J. K. Helene Curtis Limited

v      P. T. Jaykay Files Indonesia

v      J. K. Investors (Bombay) Limited

v      J. K. Ansell Limited

v      Radha Krishna Films Limited

 

 

Subsidiaries :

v      Colorplus Fashions Limited

 

 

Holding Company :

v      Raymond Limited

CIN No. : L17117MH1925PLC001208

 

 

Joint Venture :

v      Raymond Zambaiti Private Limited

v      Raymond Fedora Private Limited

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50,00,000

Equity Shares

Rs.10/- each

Rs. 50.000 millions

34,30,000

6 % Preference Shares

Rs. 100/- each

Rs. 343.000 Millions

 

Total

 

Rs. 393.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20,00,000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

34,30,000

6 % Preference Shares

Rs. 100/- each

Rs. 343.000 Millions

 

Total

 

Rs. 363.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

363.000

20.000

20.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

628.876

492.291

412.800

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

991.876

512.291

432.800

LOAN FUNDS

 

 

 

1] Secured Loans

188.877

90.347

129.900

2] Unsecured Loans

0.000

0.000

70.000

TOTAL BORROWING

188.877

90.347

199.900

 

 

 

 

TOTAL

1180.753

602.638

632.700

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

167.125

107.085

105.700

Capital work-in-progress

47.673

0.000

0.000

 

 

 

 

INVESTMENT

348.432

5.438

5.700

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

606.428

453.976

484.400

 

Sundry Debtors

226.182

269.228

257.600

 

Cash & Bank Balances

7.677

6.840

11.300

 

Loans & Advances

74.637

46.848

47.600

Total Current Assets

914.924

776.892

800.900

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

273.862

278.298

255.800

 

Provisions

23.539

8.479

26.500

Total Current Liabilities

297.401

286.777

282.300

Net Current Assets

617.523

490.115

518.600

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

2.700

 

 

 

 

TOTAL

1180.753

602.638

632.700

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover [including other income]

2005.427

1714.712

1686.000

 

 

 

 

Profit/(Loss) Before Tax

230.864

123.586

36.000

Provision for Taxation

82.284

44.135

13.300

Profit/(Loss) After Tax

148.580

79.451

23.300

 

 

 

 

Import Value

88.668

48.154

NA

 

 

 

 

Total Expenditure

1774.563

1591.126

1611.100

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

7.41

4.63

1.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.51

7.21

2.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.34

13.98

3.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.24

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.49

0.74

1.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.08

2.71

2.83

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Fixed assets

 

v      Buildings

v      Plant & machinery

v      Furniture & fittings

v      Office equipment

v      Computers

v      Motor

v      Vehicles

v      SCM Computer Software.

 

History

 

Subject was incorporated on 12th November, 1970 at Mumbai in Maharashtra under the name and style of J. K. (Bombay) Limited having Company Registration Number 6460.  Subsequently, the name of the company was changed to present

 

Financial Results

 

The gross turnover of the company was higher by 7.97 % at Rs. 1903.900 Millions. Profit after tax was at Rs. 148.600 millions.

 

The directors recommend a dividend @ 6 % on preference share payable prorata form the date of allotment i.e. 26.09.2005 absorbing a sum of Rs. 1.50 millions. With a view to conserve resources for the company’s growth plans, the directors do not recommend any dividend on the equity shares for the year under review.

 

Performance

 

During the year under review, the company’s focus on innovation differentiation and achieving operational efficiencies has successfully resulted in improved profitability.

 

The company opened its own Brand Stores at various places in Metros and Mini Metros at High Streets as well as in Shopping Malls. In the coming years, the company plans to open more Brand stores throughout the country as a part of its strategy to enhance image of its brands and the retail experience. The company continued focus on design and product innovation is expected to help the company to compete with local and international players in the highly competitive domestic market.

 

The positive outlook of the market toward ready-to-ware due to changes in lifestyle has created more opportunities for  the apparel industry. With a view to cater to the rapidly growing branded kids wear market. The company plans to launch ‘ZAPP’  a premium range of kids wear in the current year.

 

Award

 

The ‘Park Avenue’  Brand of the company was adjudged the ‘Most Admired Brand’ of the year in the caregory –‘Formal Wear’ at the Lycra images Fashion Awards 2006 for the second successive year.

 

As the Company’s business activity falls within a single primary business segment viz, ‘Ready-made garments and accessories’ the disclosure requirement of Accounting standard - 17 ‘Segment reporting’ issued by the Institute of Chartered Accountants of India is not applicable.

 

The company has operating lease agreements primarily for showrooms. The lease terms for the showrooms are for about 3-5 years. The rental expenses for the operating lease for the year ended 31.03.2006 was Rs. 38.076 Millions.

 

Share Capital

 

During the year under review the company

 

Sun-dividend the equity shares having face value of Rs. 100/- per share into equity shares having face value of Rs. 10/- per share

 

Increased the authorised share capital from Rs. 50 millions dividend into 5000000 equity Shares of Rs. 10/- each to Rs. 393 millions dividend into 50000000 equity shares of Rs. 10/- each aggregating Rs. 50 millions and 3430000 preference shares of Rs. 100/- each aggregating Rs. 343 millions.

 

To augment the long term resources the company issued and allotted 343000 – 6 % cumulative redeemable preference share of Rs. 100/- each aggregating Rs. 343 millions to Raymond Limited, the Holding Company.

 

Subsidiary  

 

During the year under review the company acquired the entire holding of 74100 equity shares of Rs. 100/- each held by Raymond Limited the Holding Company in  the share capital of Colorplus Fashion Limited became a subsidiary of the company.

 

The gross of Colorplus Fashions Limited was higher by 12.17 % at Rs. 1018.8 millions Profit before Tax and exceptional items was higher by 20.52 % at Rs. 255.5 millions Net Profit after provision for prior year adjustments income and wealth taxes was higher by 47.73 % at Rs. 169 millions

 

Colorplus in its endeavour to maintain its prime position in the premium casual wear, is constantly innovating in terms of style as well as through improved fabric construction in order to set higher benchmark levels. Colorplus is committed to reducing response time to rapidly changing the emerging business scenarios in India and overseas. 

 

Contingent Liabilities not provided for :

Amount in Millions

Disputed Sales Tax matters

 

Pending with Appellate Tribunal

4.926

Pending with Dy. Commissioner [Appeal]

0.580

Disputed demand in respect of Excise

[Pending with Appellate Tribunal]

2.810

Disputed demand in respect of Income Tax

[Pending with Appellate Tribunal]

--

 

 profile

 

The company has announced a major expansion programme for its apparel and denim businesses totalling over Rs. 2000 millions. The expansion will include setting up two new manufacturing units for apparels and denimwear in Bangalore and a capacity expansion of its existing denim manufacturing facility at Yavatmal Maharashtra.

 

The company is setting up a new suit and formal trouser manufacturing facility in Bangalore with an annual capacity of 0.500 million trousers in two phases at a cost of Rs. 400 millions. The phase I of the project will be operational by March and the phase II by September 2005.

 

The company is also setting up a denimwear manufacturing facility in Bangalore with an annual capacity of 300 millions garments at a cost of Rs. 440 millions, which will be operational by December 2005.

 

The company will expand its denim manufacturing capacity at Yavatmal in Maharashtra from the existing 20 million meters to 30 million meters annually at a cost of Rs. 1270 millions, which will go on stream by April, 2005.

 

Gautam Singhania, Chairman and Managing Director, Raymond said, “ Its investments in capacity expansion and new garments units are in line with our vision to become a global player in its areas of core competence. This is yet another step towards consolidating Raymond’s position as a globally recognized player in textile and apparel segments.”

 

Nabankur Gupta, Group President, Raymond said “ The company believe that its investments in the areas of denim and apparel will be the major drivers for the group in the future.”

 

It is in trade terms with :-

 

>          Akshay Packaging, Mumbai, Maharashtra, India

>          Indo Flexi, Mumbai, Maharashtra, India

>          Black Label Fashions, Mumbai, Maharashtra, India

>          Studio Art Process, Mumbai, Maharashtra, India

>          United Packaging Industries, Mumbai, Maharashtra, India

>          Calmon Abacus, Mumbai, Maharashtra, India

>          Janton, Mumbai, Maharashtra, India

>          Monarch Jewellery, Mumbai, Maharashtra, India

 

Name of the company

RAYMOND APPAREL LIMITED

Presented By

Bank of Maharashtra

Navpada Branch, Thane - 400602

1) Date and description of instrument creating the change

Agreement for Term Loan and Deed of Hypothecations of goods both dated 10.04.2002

Both the documents constitute as a single charge

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 20.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Stock of raw materials, finished and semi finished goods

Ready made garments and accessories

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of commission as per Bank’s rules 0.25 % over the PLR interest minimum 12.25 % p.a.

5) Name and Address and description of the person entitled to the charge.

Bank of Maharashtra

Navpada Branch,

Gokhale Road,

Thane - 400602

6) Date  and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

 

 

Name of the company

RAYMOND APPAREL LIMITED

Presented By

Bank of Maharashtra

Navpada Branch, Thane - 400602

1) Date and description of instrument creating the change

29.07.200 Joint deed of hypothecation

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 170.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The whole of the current assets of the borrower stocks of raw materials, stocks in process, semi finished and finished goods sores, spares not relating to plant and machinery bills, receivables and book dents and all other movables both which are now lying or stored in or about or about or shall hereafter from time to time during the continuance of the security of these presents be brought into or upon or be stored or be held in State of Maharashtra or wherever else the same may be borrower or in the course of transit or on high seas or on high seas or an order or delivery howsoever and whosesoever in the possession of the borrower and either by way of substitution or addition and all the fixed assets of the company such as plant and machinery, furniture and fixture office equipment computers, automobiles vehicles and other fixed asset of the company premises any where in India or overseas or wherever in the possession of the borrower or otherwise

4) Gist of the terms and conditions and extent and operation of the charge.

Details of credit facilities

 

Facility

Bank of Maharashtra

BOR Limited

Cash credit

20.4

13.6

Demand Loan

81.6

54.4

 

Interest commission as per RBI / HO Rules

Security to cover principal amount together with interest cost, charges expenses etc.

5) Name and Address and description of the person entitled to the charge.

Bank of Maharashtra

Navpada Branch,

Gokhale Road,

Thane – 400602

 

Bank of Rajasthan Limited

Fort Branch

Mumbai

 

UTI Bank Limited

Thane Branch, LBS Road

Thane

6) Date  and brief description of instrument modifying the charge

06.05.2005

Joint deed of hypothecation

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Original charge was created n 29.07.2000 for a sum of Rs. 170 millions in aggregate

 

First modification enhanced the charge form Rs. 170.000 millions to Rs. 242 millions on 29.10.2001 including the charge of the Bank Consortium aggregating Rs. 222 millions

 

Second Modification enhanced the charge from Rs. 242 millions to Rs. 285.4 millions on 28.02.2002 being registered with ROC on 21.03.2002 as document no 251

 

By present modification

By a joint deed of hypothecation the borrower hypothecates  by way of first charge all such assets as are more particularly described in para 2 of the Joint Deed of Hypothecation dated 06.05.2005 to secured aggregate working capital facilities of Rs. 360 millions in favour of the Bank consortium as per following  :

 

Details of credit facilities

 

Facility

Bank of Maharashtra

UTI Bank Limited

HDFC Bank Limited

Cash credit

Hyp of Stocks and Goods 

46.8

72.0

36.0

Working capital

Demand loan

Hyp of Book debts

187.2

18.0

0.00

 

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.65

UK Pound

1

Rs.85.03

Euro

1

Rs.56.98

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

57

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions