MIRA INFORM REPORT

                       

 

Report Date :

03.11.2006

 

IDENTIFICATION DETAILS

 

Name :

MADHAV GRANITE AND REALTY LIMITED

 

 

Formerly Known As :

MADHAV MARBLES AND GRANITES LIMITED

 

 

Registered Office :

National Highway 8, Amberi, Udaipur - 313 004, Rajasthan

 

 

Country :                           

India

 

 

Financials (as on) :

31.03.2006

                                

 

Date of Incorporation :

07.04.1989

 

 

Com. Reg. No.:

17-4903

 

 

CIN No.:

[Company Identification No.]

U14101RJ1989PLC004903

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JDHM02908D

 

 

Legal Form :

Public Limited Liability Company. Its Share are listed on Stock Exchange.

 

 

Line of Business :

Manufacturing and selling of marble tiles, granite tiles and marble slabs.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. 

 

The slowdown in the US market has affected the total exports of the company since USA was the major export market for the company. Consequently, this has affected the company's turnover and profitability.

 

Directors are reported as experienced, respectable and resourceful businessmen and eminent personalities.  Their trade relations are reported as fair.  General financial position is satisfactory.  Payments are reported as correct and as per commitments.

 

However, the company can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

National Highway 8, Amberi, Udaipur - 313 004, Rajasthan, INDIA

Tel. No.:

91-294-2525808 / 2527535 / 2440113 / 131

Fax No.:

91-294-2525887 / 2440139

E-Mail :

info@madhav.com

mmglfact@md3.vsnl.net.in

mmglfact@sancharnet.in

mmglfact@jpl.dot.net.in

madhav_jpl@sancharnet.in

marble@madhavmarbles.com

granites@madhavmarbles.com

Website :

http://www.madhav.com

http://www.madhavmarbles.com

 

 

Administrative Office :

59, Moti Magri, Scheme V, Udaipur – 313 001, Rajasthan, India 

Tel. No.:

91-294-2525808 / 2527535

Fax No.:

91-294-2525887

E-Mail :

info@madhav.com

mmglfact@md3.vsnl.net.in

mmglfact@sancharnet.in       

:madhav_jp1@sancharnet.in

Website :

http://www.madhav.com

 

 

Overseas Distributors :

Located at :

 

USA, Canada, Ohio, Holland, Germany and Australia

 

 

Factory :

v      Marble Division

 

Sukher Industrial Area, National Highway - 8, Udaipur, Rajasthan, India

Phone : 91-294-2440113/2440131
Fax : 91-294-2440139
E-mail:
mmglfact@sancharnet.in  &
mmglfact@datainfosys.net

 

v      Granite Division

 

Village Thopur, Distt. Dharampuri, Salem, Tamil Nadu, India 

Tel : 91-4342-246233/246224
Fax :91-427-2447940
E-mail: mmgl@eth.net
           mmgl@sancharnet.in

 

v      Wind Mills

 

SF No 405/1 [Part] and 412 [Part] Village Balabathiraramapuram, Tirunelveli, Tamilnadu

 

DIRECTORS

 

Name :

Mr. Raj Singh Dungarpur

Designation :

Chairman

 

 

Name :

Mr. Ashok Doshi

Designation :

Managing Director

Qualification :

B.Sc.

Date of Appointment :

01-05-1995

Previous Employment

A.R. Enterprises Limited

 

 

Name :

Mr. Suranjan Gupta

Designation :

President - Granite Division

Qualification :

B.E. (Mining)

Date of Appointment :

30-07-1990

Previous Employment

Atlas Copco Limited

 

 

Name :

Mr. Raj Kumar Bapna

Designation :

Wholetime Director

 

 

Name :

Mr. C. D. Gopinath

Designation :

Director

 

 

Name :

Mr. Arvind Apte

Designation :

Director

 

 

Name :

Mr. Ajay Thakore

Designation :

Director

 

 

Name :

Mr. Jagdish Dashora

Designation :

Director

 

 

Name :

Mr. Ravi K Krishnamurthi

Designation :

Director

 

KEY EXECUTIVES

 

Name :

Mr. R. Sridhar

Designation :

Company Secretary

 


 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoter’s Holding

 

 

Indian Promoters

2419000

27.04

Foreign Promoters

886238

9.91

Persons acting in Concert

844562

9.44

Non Promoter’s Holding

 

 

Mutual Funds and UTI

13100

0.15

Banks, Financial Institutions,

Insurance Companies

2400

0.03

FIIS

2200

0.02

Others

 

 

Private Corporate Bodies

756050

8.45

Indian Public

3697300

41.32

NRIs/OCBs

313600

3.51

Clearing Member

12550

0.14

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and selling of marble tiles, granite tiles and marble slabs.

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Marble Tiles

Sq. mtr.

361338

361338

42337.70

Granite Tiles

Sq. mtr.

260000

158400

183516.322

Granite Slabs

Sq. mtr.

340000

240000

196275.813

Marble Slabs

Sq. mtr.

NA

--

15905.53

 

GENERAL INFORMATION

 

No. of Employees :

188

 

 

Bankers :

Ø       State Bank of India

Ø       Allahabad Bank

Ø       ICICI Bank Limited

 

 

Facilities :

Facility

As on 31.03.2004

State Bank of India

Rs.74.807 millions

Cash Credit

Rs.23.808 millions

Packing Credit

Rs.29.685 millions

Overdraft against fixed deposit

Rs. 27.530 millions

 

 

The Term Loan from State Bank of India is secured by first charge of all the Company's immovable / movable properties both present and future, with equitable mortgage of land and building. It is also secured by joint and several, irrevocable and unconditional personal guarantees from Mr Raj Singh Dungarpur, Mr Raj Kumar Bapna and Mr Ashok Doshi.

Loans from Banks secured by hypothecation of stocks and book debts present and future of the Company and guaranteed by Directors.

 

 

 

Banking Relations :

Good

 

 

Auditors :

Nyati & Associates

Chartered Accountants

Udaipur, Rajasthan - 313001

 

 

Associates :

v      Akshat Exports

v      Raj Exports

v      Rajdarshan Industries Limited

v      Ashok  Drilling Company

v      Sumal Finance and Investment Private Limited

 

 

Subsidiary :

Rose Marble Limited

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17,250,000

Equity Shares

Rs. 10/- each

Rs. 172.500 millions

75,000

Cumulative Convertible Preference Shares

Rs. 100/- each

Rs.     7.500 millions

 

Total

 

Rs. 180.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,947,000

Equity Share 

Rs. 10/- each

Rs. 89.470 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

89.470

89.470

89.470

3] Reserves & Surplus

684.862

542.108

538.245

NETWORTH

774.332

631.578

627.715

LOAN FUNDS

 

 

 

1] Secured Loans

155.830

87.896

69.700

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

155.830

87.896

69.700

DEFERRED TAX LIABILITIES

64.428

50.972

25.242

 

 

 

 

TOTAL

994.590

770.446

722.657

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

359.418

318.837

214.097

Capital work-in-progress

36.584

7.096

6.740

 

 

 

 

INVESTMENT

--

--

--

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
172.333
187.530
137.453
 
Sundry Debtors
118.938
38.494
37.151
 
Cash & Bank Balances
95.091
74.566
68.205
 
Loans & Advances
320.686
269.164
315.656
Total Current Assets
707.048

569.754

558.465
Less : CURRENT LIABILITIES & PROVISIONS
 

 

 
 
Current Liabilities
82.929
95.119
37.027
 
Provisions
25.531
30.348
20.187
Total Current Liabilities
108.460

125.467

57.214
Net Current Assets
598.588

444.287

501.251
 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.226

0.569

 

 

 

 

TOTAL

994.590

770.446

722.657

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover [including other income]

755.227

733.983

617.614

 

 

 

 

Profit/(Loss) Before Tax

176.378

143.678

102.350

Deferred Tax Adjustment

29.267

25.730

3.069

Profit/(Loss) After Tax

147.111

117.948

105.419

 

 

 

 

Export Value

639.123

672.950

571.512

 

 

 

 

Import Value

NA

NA

86.017

 

 

 

 

Total Expenditure

578.848

590.304

515.264

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2006

 

30.09.2006

 

 

 1st Qtr

 2nd Qtr

Sales Turnover

 

 235.600

 242.800

Other Income

 

 09.400

 02.700

Total Income

 

 245.000

 245.500

Total Expenditure

 

 179.000

 169.800

Operating Profit

 

 66.000

 75.700

Interest

 

 04.300

 05.900

Gross Profit

 

 61.700

 69.800

Depreciation

 

 08.000

 08.400

Tax

 

 00.200

 00.200

Reported PAT

 

 53.500

 61.200

 

200606 Quarter 1 –

 

Expenditure Includes (Increase)/Decrease in stock in Trade Rs (31.305) million Consumption of Raw Material Rs 101.372 million Purchase of traded goods Rs 45.890 million Manufacturing expenses Rs 47.776 million Staff Cost Rs 6.368 million Administrative & Other expenditure Rs 8.893 million Tax Indicates Provision for Fringe Benefit Tax Status of Investor Complaints for the quarter ended June 30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 84 Complaints disposed off during the quarter 84 Complaints unresolved at the end of the quarter Nil 1. The above financial results have been reviewed by the Audit Committee and taken on record by the Board at its Meeting held on July 29, 2006, and also been reviewed by the Auditors. 2. The Segment Report for the quarter ended June 30, 2006 is being filed with the Stock Exchanges. 3. The Current & Deferred tax adjustments will be made by the Company at the end of the financial year. 4. During this quarter realty Segment contributed Rs 10.20 million in Profit.

 

200609 Quarter 2 –

 

Status of Investor Complaints for the quarter ended September 30, 2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 58 Complaints disposed off during the quarter 58 Complaints unresolved at the end of the quarter Nil 1. The above financial results for the quarter and half-year ended September 30, 2006 were taken on record by the Board of Directors on October 31, 2006 and have been reviewed by the Auditors. 2. The Segment Report for the quarter ended September 30, 2006 is being filed with the Stock Exchanges. 3. The provision for Taxation adjustments will be made by the Company at the end of the Financial year.

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt Equity Ratio

0.17

0.13

0.13

Long Term Debt Equity Ratio

0.09

0.06

0.06

Current Ratio

2.73

3.17

3.75

TURNOVER RATIOS

 

 

 

Fixed Assets

1.22

1.42

1.44

Inventory

4.13

4.45

4.41

Debtors

9.43

19.11

17.49

Interest Cover Ratio

12.23

8.11

7.35

Operating Profit Margin (%)

30.12

26.32

23.93

Profit Before Interest and Tax Margin (%)

25.87

22.64

19.15

Cash Profit Margin (%)

24.16

19.98

21.83

Adjusted Net Profit Margin (%)

19.82

16.30

17.04

Return on Capital Employed (%)

23.28

23.13

17.96

Return on Net Worth (%)

20.92

18.72

18.01

 

STOCK PRICES

 

Face Value

Rs. 10.00

High

Rs. 113.90

Low

Rs. 107.45

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY :

 

The company was incorporated on 7th April, 1989 at Udaipur in Rajasthan as a Private Limited Company.  It became a Public Limited Company with effect from 1st January, 1990.

 

It’s Company Registration Number is 4903.

 

Subject was promoted by Mr. Rajsingh Dungarpur, Mr. J. H. Dashora, Mr. R. B. Bapna and Ms. Lata Mangeshkar.

 

The company processes marbles and granites. The products of the company are marble and granite tiles used for flooring and wall cladding in residential and commercial complexes and also for interior decoration.

 

The company came out with a public issue in May 1992 to set up a 100% Export Oriented Unit to process granite tiles with an installed capacity of 1,38,000 sq. mtr. p.a. and another unit to process marbles tiles with an installed capacity of 3,61,338 sq. mtr. p.a.

 

The company is in processing and exporting granite and green marble tiles since 1992.

 

It has been unable to make a breakthrough in the development of mines, inspite of substantial investments, due to huge developmental expenses, infrastructure bottlenecks, quality of materials and operational difficulties.

 

During the year, 1999-2000, a 100% Export Oriented Unit was set up for manufacturing polished granite slabs.

 

During the year 2000-01,the company had received Capexil Award for highest exports of granite tiles made during the year 1999-2000. 



 

Rose Marbles Limited has became the subsidiary of the company in 2001-02, consequent to acquisition of 52300 equity shares which represents 51.27%. Rose Marbles Limited is in the business of processing Marbles Slabs / Marble Trading.

 

Today, the company is the largest producer and exporter of granite and green marble tiles in India

 

The company had an agreement with Khimji Ramdas, Muscat to sell its entire production of granite tiles and 35% of its production of marble tiles. The company proposed to sell the remaining in domestic markets.

 

The company exports its products to over 20 countries including USA, Germany, Holland, Singapore and Australia. The company had received Capexil award consecutively for the seven years, the last being 1998-99, for highest exports of processed granite.

 

The manufacture of granite and marble tiles comprises block cutting, cross cutting, grinding, calibrating, polishing and chamfering. 

 
The company has acquired two wind turbine generators each of 1.25 MW during January 2005 and has started generation of  power.

 

Business :

 

Generic Names of the Principal Products/Services of company (As per monetary terms) are as under:

 

Item Code No. (ITC Code)

Product Description

251512.20

Marble Slabs

251512.30

Marble Tiles

251612.00

Granite Tiles

251612.00

Granite Slabs

 

The company’s fixed assets of important value include free hold land, lease hold land, building, plant and machinery, electrical installation, factory equipments, furniture, fixture and office equipment and vehicles.

 

PERFORMANCE 
 
The Company had a successful year under review with consistent growth in sales and profits. Consolidated net sales and other income during the year grew by 4.86% to Rs. 764.02 million while profit after tax registered growth of 24.72% to Rs.147.11 million and is the highest ever achieved by the Company. 
 
The company could achieve growth in operation due to strongly maintaining its policy of keeping the highest standards for quality. The profit after tax is the highest ever achieved by the company Inspite of adverse environment the company produce good results. Their operating margins are amongst the best in the industry segment.


EXPANSION: 
 
During the year under view the Company had undertaken the expansion of granite processing capacity by installing two gang saws and polishing line. The expansion was completed during March 2006, and the benefits of enhanced capacity would be realized during the financial year 2006-07. The company has also installed a tile polishing line and a block cutter and the enhanced production will be realized during the current financial year. The aforesaid expansion has been met from internal accruals. 

 
The Company had earlier proposed to install one additional Wind Trubine Generator but the same has been deferred, as the company is not getting the facility for power evacuation at the grid. 

 
The company is also planning to replace the existing tile finishing line, which is 15 years old with a new finishing and resining line from Pedrini of Italy at a cost of Rs.65.00 million.

 
CHANGE IN NAME: 

 
The company's name has been changed to'Maadhav Granite & Realty Limited' after seeking the approval by calling an Extra Ordinary General Meeting on 19th June 2006. 

 
The registration of change of name was done by the office of the Registrar of Companies by issuing afresh certificate of incorporation with effect from 14th July 2006. 

 

AWARDS: 
 
During the year, the Company has received the 'Special Export Award', in recognition of outstanding export achievement, in respect of Granite, Marble - Slabs & Tiles, for the year 2004-2005 from CAPEXIL. The Company is receiving CAPEXIL Awards from the year 1992-1993, Thirteen years in succession. The Management is hopeful of receiving the CAPEXIL Award for the year under review. 

 

Research and Development (R&D) 

 
In house R&D activities are primarily directed towards development of Company's products and reduced cost of Diamond Tools. Faster adaptations with changing market demand with improved productivity and better yield results into cost savings and higher quality products. 

 
The Company has not maintained separate accounts for expenditure incurred on R&D and therefore no specific figures are mentioned. 

 

Business: 
 
MGRL is mainly engaged in the following business: 
 
Manufacturing and processing Marble Tiles and Slabs; 
 
Manufacturing and processing Granite Tiles and Slabs; and 
 
Other trading activities related to Marble and Granite. 
 
Generalies of power by WTG 
 
Granite Tile Business: 
 
Review of Operations: 

 
The turnover from the tile business was at Rs. 217.84 million as against Rs. 234.84 million in the previous year, registering a decline of around 7.23%. 

 
The production during the year was at 183516.322 sq. meters as compared to 204636.67sq. meters of previous year, negative growth of around 10.32%. 

 
The reduction in production and sales was primarily due to shortage of granite blocks in the Indian market. In order to rectify the situation, the company has started importing granite blocks from Saudi Arabia, Norway and South Africa. 

 
The company is also planning to replace the existing tile finishing line, which is 15 years old with a new finishing and resining line from Pednni of Italy at a cost of Rs. 6 crores. The company expects a modest growth for the Granite Tiles business during the current financial year. 

 
Outlook: 
 
The unit is one of the leading exporters of granites tiles in India. The unit expects to register a significant growth during the current financial year since it has commissioned the expansion which will increase its capacity and the company will get advantage of volume business which will improve its profitability. 

 
Marble tiles and slab business: 


Review of Operations: 

 
During the year the marble business registered a positive growth of around 4.03% with turnover of Rs.62.97 million. 

 
The trend for marble tiles in the international market is not so encouraging and moreover competition in domestic market from vitrified ceramic tiles is pausing a threat of revenue and profitability of marble tile business. 
 
The marble business no doubt helps in the overall growth of the company because at times buyers demand granite and marble products together. 

 
However the company has already commissioned marble gang saw unit. The polishing machines would be installed during the current year. The benefits of the same will be realized during 2006-07. 

 
Beside the company's focus will remain on efficiency improvement, cost control measures, quality maintenance and aggressive efforts to open new market areas and opportunities both in International and domestic Markets. 

 
Outlook: 
 
The company's diversification plans for setting up slab processing unit which was undertaken during the year under review with an installed capacity of 40000 sq. mtr. per annum was commissioned w.e.f. 16th September 2005. 

 
The company has rededicated itself to improving the operations of the division through cost control measures, improving productivity, maintaining quality standards and committed to significant increase in profits which would be possible. 

 
The company is receiving orders for slabs from the existing customers and the trend of the international market is encouraging. 

 
Overall the business outlook for the current year remains positive. 

 
Granite Slab Business: 

 
During the year, the Slab business was margnially lower at Rs.417.05 million as against 428.22 million in the previous year. 

 
Review of Operations: 

 
The turnover from the slab business was marginally lower at Rs.417.05 million as against Rs.428.22 million in the previous year.

 
The production quantity was 196275.813 sq. meters and the sale quantity was at 209416.381 sq. meters. against 216795.70 Sq. meters and 218938.38 Sq.meters respectively in the previous year. 

 
As indicated for the tile, the company has started importing blocks from Saudi Arabia. Norway and South Africa for slabs also and this is going to help the company in increasing production and sale. 

Demand from their traditional markets like US, Germany, Holland, Australia, UK and South Africa, remain strong. 
 
Outlook: 
 
The company has successfully commissioned the expansion undertaken by putting two Gangsaw unit and a polishing line, as a result with increase in its capacity the company will get advantage of volume business which will improve its profitability. 


Power Generation: 

 
The production 4870436 units against 350398 units in the previous year resulting into surplus power of 387876 units which were sold to TNEB after utilizing 4482560 units by granite division. The increase production in generation has helped in reducing the power cost of the granite division and increase in overall profitability. 

 
Realty Business: 

 
The company has diversified in the field of realty business comprising of Urban infrastructure, Township, Housing and construction development projects. 

 
The construction sector accounts for nearly 78% of India's GDP and is emerging as one of the key growth segments in the economy. The sector's contribution is likely to increase in the coming years. 
 
In recent years, the Government of India's focus and sustained increased budgetary allocation for infrastructure development in India has resulted in or is expected to result in several large infrastructure projects in the region. 

 

Net Sales and Other Income: 

 
Net sales and other income during the year has grown by around 4.86% to Rs.764.02 million from Rs.728.63 million in previous year which includes over 81.36% contribution from granite division (slab & tiles) and around 9% contribution from marble division. 

 

Maadhav Granite & Realty Limited was incorporated as a Public Limited Company in 1990 to set up modern processing plants for marble and granite tiles and slabs.


A plant for producing marble tiles was set in Udaipur in the state of Rajasthan in 1992 and a similar plant for granite tiles was set up near Salem in the state of Tamilnadu. Thus both the plants are located near sources of raw material.

 

 

The granite plant is a 100% export oriented unit and exports almost all its production to many countries including U.S.A., Germany, Holland, U.K., Australia and South Africa. A granite slab plant was set up in 2001 and they are a full service company offering granite tiles, slabs and cut to size products, from a single plant.

 

 

The marble plant, though not a 100% export oriented unit, exports almost its entire production to various countries, prominent ones being Italy, Spain, Japan, Germany, Holland and U.S.A. Both tiles and slabs are processed in Udaipur and the company operates marble quarries in Keshariaji near Udaipur , famous all over the world for its Green Marble, and also exports marble blocks to Italy, Spain and China.

Maadhav Granite & Realty Limited is a member of the Marble Institute of America


 

CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 44.45

UK Pound

1

Rs. 84.83

Euro

1

Rs. 57.12

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions