MIRA INFORM REPORT

 

 

Report Date :

02.11.2006

 

IDENTIFICATION DETAILS

 

Name :

NUTEK INDIA PRIVATE LIMITED

 

 

Registered Office :

Apartment No. 7, Shikha Apartment, Plot No. 40, I. P. Extension, Patparganj, Delhi – 110092

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

06.07.1993

 

 

Com. Reg. No.:

55-54313

 

 

CIN No.:

[Company Identification No.]

U74899DL1993PLC054313

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELN05424G

 

 

PAN No.:

[Permanent Account No.]

AAACN2270L

 

 

Legal Form :

Private limited liability company.

 

 

Line of Business :

Engineering and Software Consultancy Services.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Directors are reported as experienced, respectable and resourceful professionals. Their trade relations are fair. Payments are usually correct and as per commitments.

 

The company can be considered good for any normal business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

Apartment No. 7, Shikha Apartment, Plot No. 40, I. P. Extension, Patparganj, Delhi – 110092, India.

Tel. No.:

91-124-2803317 / 2803319 / 5011274 / 5011276 / 2803318

Fax No.:

91-124-5011275

E-Mail :

vsirpaul@consultnutek.com/ post@consultnutek.com

Website :

http://www.consultnutek.com

 

 

Head Office :

1505-1506, Tower D, Global Business Park, M. G. Road, Gurgaon – 122002, Haryana

Tel. No.:

91-124-2803317 / 2803319 / 5011274 / 5011276 / 2803318 / 4171600 / 5011275

Fax No.:

91-124-5011275

E-Mail :

vsirpaul@consultnutek.com , post@consultnutek.com

 

 

International office :

141, Peyton Circle Oxford, MS 38655, USA

Tel. No.:

27 82 400 7256

Fax No.:

1 801 409 2236

E-Mail :

ayub@consultnutek.com

 

 

Branches :

Row House – I, Shivalik Compound, 90 Feet Road, Kandivali (E), Mumbai – 400101, Maharashtra

Tel. No.:

91-22-33961108

Fax No.:

91-22-28545369

E-Mail :

ravilohia@consultnutek.com

 

DIRECTORS

 

Name :

Mr. Inder Sharma

Designation :

Chairman

Address :

Flat No. 201, Block No. 34, Heritage City, Gurgaon, Haryana

Date of Birth/Age :

04.08.1967

Date of Appointment :

16.07.1993

 

 

Name :

Ms. Sumati Sharma

Designation :

Director

Address :

Flat No. 201, Block No. 34, Heritage City, Gurgaon, Haryana

Date of Birth/Age :

23.11.1967

Date of Appointment :

16.07.1993

 

 

Name :

Mr. Sanjiv Krishna Kher

Designation :

Additional Director

Address :

Flat No. 24, Block No. 24, Heritage City, Gurgaon, Haryana

Date of Birth/Age :

28.01.1966

Date of Appointment :

14.07.2006

 

 

Name :

Mr. Prashant Virendra Kumar

Designation :

Additional Director

Address :

802, Block No. 4, Sagvi Group Housing Society, Sector 55, Gurgaon- 122002, Haryana

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

 

No. of Shares

Mr. Inder Sharma

 

2405640

Ms. Sumati Sharma

 

16789

Mr. Baldev Singh

 

1

Mr. J. P. Sharma

 

13170

Mr. Chetan Enterprises

 

1120000

Hiten Mercantile Private Limited

 

331500

Total

 

3887100

 

BUSINESS DETAILS

 

Line of Business :

Engineering and Software Consultancy Services.

 

GENERAL INFORMATION

 

Suppliers :

v      Abdul Gani Trumbo

v      Abdul Rashid Mir

v      Air king Services

v      Akshay Trading

v      B Zargar Builders

v      Carrier Aircon Limited

v      Centeral Reception Hall

v      Chromewell Industries

v      Deep malia

v      Del dsl Internet private limited

v      GS and Company

v      GSP Engineering Jammu and Kashmir

v      Gupta Board and lodge

v      Hathway Internet 

v      HBL Nife Power Systems Limited

v      Industrial Switch Gears

v      Idea projects and Sales private limited

v      Jumbo Express

v      Jupitor Administrative and Sec. Serv.

v      Nokia J and K

v      Ram Dass Sharma and Sons

v      S V Tools Company

v      Sam Construction

v      Sanjiv Roadlines 

v      Shivam Construction

v      Umang Enterprises

v      Web telematics 

 

 

Customers :

v      Motorola

v      Hutch

v      Lucent Technologies

v      Hughes Telecom

v      Ericsson

v      Siemens

v      MTNL

v      BSNL

v      Reliance

v      Nokia

v      Shyam

v      Tellabs

v      UT Starcom

v      Huawei Technologies

v      Airtel

v      Tata

v      ITI

v      Bahrti Telenet Limited

v      Motorola India Limited

v      Aircell Digilink India Limited

v      LTHL

v      Infinite Computer Solution

v      Best Associates

v      Web Telematics

v      Batata

v      Dishnet DSL Limited

v      Hutchission Essar Telecom Limited

v      Hutchission Max Telecom Limited

v      HTIL

v      Erricson Telecommunication Private Limited

v      Nortel Networks India Private Limited

v      Omega Telecommunications

v      Reliance Infocom

v      Shyam Telecom Limited

v      TTL

v      UT Star. Com

 

 

No. of Employees :

12

 

 

Bankers :

v      Standard Chartered Bank

v      Citi Bank Delhi

v      HDFC Bank

v      ICICI bank Limited

v      Kotak Mahindra Primus Limited

v      Jammu and Kashmir Bank Limited

v      Indian Mercantile Cooperative bank Limited

v      Indian Bank

 

 

Facilities :

Secured Loan

Rs in Millions

Citi Bank Car Loan

[0.002]

HDFC A/c Auto Loan

1.107

ICICI Limited

1.751

Kotak Mahindra P Plus

1.091

Loan from Citi bank NA

14.000

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Jain Sanjay and Company

Chartered Accountants

504, Amber Tower, Azadpur Commercial Complex, Azadpur, Delhi – 110033

Tel. No.:

91-11-27673167 / 30964301

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7000000

Equity Shares

Rs. 10/- each

Rs. 70.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

53500

Equity Shares

Rs. 10/- each

Rs. 0.535 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

                                                       ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2005

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.535

0.500

0.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

152.616

63.108

28.349

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

153.151

63.608

28.849

LOAN FUNDS

 

 

 

1] Secured Loans

17.946

2.142

3.662

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

17.946

2.142

3.662

DEFERRED TAX LIABILITIES

0.177

0.000

0.000

 

 

 

 

TOTAL

171.274

65.750

32.511

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

15.003

9.188

10.205

 

 

 

 

INVESTMENT

82.032

92.773

25.618

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Sundry Debtors

125.523

41.771

39.836

 

Cash & Bank Balances

2.149

(0.716)

(4.659)

 

Other Current Assets

26.033

12.596

8.542

 

Loans & Advances

5.815

7.211

(1.889)

Total Current Assets

159.520

60.862

41.830

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

75.625

85.441

45.144

 

Provisions

9.656

11.633

--

Total Current Liabilities

85.281

97.074

45.144

Net Current Assets

74.239

[36.212]

[3.314]

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.001

0.002

 

 

 

 

TOTAL

171.274

65.750

32.511

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Sales Turnover [including other income]

315.196

241.940

180.063

 

 

 

 

Profit/(Loss) Before Tax

64.376

45.458

16.399

Provision for Taxation

9.833

11.632

6.830

Profit/(Loss) After Tax

54.543

33.826

9.569

 

 

 

 

Export Value

Nil

5.593

NA

 

 

 

 

Total Expenditure

247.966

193.993

161.431

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2005

31.03.2004

31.03.2003

PAT / Total Income

(%)

17.30

13.98

5.31

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

20.42

18.79

9.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

36.89

27.92

21.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.42

0.71

0.57

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.67

1.56

1.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.87

1.58

1.49

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Fixed Assets

 

v      Air Conditioner

v      Car

v      Computer

v      Equipment

v      Fax

v      Furniture and Fixture

v      Genset

v      Mobile Phone

v      Office Equipments

v      Photocopier 

v      Plant and Machinery

v      Refrigerator

v      Scooter

v      Tele Vision

v      Washing  Machine

v      Water Cooler

 

Financial Results

 

During the year under report total income of the company was Rs. 315.100 millions as compared to Rs. 241.900 millions for the previous year registering an increase of 30.26 %. During the year the Profit has gone up to Rs. 67.200 millions form Rs. 47.900 millions. However the taxable income has gone up from Rs. 35 millions to Rs. 55.7 millions.  

 

Brief about Management

 

Inder Sharma, Managing Director

Graduate in Electronics and Communication Engineering from North Carolina State University, USA, Mr Sharma founded Nutek in 1994. Previously Mr. Sharma worked with AT&T Bell Laboratories in US as Design Engineer on 5ESS switch. Mr. Sharma overall Macro Manages the company.

Aneesh Anand, CEO

Aneesh is responsible for the overall operations and will focus on leveraging the strong platform that Nutek has already built for itself and addressing opportunities in telecom in India and abroad.

Anand was with Tata Tele-services leading the net work rollout projects across India before joining Nutek. He is a B. Tech. from IIT Bombay with post graduation in Business Management from Mumbai University. He has more than 30 years of experience in the telecom industry.


Anand began his career with Siemens and has held various leadership positions with companies like National Telephone Services (Muscat, Oman), Middle East Insulation Co (Dubai), Zubair Telecom (Muscat, Oman), BPL Telecom, Bangalore and Tata Tele-services.

 

Vineet Sirpaul, Vice President & COO

An MBA from Bombay University Mr. Sirpaul in responsible for managing all the ‘’key accounts” and general management of the company. Mr. Sirpaul is also involved in new business development and formulating overall growth strategies.

Tushar Varshney, Financial Controller

A Management Graduate from XLRI Jamshedpur, Mr. Tushar Kumar brings with him his experience of 10 years with Lucent Technologies where he was handling Financial Activities on an All India basis. Previously, he has worked with KTC and Bharat Hotels as Finance Executive.

 

Business

 

Subject is engaged in the business of providing Total Solutions like Plannins and Design, Implementation, Site Leasing and Acquisition, Site Construction, Equipment Installation, Testing and Integration, Network Optimization, and Operation and Maintenance to the Telecom industry.

 

The subject has done projects for Lucent, Nortel, Motorola, Alcatel, Ericsson, Tellabs, Reliance, TTL, HTIL,  Bharti, BSNL, IDEA, etc.

 

It undertakes various projects in South- East Asian countries and domestic market.

 

Subject is having its site offices at Delhi, Mumbai , Jammu, Chandigarh, Hyderabad, Bangalore, Chennai and Calcutta.

 

PROFILE:

 

Nutek is a fast growing telecommunication company, actively involved in different telecommunication and infrastructure projects. Over the years Nutek has earned a reputation of providing quality services to meet requirements of major telecom players in India and abroad. This has been achieved by taking special care in bringing resources with appropriate skills for required projects. Today Nutek has reached the critical mass, from where it is ideally suited to provide boundless service in major areas of telecom technology. With its strong presence in Indian telecommunication market and a growth rate of over 100% per annum, Nutek today employs over 500 telecom personells, additionally it has access to a larger pool of resources thru flexible hiring policy.

 

At Nutek, they offer complete end-to-end telecom network related services for the operators.

 

Subject  is a fast growing telecommunication company, actively involved in different telecommunication and infrastructure projects.

 

Over the years it has earned a reputation of providing quality services to meet requirements of major telecom players in India and abroad. This has been achieved by taking special care in bringing resources with appropriate skills for required projects.

 

Today subject  has reached the critical mass, from where it is ideally suited to provide boundless service in major areas of telecom technology. With its strong presence in Indian telecommunication market and a growth rate of over 100% per annum, it today employs over 500 telecom personells, additionally it has access to a larger pool of resources thru flexible hiring policy.

 

Projects:

 

GSM : Awarded by BSNL

 

Installing 60 GSM sites for BSNL. The job includes Building Surveys, RF Surveys & Planning, MW and Backbone surveys, GSM BTS Equipment Installation and Commissioning, Acceptance Testing, Operations and Maintainence.

 

Turnkey Site Implementation Activities including Civil Site Surveys, Site Layouts, Structural Designs, Civil Works for site Preparation, Tower supply-erection-painting, Earthing and electrical works, Alarms, Equipment Installation and Commissioning

 

CDMA:

 

Types of Activities

CDMA Site Surveys, CDMA RF Surveys, Civil Surveys, Project Manpower, Switch(5ESS) Installations, CDMA Cell Sites Integration, Site Preparation

 

Place of Implementation

Andhra Pradesh, Delhi, Gujarat, Tamil Nadu, Karnataka

 

Year of Implementation

1998-Ongoing

 

Name of Client

Lucent Technologies

 

 

HIL Basic Services Network – Maharashtra

 

Types of Activities

CDMA Site Surveys, Road Surveys, OSP Activities, OFC Laying, Copper Laying, Project Manpower, Switch(5ESS) Installations, In-building ONU Installations

 

Place of Implementation

Mumbai, Rest of Maharashtra, Goa

 

Year of Implementation

2000-Ongoing

 

Name of Client

Lucent Technologies

 

Shyam CDMA Network – Rajasthan

 

Types of Activities

5ESS switching system, Anymedia, CDMA BTS sites, RF Surveys, CDMA drive tests and optimization

 

Place of Implementation

Rajasthan

 

Year of Implementation

2000-Ongoing

 

Name of Client

Lucent Technologies

 

HFCL CDMA Network – Punjab

 

Types of Activities

5ESS switching system, Anymedia, CDMA BTS sites, RF Surveys, CDMA drive tests and optimization

 

Place of Implementation

Punjab

 

Year of Implementation

2000-Ongoing

 

Name of Client

Lucent Technologies

 

OSP

 

Types of Activities

OSP Activities, OFC Laying, Copper Laying/Splicing, Jointing, testing, Commissioning and Integration of Transmission Equipment. Survey, Route Plan, ROW Assistance in entire Maharashtra and Goa

 

Place of Implementation

Maharashtra

 

Year of Implementation

2001-Ongoing

 

Name of Client

Hughes Tele.Com India Limited

 

Types of Activities

In-building wiring implementation at major commercial buildings, Route Planning, Transmission Equipment Installation.

 

Place of Implementation

Delhi

 

Year of Implementation

2002-Ongoing

 

Name of Client

Tata Teleservices Limited, Delhi

 

DATA

 

Hughes Tele.Com India Limited

 

Types of Activities

Complete implementation of the ISP network of Hughes in Mumbai. Setting up of servers, RAS and other data equipment and providing 24/7 support for operation and maintenance of the network.

 

Place of Implementation

Mumbai

 

Year of Implementation

2001-Ongoing

 

Name of Client

Hughes Network Systems

 

DOT Networking Management and Surveillance System

 

Types of Activities

Implementation of NMS in 3 Telecom circles of India (West, North and East) , connecting 63 Trunk Automated Exchanges(TAX) and 131 Transmission facilities over dedicated leased lines using Cisco, HP, Tandem, Sun and Lucent Data and IT products.

 

Place of Implementation

Delhi, Mumbai, Kolkata and 60 other TAX locations and 128 other Transmission Centres.

 

Year of Implementation

1997-1999

 

Name of Client

Department of Telecommunication, India

 

Resourcing

 

Nutek is a prime outsourcing agency for Motorola for all its technical resource requirements in the European, Middle Eastern and African markets. Moreover, the subject is also providing skilled and trained Telecom professionals to Motorola, Ericsson, Lucent and some telecom operators in the Indian and South – East Asian countries.

 

Press Clippings:

 

Nutek chosen as PMC for TTL Delhi Roll Out

 

DishnetDSL, the prime ISP, who has taken up the task of building infrastructure and rolling out the state of the art TTL CDMA 1-X network expansions in its old circles and also the roll outs in the new circles; has chosen Nutek as the Project Management Company (PMC) to carry out all the tasks with respect to the Program Management of the Network Roll out in Delhi circle. Nutek shall be responsible for carrying out the Program Management responsibility for rolling out over 110 CDMA Sites in Delhi in terms of Infrastrucure and Liasoning for various permissions

 

Nutek bags Motorola order for CDMA I&C jobs for TTL

 

Motorola has placed orders on Nutek for Installation and Commissioning of its BTS equipment for TTL in the Delhi and Maharashtra circles. An initial order of over 200 sites is expected to go upto 400 for the first phase itself. Nutek is deploying over 15 teams to carry out this task.

 

Nutek gets Ericsson Order for CDMA BTS Installation

 

Ericsson has placed orders on Nutek for Installation of CDMA BTS equipment for TTL in Tamil Nadu. The initial order is for approx. 80 sites which can go upto 150 sites in the first phase itself. Nutek shall be deploying over 10 teams for this task. Talks are under way for further orders from Ericsson for deploying their GSM BTS in Bharti circles as well

 

Name and address and PAN or the lender or depositor

Amount of loan or deposit taken or accepted

loan or deposit was squared up during the previous year 

Max. amt. Outstanding in the account at any time during the previous year 

Citi Corp Multi

New Delhi

--

Yes

246260.63

01.04.2004

HDFC Bank Auto Loan

New Delhi

--

Yes

216590.72

01.04.2004

ICICI Limited

New Delhi

1800000

No

1762488

01.02.2005

Kotak Mahindra Primus Limited

390254

No

1757398.46

25.07.2004

Citi Bank NA

Delhi

1400000

Yes

1400000.00

22.06.2004

 

Name and address and PAN or the lender or depositor

Amount of loan or deposit taken or accepted

Max. amt. Outstanding in the account at any time during the previous year 

Whether the repayment was made otherwise then by an account payee ch or an account payee Bank Draft

Citi Corp Multi

New Delhi

269235.64

246260.63

01.04.2004

No

HDFC Bank Auto Loan

New Delhi

154795.00

216590.72

01.04.2004

No

ICICI Limited

New Delhi

232736.41

1762488

01.02.2005

No

Kotak Mahindra Primus Limited

1140132.00

1757398.46

25.07.2004

No

Citi Bank NA

Delhi

1400000

1400000.00

22.06.2004

No

 

Form 8 Particular for creation or modification of charges 

Corporation identity number or foreign company registrations number of the company 

U74899DL1993PLC054313

Name of the company

NUTEK INDIA PRIVATE LIMITED

Address

Apartment No. 7, Shikha Apartment, Plot No. 40, I. P. Extension, Patparganj, Delhi – 110092

This Form is for

Creation of charge

Type of Charges

Hypothecation

Particular of the charge holder 

ICICI Bank Limited

Land Mark Race Course Circle

Vadodara  - 390007

Gujarat

Pkagg123@radiffmail.com

Nature or description of the instrument creating charge  

Unattested deed of hypothecation

Date of the instrument creating charge

24.05.2006

Amount Secure by the charge

Rs. 0.600 Millions

Brief of the principal terms and conditions and extent and operation of the charge

ROI 12.50 %

24 EMI of Rs. 0.028 Millions each

Description of the property charge whether it is a charge on

Plant and Machinery

Particulars of the Property charged  

Laptop

 

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.45

UK Pound

1

Rs.84.83

Euro

1

Rs.57.12

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions