MIRA INFORM REPORT

 

 

Report Date :

9th November, 2006

 

IDENTIFICATION DETAILS

 

Name :

TOYOSHIMA & COMPANY LIMITED

 

 

Registered Office :

2-14-27 Nishiki Nakaku Nagoya 460-0003 JAPAN

 

 

Country :

Japan

 

 

Financials (as on) :

30.06.2005

 

 

Date of Incorporation :

June 1918

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, export, wholesale of textile raw materials, yarns, fabrics, products

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

YEN 3,803.5 MILLION

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Company Name & Address

 

TOYOSHIMA & CO LTD

 

 

REGD NAME

 

Toyoshima KK

 

 

MAIN OFFICE

 

2-14-27 Nishiki Nakaku Nagoya 460-0003 JAPAN

Tel                    : 052-204-7711   

Fax                   : 052-204-7425

*.. The given address is its registered office at: 2-5-11 Sen’I Ichinomiya Aichi-Pref, as given.

URL                  : http://www.toyoshima.co.jp/

E-Mail address: webmaster@toyoshima.co.jp

 

 

ACTIVITIES  

 

Import, export, wholesale of textile raw materials, yarns, fabrics, products

 

 

BRANCHES   

 

Tokyo, Hamamatsu (Shizuoka)

 

 

OVERSEAS

 

Jakarta, Hong Kong, Milan, Los Angeles, Memphis, Shanghai

(Subsidiaries): China (3), USA (Toyoshima USA Inc) (JV’s): China (2)

 

 

FACTORY(IES)   

 

(subcontracted)

 

 

OFFICERS

 

Hanshichi Toyoshima, ch                                    Tokuzo Toyoshima, v ch

TOSHIAKI TOYOSHIMA, PRES              Minoru Yoshida, v pres

Mikihito Kojima, mgn dir                         Taketo Yuasa, dir

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 153,751 M

PAYMENTS      REGULAR                     CAPITAL           Yen 3,000 M

TREND             STEADY                       WORTH            Yen 31,564 M

STARTED         1918                             EMPLOYES      423

 

 

COMMENT

 

TRADING HOUSE SPECIALIZING IN TEXTILES.  FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 3,803.5 MILLION, 30 DAYS NORMAL TERMS.

 

 

                        Forecast (or estimated) figures for 30/06/2006 fiscal term

 

 

HIGHLIGHTS

 

This is a time-honored firm established on the basis of the old established firm, as Hanshichi Tyoshima Itoten, Aichi-Pref, founded in 1841 by Hanshichi Toyoshima, and has been succeeded the founder’s descendants.  The present Hanshichi, rep ch, is the 5th successor to the name.  This is a synthesizing wholesaler of textiles from wool, yarn, fabrics to clothing. 

Domestically placed 6th in the similar business line.  Has two JV factories in China.  Overseas subsidiaries are: China (3), USA (1).  Clients are major textile mfrs, apparel chain stores, other, nationwide.

 

 

FINANCIAL INFORMATION

           

The sales volume for Jun/2005 fiscal term amounted to Yen 153,751 million, a 4% down from Yen 160,026 million in the previous term.  Business slowed on the back of sluggish consumer demand, added to lower priced imports from S/E Asian countries.  The recurring profit was posted at Yen 4,844 million and the net profit at Yen 1,856 million, respectively, compared with Yen 4,535 million recurring profit and Yen 1,749 million net profit, respectively, a year ago.

 

For the term ended Jun 2006 the recurring profit is reported posted at Yen 4,900 million and the net profit at Yen 1,850 million, respectively, on a similar turnover, at Yen 154,000 million.  Full financials are yet to be made available.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 3,803.5 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered : Jun 1918

Legal Status                  : Limited Company (Kabushiki Kaisha)

Authorized                     : 120 million shares

Issued                           : 30 million shares

Sum                             : Yen 3,000 million

           

 

Major shareholders (%)

 

Tokai Shoji*(24.7), Toyoshima Boseki*(13.3), Employees’ S/Holding Assn (11.2), Marutoyo Jitsugyo*(8.7), Tokai Sangyo*(6.4), Toyoshima Denki*(5.7)

*.. All group subsidiaries

No. of shareholders: 23

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: A trading house for import, export and wholesale of textiles: cotton, wool, other textile raw materials (--15%), cotton yarn, woolen yarn, man-made fibers (-- 11%), cotton         fabrics, woolen fabrics, synthetic fiber fabrics (--16%), clothing for men, women, children, other   textile goods (--56%), machinery, industrial materials, other non-textile goods (--2%).

Goods are also imported and exported (Overseas trading ratio 7%).

 

 

Clients

 

[Textile mfrs, wholesalers, apparel stores] Kondo Bosekisho, Tsuzuki Spinning,      Kanematsu Corp, Kowa Co, Kowa Spinning, Onward Kashiyama, Right On, Point Inc,             Out Burn Co, Cross Plus Inc, other.

 

 

No. of accounts

 

2,000

 

 

Domestic areas of activities

 

Nationwide

 

 

Suppliers

 

[Mfrs, wholesalers] Kondo Bosekisho, Toray Ind, Kuraray, Teijin Ltd, Blue Mate, Daiwabo Co, Toyobo Co, other.  Imports from Toyoshima USA, China, etc.

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Nagoya.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

Bank of Tokyo-Mitsubishi UFJ (Nagoya)

Mizuho Corporate Bank (Nagoya)

Relations: Satisfactory

 

 

FINANCES

 

(Non-Consolidated in million yen)

 

 

Terms Ending:

30/06/2005

30/06/2004

INCOME STATEMENT

 

 

 

  Annual Sales

 

153,751

160,026

 

  Cost of Sales

138,112

144,807

 

      GROSS PROFIT

15,639

15,219

 

  Selling & Adm Costs

11,114

10,803

 

      OPERATING PROFIT

4,524

4,415

 

  Non-Operating P/L

320

120

 

      RECURRING PROFIT

4,844

4,535

 

      NET PROFIT

1,856

1,749

BALANCE SHEET

 

 

 

 

  Cash

 

7,643

8,644

 

  Receivables

 

44,756

48,636

 

  Inventory

 

8,675

7,664

 

  Securities, Marketable

75

75

 

  Other Current Assets

3,963

1,526

 

      TOTAL CURRENT ASSETS

65,112

66,545

 

  Property & Equipment

4,025

9,425

 

  Intangibles

 

33

22

 

  Investments, Other Fixed Assets

26,343

29,526

 

      TOTAL ASSETS

95,513

105,518

 

  Payables

 

33,318

32,897

 

  Short-Term Bank Loans

8,280

5,397

 

 

 

 

 

 

  Other Current Liabs

10,273

19,868

 

      TOTAL CURRENT LIABS

51,871

58,162

 

  Debentures

 

3,100

3,100

 

  Long-Term Bank Loans

2,700

5,500

 

  Reserve for Retirement Allw

 

 

 

  Other Debts

 

6,278

7,188

 

      TOTAL LIABILITIES

63,949

73,950

 

      MINORITY INTERESTS

 

 

 

Common stock

3,000

3,000

 

Additional paid-in capital

10

10

 

Retained earnings

20,666

19,336

 

Evaluation p/l on investments/securities

7,887

9,221

 

Others

 

1

1

 

Treasury stock, at cost

 

 

 

      TOTAL S/HOLDERS` EQUITY

31,564

31,568

 

      TOTAL EQUITIES

95,513

105,518

ANALYTICAL RATIOS            Terms ending:

30/06/2005

30/06/2004

 

 

Net Worth (S/Holders' Equity)

31,564

31,568

 

 

Current Ratio (%)

125.53

114.41

 

 

Net Worth Ratio (%)

33.05

29.92

 

 

Recurring Profit Ratio (%)

3.15

2.83

 

 

Net Profit Ratio (%)

1.21

1.09

 

 

Return On Equity (%)

5.88

5.54


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions