MIRA INFORM REPORT

 

 

Report Date :

28.10.2006

 

IDENTIFICATION DETAILS

 

Name :

ME FASHION INDIA PRIVATE LIMITED

 

 

Registered Office :

3rd Floor, Nirlon House, Dr. A. B. Road, Worli, Mumbai – 400030, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

21.10.1999

 

 

Com. Reg. No.:

11-122316

 

 

CIN No.:

[Company Identification No.]

U51310MH1999PTC122316

 

 

Legal Form :

Private Limited Liability Company. 

 

 

Line of Business :

Manufacturers of Garments.

 

RATING & COMMENTS

 

MIRA’s Rating :

C

 

RATING

STATUS

PROPOSED CREDIT LINE

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

Maximum Credit Limit :

 

 

 

Status :

Poor

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Unknown

 

 

Comments :

Financial position of the company is poor. Ways and means position of the company is difficult. Payments are slow and delayed.

 

The company can be considered for any business dealings on safe and secured trade terms and conditions.

 

LOCATIONS

 

Registered Office /

Factory :

3rd Floor, Nirlon House, Dr. A. B. Road, Worli, Mumbai – 400030, Maharashtra, India

Tel. No.:

91-22-24930454

Fax No.:

91-22-24950133

E-Mail :

mdhareshwar-mef@modi.com

 

DIRECTORS

 

Name :

Mr. Ram Brijmohan Poddar

Designation :

Director

Address :

C-171, Greater Kailash, Part – I, New Delhi – 110048, New Delhi

Date of Birth/Age :

19-11-1941

Date of Appointment :

01-10-2004

 

 

Name :

Mrs. Deepa Vikram Raizada

Designation :

Director

Address :

Flat No. 704, 7th Floor, Triveni Sangam Chs, Pedder Road, Mumbai –400026, Maharashtra

Date of Birth/Age :

07.10.1967

Date of Appointment :

01.02.2005

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

 

No. of Shares

Ermenegildo Zegna Far East Pte. Limited

 

10

Mrs. Franca Calcia

 

1

Ermenegildo Zegna India Holding Private Limited

 

10000

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Garments.

 

 

Products :

Garments

 

GENERAL INFORMATION

 

No. of Employees :

30

 

 

Bankers :

Not Available

 

 

 

Auditors :

Deepen M. Kapadia

Chartered Accountants

20, Mahavir Mansion, 70, Trinity Station, Mumbai – 400002

Tel. No.:

91-22-22061692

 


 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5200000

Equity Shares

Rs. 10/- each

Rs. 52.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10011

Equity Shares

Rs. 10/- each

Rs. 0.100 Millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.100

0.100

2] Adv. Towards Shares Capital

 

50.882

50.016

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

[70.994]

[68.211]

NETWORTH

 

[20.012]

[18.095]

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

27.156

9.203

TOTAL BORROWING

 

27.156

9.203

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

7.144

[8.892]

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.766

0.806

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

6.411

8.743

 

Sundry Debtors

 

0.000

0.000

 

Cash & Bank Balances

 

9.358

6.175

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

2.260

1.132

Total Current Assets

 

18.029

16.050

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

11.651

25.748

 

Provisions

 

 

 

Total Current Liabilities

 

11.651

25.748

Net Current Assets

 

6.378

[9.698]

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

7.144

[8.892]

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2005

31.03.2004

Sales Turnover [including other income]

 

39.762

20.981

 

 

 

 

Profit/(Loss) Before Tax

 

[2.783]

[9.679]

Provision for Taxation

 

--

--

Profit/(Loss) After Tax

 

[2.783]

[9.679]

 

 

 

 

Import Value

 

13.317

11.598

 

 

 

 

Total Expenditure

 

42.545

30.660

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2005

31.03.2004

PAT / Total Income

(%)

 

[7.00]

[46.13]

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

[7.00]

[46.13]

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

[14.80]

[57.42]

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

[0.14]

[0.53]

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

[1.94]

[1.93]

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.55

0.62

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Fixed Assets

 

v      Furniture and Fixture

v      Leasehold Improvements

v      Computers

v      Office Equipments 

 

During the year company has achieved an 89.51 % increase in turnover of Rs. 39.762 millions as against Rs. 20.981 millions in the previous year. This was mainly due to the efficient management of  business operations by the Modi Group.

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.90

UK Pound

1

Rs.85.91

Euro

1

Rs.57.78

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

-

OPERATING SCALE

1~10

-

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

-

--LEVERAGE

1~10

-

--RESERVES

1~10

-

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

NO

TOTAL

 

6

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions