MIRA
INFORM REPORT
|
Report Date : |
04.11.2006 |
IDENTIFICATION
DETAILS
|
Name : |
CREATIVE
GARMENTS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
9,
Amir Industrial Estate, Sun Mill Compound, Lower Parel, Mumbai – 400013,
Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2004 |
|
|
|
|
Date of Incorporation : |
24.07.1984 |
|
|
|
|
Com. Reg. No.: |
11-33537 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U18101MH1984PTC033537 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMC12341A |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACC0431C |
|
|
|
|
Legal Form : |
Private
Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturers
and Exporters of readymade garments and Dealing in stock market. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal.
Capable to meet normal commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD
2250000 |
|
|
|
|
Status : |
Satisfactory
|
|
|
|
|
Payment Behaviour : |
Slow
but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject
is a well established company having satisfactory track. Trade relations are fair. General financial position is
satisfactory. Payments are reported
as slow but correct. The
company can be considered normal for business dealings at usual trade terms
and conditions. |
LOCATIONS
|
Registered Office : |
9,
Amir Industrial Estate, Sun Mill Compound, Lower Parel, Mumbai – 400013,
Maharashtra, India |
|
Tel. No.: |
91-22-24920046 |
|
Fax No.: |
91-22-24931760 |
|
E-Mail : |
general@creativegarments.com |
|
Website : |
http://www.creativegarments.com |
|
|
|
|
Factory
: |
401 Sun Industrial Estate, Sun Mill Compound, Lower Parel, Mumbai - 400013, Maharashtra, India |
DIRECTORS
|
Name : |
Mr.
Vijay Kumar Agarwal |
|
Designation : |
Director
|
|
Address : |
93/B,
Maker Tower, Cuffe Parade, Colaba, Mumbai – 400005, Maharashtra, India |
|
Date of Birth/Age : |
24.07.1984 |
|
|
|
|
Name : |
Mr.
Shivhari Agarwal |
|
Designation : |
Director
|
|
Address : |
93/B,
Maker Tower, Cuffe Parade, Colaba, Mumbai – 400005, Maharashtra, India |
|
Date of Birth/Age : |
24.07.1984 |
|
|
|
|
Name : |
Mr.
Shiv Kumar Kedia |
|
Designation : |
Director |
|
Address : |
Jai
Avadhpuri Co-operative Housing Society Limited, Plot No. 12/A, S. N. 161,
Bhangur Nagar, Goregaon [West], Mumbai – 400090, Maharashtra, India |
|
Date of Birth/Age : |
19.12.1990 |
|
|
|
|
Name : |
Mr.
Pramod Banka |
|
Designation : |
Director
|
|
Address : |
B –
6/21, Mahesh Nagar, S. V. Road, Goregaon [West], Mumbai – 400062,
Maharashtra, India |
|
Date of Birth/Age : |
12.03.2001 |
MAJOR SHAREHOLDERS
|
Names
of Shareholders |
|
No. of Shares |
|
Mr.
Vijay Kumar Agarwal |
|
497250 |
|
Mr.
Shivhari Agarwal |
|
18000 |
|
Mr.
Birendra Kumar Agarwal |
|
250 |
|
Mr.
Surendra Kumar Agarwal |
|
18000 |
|
Mrs.
Rachana Singi |
|
2750 |
|
Ms.
Deepika Agarwal |
|
1750 |
|
Mr.
Birendra Kumar Agarwal jointly with Mrs. Rani V. Agarwal |
|
80000 |
|
Master
Vishwanshu Agarwal |
|
36000 |
|
Mrs.
Rani V. Agarwal |
|
23000 |
|
Master
Arunanshu Agarwal |
|
35000 |
|
Vijay
Kumar Jamnadhar Agarwal [HUF] |
|
15000 |
|
Mrs.
Kaushalya B. Agarwal |
|
10000 |
|
Birendra
Kumar Jamnadhar Agarwal [HUF] |
|
8000 |
|
TOTAL |
|
745000 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers
and Exporters of readymade garments and Dealing in stock market. |
|
|
|
|
Exports to : |
USA, Hong Kong, Japan and U.K. |
|
|
|
|
Imports from : |
Japan, Hong Kong, France and Taiwan |
GENERAL
INFORMATION
|
Suppliers : |
Accessories
Supplying Company Adi Hi
– Tech Textiles Private Limited Agarwal
Precision Components Private Limited Airborne
Express India [Private] Limited Alok
Industries Limited Anmol
Fabrics Private Limited Arunoday
Mills Limited Associated
Label Industries Private Limited A –
Tex Fashions Private Limited Daman
Label Factory Executive
Gmnt Processors Private Limited Fashion
Accessories India Private Limited J. K.
T. Fabrics Limited Maersk
Logistics India Private Limited Merchandise
Testing Laboratory [India] Private Limited Pantaloon
Textiles Industries Limited ALM Traders Ankitam
Textiles Fabline
Overseas Janak
Sons |
|
|
|
|
Customers : |
Manufacturing and Wholesalers |
|
|
|
|
No. of Employees : |
2000 |
|
|
|
|
Bankers : |
Bank of Maharashtra Delisle Road Branch, Lower Parel, Mumbai Bank of Nova Scotia Ground Floor, Mital Tower, Nariman Point,
Mumbai - 400 021 |
|
|
|
|
Banking Relations : |
Satisfactory
|
|
|
|
|
Auditors : |
V. K.
Beswal & Associates Chartered
Accountants, 408/410,
Rewa Chambers, 31, New Marine Lines, Mumbai – 400020, Maharashtra, India |
|
Tel. No.: |
91-22-22065656/22095656 |
|
|
|
|
Associates : |
Creative Outwear Limited Creative Computer & Marketing Private Limited Creative Casual wear Private Limited Creative Chain Stores Private Limited Creative Estates Private Limited Creative Anti Corrosion Private Limited CG Leasing (Mumbai) Private Limited Creative Polytex Private Limited Rachana Udyog (Exports) Private Limited Cardiff Exports Private Limited Priyanka Investments Private Limited Unnati D K S Engineering Private Limited Micro Chip Consultants Private Limited Sandeep Garments Creative Garments Paprika Wear Creative Impex Rachana Udyog Kavita Garments Sandhini Apparels |
CAPITAL STRUCTURE
Authorised
Capital :
|
No.
of Shares |
Type |
Value |
Amount |
|
2500000 |
Equity
Shares |
Rs. 10/- each |
Rs. 25.000 millions |
Issued,
Subscribed & Paid-up Capital :
|
No.
of Shares |
Type |
Value |
Amount |
|
745000 |
Equity
Shares |
Rs. 10/- each |
Rs. 7.450 millions |
FINANCIAL DATA
[all figures are in Rupees
Millions]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2004 |
31.03.2003 |
31.03.2002 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
7.450 |
7.450 |
7.450 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
593.488 |
583.669 |
506.816 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
600.938 |
591.119 |
514.266 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
71.361 |
24.347 |
113.329 |
|
|
2] Unsecured Loans |
23.678 |
23.816 |
202.795 |
|
|
TOTAL BORROWING |
95.039 |
48.163 |
316.124 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
695.977 |
639.282 |
830.390 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
117.335 |
113.082 |
84.353 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
356.177 |
366.466 |
412.453 |
|
|
DEFERREX TAX ASSETS |
7.217 |
4.987 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
50.147 |
59.987 |
|
|
|
Sundry Debtors |
45.057 |
17.200 |
409.485 |
|
|
Cash & Bank Balances |
25.032 |
37.895 |
|
|
|
Other Current Assets |
61.221 |
44.950 |
|
|
|
Loans & Advances |
113.684 |
72.109 |
|
|
Total Current Assets |
295.141 |
232.141 |
409.485 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
70.445 |
26.096 |
|
|
|
Provisions |
10.046 |
52.133 |
|
|
Total Current Liabilities |
80.491 |
78.229 |
75.901 |
|
|
Net Current Assets |
214.650 |
153.912 |
333.584 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.598 |
0.835 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
695.977 |
639.282 |
830.390 |
|
PROFIT
& LOSS ACCOUNT
|
PARTICULARS |
|
31.03.2004 |
31.03.2003 |
|
Sales Turnover [including other income] |
|
503.456 |
510.385 |
|
|
|
|
|
|
Profit/(Loss)
Before Tax |
|
4.715 |
84.009 |
|
Provision
for Taxation |
|
0.000 |
11.700 |
|
Profit/(Loss)
After Tax |
|
4.715 |
72.309 |
|
|
|
|
|
|
Export
Value |
|
363.241 |
386.215 |
|
|
|
|
|
|
Total
Expenditure |
|
498.741 |
426.376 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2004 |
31.03.2003 |
31.03.2002 |
|
PAT / Total Income |
(%) |
0.93
|
14.16 |
N.A. |
|
|
|
|
|
|
|
Net
Profit Margin (PBT/Sales) |
(%) |
0.93
|
16.45 |
N.A. |
|
|
|
|
|
|
|
Return
on Total Assets (PBT/Total
Assets} |
(%) |
1.14
|
24.33 |
N.A. |
|
|
|
|
|
|
|
Return
on Investment (ROI) (PBT/Networth) |
|
0.001
|
0.14 |
N.A. |
|
|
|
|
|
|
|
Debt
Equity Ratio (Total
Liability/Networth) |
|
0.29
|
0.21 |
0.76 |
|
|
|
|
|
|
|
Current
Ratio (Current
Asset/Current Liability) |
|
3.66
|
2.96 |
5.39 |
LOCAL AGENCY
FURTHER INFORMATION
History
:
The Company was incorporated in the year 1974 as Partnership Firm.
The Company was later converted into a Private Limited Company on 24.07.1984. It was promoted by Mr. Vijay Kumar Agarwal.
Trade Reference :
Apparel Winds Inc., USA
In Private Inc., USA
Itochu Corporation., Japan
You Luen Garment Factory, Hong Kong
M Corin T/A Lipsy, U.K.
CMT REPORT [Corruption, Money
laundering & Terrorism]
The
Public Notice information has been collected from various sources including but
not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION
ON DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court
Declaration :
No exist to suggest that subject is or was the subject of any formal or
informal allegations, prosecutions or other official proceeding for making any
prohibited payments or other improper payments to government officials for
engaging in prohibited transactions or with designated parties.
3] Asset
Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record
on Financial Crime :
Charges or conviction registered
against subject: None
5] Records
on Violation of Anti-Corruption Laws :
Charges or investigation registered
against subject: None
6] Records
on Int’l Anti-Money Laundering Laws/Standards :
Charges or investigation registered
against subject: None
7] Criminal
Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation
with Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation
Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA
INFORM as part of its Due Diligence do provide comments on Corporate Governance
to identify management and governance. These factors often have been predictive
and in some cases have created vulnerabilities to credit deterioration.
Our
Governance Assessment focuses principally on the interactions between a company’s
management, its Board of Directors, Shareholders and other financial
stakeholders.
CONTRAVENTION
Subject
is not known to have contravened any existing local laws, regulations or
policies that prohibit, restrict or otherwise affect the terms and conditions
that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US
Dollar |
1 |
Rs.45.34 |
|
UK
Pound |
1 |
Rs.85.82 |
|
Euro |
1 |
Rs.58.05 |
SCORE &
RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit
history (10%) Market
trend (10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial
base with the strongest capability for timely payment of interest and
principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No
caution needed for credit transaction. It has above average (strong) capability
for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are
regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal.
Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors
carry similar weight in credit consideration. Capability to overcome
financial difficulties seems comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of
interest and principal sums in default or expected to be in default upon
maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists. Caution
needed to be exercised |
Credit not recommended |
|
NR |
In view of the lack of information, we
have no basis upon which to recommend credit dealings |
No Rating |
|