MIRA INFORM REPORT

 

 

Report Date :

14.11.2006

 

IDENTIFICATION DETAILS

 

Name :

PCS TECHNOLOGY LIMITED

 

 

Former Name :

PCS INDUSTRIES LIMITED

 

 

Registered Office :

Plot No. 148 / 151, Alandi Markaal Road, Village Dhanore, Alandi – 412 106, District Pune – 412 106, Maharashtra, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

22.04.1981

 

 

Com. Reg. No.:

11-24279

 

 

CIN No.:

[Company Identification No.]

U74200MH1981PLC024279

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP08887E

 

 

PAN No.:

[Permanent Account No.]

AABCP0316J

 

 

Legal Form :

Public Limited Liability Company.

The company's shares are listed on the Stock Exchanges

 

 

Line of Business :

Computer System design and development and also undertaking turnkey projects comprising of Computer Hardware Installation, Commissioning, Complete System Integration and assembling computer CPUs with suitable peripherals.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2750000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company in the Information Technology Sector. Its major products are Mini/Micro Computer Systems and Glan Epoxy Copper and Laminates. It is also in the business of providing software and / or IT enabled services.

 

The company’s performance during the financial year 2003-2004 was better as compared to the previous period. Directors are well-experienced and very resourceful businessmen. Their trade relations are reported as fair. Payments are currently slow, but correct.

 

It can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

Plot No. 148 / 151, Alandi Markaal Road, Village Dhanore, Alandi – 412 106, District Pune – 412 106, Maharashtra, India

Tel. No.:

91-22-28521177 / 2635 / 28591795 / 28502312

Fax No.:

91-22-28520193

E-Mail :

sakinaka.bom@pcsil.sprintrpg.ems.vsnl.net.in

Website :

http://www.pcsil.com

 

 

Head Office :

Plot No.4, PCS House, Sakinaka, Saki Vihar Road, Andheri (E), Mumbai - 400 072, Maharashtra, India

Tel. No.:

91-22-28521177/2635/2636/6271/6273

Fax No.:

91-22-28520193

E-Mail :

sakinaka.bom@pcsil.sprintrpg.ems.vsnl.net.in

 

 

Corporate Office :

302 / 304, Regent Chambers, Nariman Point, Mumbai - 400 021, Maharashtra

Tel. No.:

91-22-22875526 / 22875527 / 22875529

Fax No.:

91-22-22873984

 

 

Factory :

 

Ø       Plot No. 148/151, Alandi Markaal Road, Village Dhanore, Alandi, District Pune – 412 106, Maharashtra

 

Ø       Plot No. 110/1/111, Himalaya Industrial Estate, Village Amli, Silvassa – 396 230, Union Territory

 

Ø       44/45, Mapusa Industrial Estate, Mapusa, Goa – 403 507

 

 

 

Overseas Office  :

UAE

 

 

Branches :

Located at:

 

Ahmedabad, Bangalore, Baroda, Bhopal, Bhubaneswar, Chennai, Cochin, Kolkata, Chandigarh, Delhi, Guwahati, Hyderabad, Jaipur, Lucknow, Mumbai, Patna, Pune, Silvassa and Visakhapatnam

 

DIRECTORS

 

Name :

Mr. Gajendra Kumar Patni

Designation :

Joint Managing Director

 

 

Name :

Mr. Ashok Kumar Patni

Designation :

Joint Managing Director

 

 

Name :

Mr. D. B. Engineer

Designation :

Director

 

 

Name :

Mr. Satish B. Ajmera

Designation :

Director

 

 

Name :

Mr. P. V. Mehta

Designation :

Director

 

 

Name :

Mr. Girish M. Dave

Designation :

Director

 

 

Name :

Mr. K. K. Barjatya

Designation :

Director

 

 

Name :

Mr. N. K. Patni

Designation :

Director

 

 

Name :

Mr. Amit Kumar Patni

Designation :

Director

 

 

Name :

Mr. M. Y. Kulkarni

Designation :

Director

 

 

Name :

Mr. H. C. Tandon

Designation :

Whole-time Director

 

 

Name :

Mr. B. N. Agrawal

Designation :

Whole-time Director

 

 

Other Personnel

 

Name :

Mr. C. D. Sakaria

Designation :

Company Secretary cum Financial Controller

 

KEY EXECUTIVES

 

Name

Mr. Gajendra Kumar Patni

Designation

Joint Managing Director

Date of Birth

24.03.1941

Qualification

B.Chem.

Date of Joining

22.04.1981

Other Directorship

Patni Computer Systems Limited

PCS International Limited

 

 

Name

Mr. Ashok Kumar Patni

Designation

Joint Managing Director

Date of Birth

01.08.1951

Qualification

B.Tech.

Date of Joining

22.04.1981

Other Directorship

Patni Computer Systems Limited

PCS International Limited

PCS Finance Limited

 

 

Name

Mr. H. C. Tandon

Designation

Whole-time Director

Age

48 years

Qualification

B.E. (Electronics)

Experience

24 years

Date of Joining

01.01.1991

Previous Employment

Patni Computer System Limited (Senior General Manager)

 

 

Name

Mr. B. N. Agrawal

Designation

Whole-time Director

Age

55 years

Qualification

B.E. (Hons. Electrical Engineer)

Experience

33 years

Date of Joining

31.12.1982

Previous Employment

Computer Maintenance Corporation Limited - (Consultant)

 

 

Name

Mr. Amit Kumar Patni

Designation

Director

Date of Birth

26.03.1966

Qualification

B.Com, M.B.A.

Experience

14 years

Date of Joining

28.04.1986

Other Directorship

PCS International Limited

PCS Finance Limited

 

 

Name

Mr. M. Y. Kulkarni

Designation

Director

Date of Birth

10.06.1957

Qualification

Chartered Accountant

Date of Joining

29.03.2001

 

 

Name

Mr. Girish Dave

Designation

Director

Date of Birth

12.07.1938

Qualification

M.Com., LLB, C.A.I.I.B.

Date of Joining

29.09.1995

Other Directorship

Birla Global Finance Limited

Vinati Organics Limited

Kesar Petro Products Limited

J. P. Morgan Chase Bank

GIC Asset Management Company Limited

Tata Infotech Limited

Mangalore Refinery & Petrochemicals Limited

 


 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters' holdings

14709582

70.21

Mutual Funds and UTI

124993

0.60

Banks, Financial Institutions and  Insurance Companies

522256

2.49

FIIs

800

0.00

Private/ Bodies Corporate

199323

0.95

Indian Public

5277171

25.20

NRIs/OCBs

115197

0.55

Total

20950677

100.00

 

BUSINESS DETAILS

 

Line of Business :

Computer System design and development and also undertaking turnkey projects comprising of Computer Hardware Installation, Commissioning, Complete System Integration and assembling computer CPUs with suitable peripherals.

 

 

Products :

Mini / Micro Computer Systems, Glass Epoxy Copper Clad Laminates, R & T Services

 

 

Brand Names :

“Avion”, “Clarion” and “AST”.

 

 

Exports to :

Australia, Japan, UK and USA

 

 

Imports from :

Europe and Far East

 

 

Terms :

 

Purchasing :

L/C terms

 

PRODUCTION STATUS

 

Particulars

 

Licensed Capacity

Installed Capacity

CCL Division

 

 

 

Glass Epoxy Copper Clad Laminates

 

0.300 million sq. mtrs. p.a.

0.300 million sq. mtrs. p.a.

Paper Phenolic & Composite Copper Clad Laminates

 

0.500 million sq. mtrs. p.a.

0.500 million sq. mtrs. p.a.

 

Particulars

Production

Computer Systems

80349 Nos.

 

 

CCL Division

 

Glass Epoxy Copper Clad Laminates

--

 

GENERAL INFORMATION

 

No. of Employees :

600

 

 

Bankers :

v      Canara Bank, District Pune, Maharashtra

v      Indian Bank, District Pune, Maharashtra

v      The United Western Bank Limited, District Pune, Maharashtra

v      Dena Bank, District Pune, Maharashtra

v      Standard Chartered Grindlays Bank Limited, District Pune, Maharashtra

v      Bharat Overseas Bank Limited, District Pune, Maharashtra

v      Union Bank of India

v      Central Bank of India

 

 

Facilities :

Secured  loans

31.03.2005

Term Loans

 

HDFC Limited (Lean on mortgage of flat)

0.336

Industrial Development Bank of India

0.000

Bharat Overseas Bank

52.247

 

 

From Banks:-

 

Cash Credit

71.174

Working Capital Demand Loan

(Secured against hypothecation of inventories and book debts of the company as well as second charge on the fixed assets of the company)

155.377

 

226.552

Other Loans:-

 

Against Hypothecation of Vehicles

1.955

Total

281.091

 

 

Unsecured  loans

 

Inter Corporate Deposited

55.000

Total

55.000

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

S. C. Bandi & Company

Chartered Accountants

Mumbai

 

 

Associates :

Patni Computer Systems Private Limited

 

 

Subsidiaries :

PCS International Limited, Mauritius           

 

 

Membership :

Manufacturers Association for Information Technology

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25000000

Equity Shares 

Rs.10/-each

Rs. 250.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

13098798

Equity Shares

Rs.10/-each

Rs. 130.988 millions

7851879

Equity Shares

Rs. 15/- each

Rs. 78.519 millions

 

Total

 

Rs. 209.507 millions

Add

Forfeited of Shares

 

Rs. 0.733 million

 

TOTAL

 

Rs. 210.240 millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2005

31.03.2004

31.03.2003

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

210.240

210.240

131.721

2] Reserves & Surplus

474.597

525.505

407.428

NETWORTH

684.837

735.745

539.149

 

 

 

 

LOAN FUNDS

 

 

 

1] Secured Loans

281.091

272.802

293.634

2] Unsecured Loans

55.000

55.000

55.000

TOTAL BORROWING

336.091

327.802

348.634

 

 

 

 

DEFERRED TAX LIABILITIES

18.122

28.073

28.032

 

 
 
 
GRAND TOTAL
1039.050
1091.620
915.815

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

258.166

274.242

272.665

Capital Work-in-Progress

4.724

0.000

0.000

 

 

 

 

INVESTMENTS

143.102

168.950

43.409

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

Inventories

360.523

198.993

180.429

Sundry Debtors

1547.485

1021.094

1063.915

Cash & Bank Balances

142.192

161.500

163.455

Other Current Assets

25.188

2.052

1.377

Loans & Advances

133.452

95.135

63.439

Total Current Assets

2208.840

1478.774

1472.615

Less :

 

 

 

Current Liabilities

1569.647

839.417

908.909

Provisions

6.135

5.979

6.193

Total Current Liabilities

1575.782

845.396

915.102

Net Current Assets

633.058

633.378

557.513

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

15.050

42.228

 
 
 
 
GRAND TOTAL
1039.050
1091.620
915.815

 

PROFIT & LOSS ACCOUNT

PARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Sales Turnover [including other income]

3321.101

2776.725

2283.765

 

 

 

 

Profit/(Loss) Before Tax

30.745

16.192

16.449

Provision for Taxation

 

4.040

4.398

Profit/(Loss) After Tax

32.217

12.152

12.051

 

 

 

 

Export Value

30.310

9.520

NA

 

 

 

 

Import Value
385.584
334.212
NA
 

 

 

 

Total Expenditure
3318.185
2761.563
2257.192

 

 

SUMMARISED

 

PARTICULARS

 

 

 

30.06.2006 Full Year

Sales Turnover

 

 

4180.100

Other Income

 

 

121.500

Total Income

 

 

4301.600

Total Expenditure

 

 

4122.200

Operating Profit

 

 

179.400

Interest

 

 

103.500

Gross Profit

 

 

75.900

Depreciation

 

 

24.900

Tax

 

 

13.200

Reported PAT

 

 

26.200

 
 
QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.09.2006 (1st Quarter)

Sales Turnover

 

 

863.000

Other Income

 

 

4.600

Total Income

 

 

867.600

Total Expenditure

 

 

829.400

Operating Profit

 

 

38.200

Interest

 

 

21.900

Gross Profit

 

 

16.300

Depreciation

 

 

5.200

Tax

 

 

4.900

Reported PAT

 

 

6.000

 

200609 Quarter 1  - EPS is Basic and Diluted Status of Investor Complaints for the quarter ended 30.09.2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 12 Complaints disposed off during the quarter 12 Complaints unresolved at the end of the quarter Nil 1.The above un-audited financial results were reviewed by the Audit committee and taken on record by the Board of Directors in their meeting held on 28.10. 2006. 2.The limited review as required under clause 41 of the listing agreement has been completed by the Statutory Auditor for the period ended 30.09.2006. 3.The Production of CCL division continued to be suspended due to adverse market conditions. 4.Figures for the previous year have been regrouped wherever necessary.

 

KEY RATIOS

 

ARTICULARS

 

31.03.2005

31.03.2004

31.03.2003

Debt Equity Ratio

0.54

0.63

0.83

Long Term Debt Equity Ratio

0.11

0.27

0.37

Current Ratio

1.23

1.33

1.32

TURNOVER RATIOS

 

 

 

Fixed Assets

7.35

5.91

4.52

Inventory

11.49

14.84

13.44

Debtors

2.50

2.70

2.46

Interest Cover Ratio

1.28

1.15

1.16

Operating Profit Margin (%)

4.24

5.47

6.33

Profit Before Interest and Tax Margin (%)

3.39

4.44

5.13

Cash Profit Margin (%)

1.86

1.45

1.71

Adjusted Net Profit Margin (%)

1.00

0.43

0.51

Return on Capital Employed (%)

11.63

14.80

16.29

Return on Net Worth (%)

5.26

2.23

2.82

 


STOCK PRICES

 

Face Value

Rs.10/-

High

Rs.21.95/-

Low

Rs.21.20/-

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 History

 

Subject was originally incorporated as a Private Limited Company and converted into a Public Limited Liability Company on 19th June 1987. The company's name was changed from "PCS Data Products Limited" to "PCS Industries Limited" w.e.f. 25th March 1994. The name was again changed to present later on.

 

The company was promoted by Patni Computer Systems Private Limited.

 

In January 1993, the company came out with a rights issue at a premium of Rs. 15/ aggregating Rs. 82.80 millions to part finance the expansion project to manufacture the paper phenolic range of copper clad laminates.

 

On 1st April 1994, PCS Data General India Limited was amalgamated with the company.   The company is expanding production capacity of its copper-clad laminate division by installing an additional press boiler and other line equipment at a total cost of Rs. 15.000 millions.

 

During the year 1995-1996, the company expanded the installed capacity of Copper Clad Laminates (CCL) unit at Pune. The CCL plant at Pune was awarded by ISO 9002 certification for its entire product range of Copper Clad Laminates.

 

During the year 1999-2000, the company launched advanced model of Pentium – III computers, a latest version of product, which was well received in the market.

 

The company is also manufacturing Copper Clad Laminates in technical collaboration with AEG Isolier Und Kunststoff, Germany and providing software services to GE, Bank of Boston, DW Smith, Otis and Other in the USA.

 

The company also acts as distributors of Data General Corporation USA, AST Research Inc., USA and Cabletron Systems, USA and SMC, USA

 

The company has been accredited with ISO 9001 certification.

 

Promoted by Patni Computer Systems Private Limited, PCS Industries was incorporated in Apr.'81 at Andheri, Mumbai. The company manufactures computer hardware -- large custom-built computer systems and peripherals -- and is involved in system designing and integration and assembling computer CPUs with suitable peripherals. It also maintains, on a long-term basis, computer systems provided by it. The company has an issue house, and a registrar and transfer division, which manages post-issue activities of many companies and acts as their registrar and transfer agent. PCS also manufactures copper-clad laminates at Dhanore, Maharashtra, in technical collaboration with AEG Isolier Und Kunststoff, Germany. 
 
 In January 1993, the company came out with a rights issue at a premium of Rs 15, aggregating Rs 82.800 Millions, to part-finance the expansion project to manufacture the paper-phenolic range of copper-clad laminates.

 
 
 Meanwhile, PCS Data General India was amalgamated with PCS Industries on 1 April 1994. The company is expanding the production capacity of its copper-clad laminate division by installing an additional press boiler and other line equipment at a total cost of Rs 15.000 Millions
 
 During the year 1995-96, the company has expanded the installed capacity of CCL Unit at Pune. The CCL plant at Pune was awarded by ISO - 9002 certification for its entire product range of Copper Clad Laminates. 


 
 During the year 1999-2000, the company launched advanced model of Pentium - III Computers, a latest version of product which was well received in the market.

 

 

It is in trade terms with:

 

Ø       Reserve Bank of India

Ø       Andhra Bank

Ø       Punjab & Sind Bank

Ø       Vijaya Bank

Ø       Canara Bank

Ø       Bank of Baroda

Ø       Deutsche Bank

Ø       Indian Bank

Ø       Bank of India

Ø       Mysore Cement

Ø       Bhabha Atomic Research Centre

Ø       Gujarat Ambuja

Ø       WIDA

Ø       Hindustan Aeronautics Limited

Ø       Gas Turbine Research Establishment

Ø       ISRO

Ø       Glaxo India Limited

Ø       Rashtriya Chemicals & Fertilisers Limited

Ø       Tamilnadu Secretariat

Ø       Karnataka Housing Board

Ø       Administrative Training Institute, Mysore

Ø       BMS College of Engineering, Bangalore, Karnataka

Ø       United Insurance Company Limited

Ø       GIC

Ø       Life Insurance Company

Ø       MICO

Ø       ABC Limited

Ø       Kirloskar Toyoda Machinery

Ø       Jindal

Ø       Tata Iron & Steel Company Limited

Ø       Titan Limited

Ø       Associated Cement Companies Limited

Ø       Air India Limited

Ø       Times of India

Ø       DOT (CAL)

Ø       Pagepoint India Services Limited

Ø       Apollo Tyres Limited

Ø       Blue Dart Limited

Ø       Indian Airlines Limited

Ø       Hero Honda

Ø       Symbol Technologies

Ø       Zee Telefilms Limited

 

The company has an issue house and a registrar and transfer division, which manages post issue activities of many companies and acts as their registrar and transfer agent.

 

The company is expanding the production capacity of its cooper-clad laminate division by installing an additional press boiler and other line equipments at a total cost of Rs. 15 millions.

 

The company imports raw materials and computer accessories, capital goods, trading goods and spares.

 

The company's fixed assets of important value include land, leasehold land, buildings, plant & machinery, leased machineries, tools & testing equipments, electrical installations, office equipments, furniture & fixtures and vehicles.

 

YEAR UNDER REVIEW 


Computer Division of the Company has achieved turnover of Rs. 3290.000 Millions as against Rs. 2900.000 Millions during the corresponding period in the previous year showing growth of 14%. The additional production facilities set up at Mapusa, Goa is fully operational during the year. Production activities at the Copper Clad Laminate Division at Puna remain suspended during the year under review. 


 
 A fire has occurred in stores Department at their Production Unit at Silvassa in May 2004 and destroyed the Raw Materials. The loss of stocks is fully covered by Insurance Policy and the Company has lodged a claim with the Insurance Company and awaiting for settlement of the Insurance claim. 


SOFTWARE & IT SERVICES AND NEW INITIATIVES 


The Company has developed and launched new web based application software for the courier industry. This application software provides tracing and logistics support to small and medium sized courier, freight handling and linguistics companies. The market response has been encouraging. 
 
 The Company has commenced building a team for providing, software services and consultancy in the software security domain. 


During the year under review the Company has invested in PCS technology Ins., USA, a Company incorporated in LISA which is 100% subsidiary of the Company. 

 

New Name

 

The members of the Company has approved the change in name from PCS Industries Limited to PCS Technology Limited at Twenty-third Annual General Meeting held on 30.09.2004.The Registrar of Companies, Maharashtra, Pune has also accorded its consent for change of name in the Company from PCS Industries Limited to PCS Technology Limited with effect from 25.10.2004


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                   None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                           None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                           None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]       Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 45.34

UK Pound

1

Rs. 85.82

Euro

1

Rs. 58.05


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

YES

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)              Ownership background (20%)                   Payment record (10%)

Credit history (10%)                    Market trend (10%)                                  Operational size (10%)

 


 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions