MIRA INFORM REPORT

 

 

Report Date :

20th November, 2006

 

IDENTIFICATION DETAILS

 

Correct Name :

PFS, A.S.

 

 

Registered Office :

Štverníky 662, 906 13 Brezová pod Bradlom, Slovakia

 

 

Country :

Slovakia

 

 

Financials (as on) :

2004

 

 

Date of Incorporation :

22.12.1994

 

 

Com. Reg. No.:

10321/T

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacture of other general purpose machinery n.e.c., fabricated metal products, except machinery and equipment

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

EUR 250.000,00

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


Company name & Address

 

 

 

 

PFS, A.S.

 

Address


Principal Address:
Štverníky 662
906 13 Brezová pod Bradlom
Slovakia
Tel                          : +421-34-6954111, +421-34-6954342, +421-34-6954331
Fax                         : +421-34-6242860
Email                      : pfs@pfs.sk
Internet                    : www.pfs.sk

Registered office:
Štverníky 662
906 13 Brezová pod Bradlom
Slovakia

Branche :

none

 

 

ICON number

 

3298610

 


National ID

 

34113142

 


VAT number

 

SK2020375522

International VAT number: SK2020375522

 

 

Registration status

 

22.12.1994 - registered company

 

 

 

CREDIT INFORMATION SUMMARY

 

 

 

Insolvency Information:

According to available information sources the company is not in a insolvency/preliminary/debt regulation proceeding.

 

 

 

Maximum Credit:   EUR 250.000,00

 

 

 

 

Payment Practices:

Payments are made according to terms

 

 

 

Further Rating Information:

Turnover volume of SKK 422.077.000 in the year 2004 increased by 13,64% compared with 2003. In the previous period this change was +0,94%.
Fixed assets increased by SKK 7.763.000 and are37,26% of total assets.

Cash flow from results of SKK 28.051.000 increased by 9,24% compared with last year result.

 

 

 

Debt Collection:    

There is no record of any debt collection action against this company exceeding a single case volume of EUR 500.

 

 

 

COMPANY DETAILS

 

 

 

Established            

14.11.1994

 

 

 

Registration           

No. 10321/T
22.12.1994
Trnava, Slovakia

 

 

 

Legal Form           

22.12.1994
joint stock company

 

 

 

Capital                  

SKK 88.978.008,00

 

Management

 

Full Name

Function

Address

Ing. MICHALIČKA Peter

Chairman of the executive board

325
Hradište pod Vrátnom
Slovakia

Ing. PLAČKO Bohuslav

Deputy chairman of the executive board

Nám. 7. apríla 720
Brezová pod Bradlom
Slovakia

Ing. MALEK Miroslav

Member of the executive board

Družstevná 587
Brezová pod Bradlom
Slovakia

Ing. ŠKÁPIK Branislav

Member of the executive board

Štverník 698
Brezová pod Bradlom
Slovakia

Ing. VALKO Martin

Member of the executive board

Hoštáky 778/4
906 13 Brezová pod Bradlom
Slovakia

Ing. KUBÍK Jaroslav

Chairman of the supervisory board

Jablonská 300/3
Myjava
Slovakia

Ing. GAŠPAROVIČ Peter

Member of the supervisory board

Horný rad 541/19
Brezová pod Bradlom
Slovakia

Ing. KRAVÁRIK Milan

Member of the supervisory board

Horný rad 558/29
Brezová pod Bradlom
Slovakia

LUDVIG Ján

Member of the supervisory board

Hurbanova 907 01
933/5 Myjava
Slovakia

Ing. RECHTORIS Štefan

Member of the supervisory board

Horný rad 536/9
Brezová pod Bradlom
Slovakia

Ing. MICHALIČKA Peter

General Director

325
Hradište pod Vrátnom
Slovakia

 

 

 

 

 

Related Companies:

other relationship
BRINK, s.r.o. , Slovakia , National ID: 31427987

shareholder of
ENERGOBLOK, a.s. , Slovakia , National ID: 34116991

other relationship
IB a BI a.s. , Slovakia , National ID: 31447414

 

 

KEY DATA ON OPERATIONS

 

 

 

 

Subject of Operation:

NACE
main activity

5190 Other wholesale

2924 Manufacture of other general purpose machinery n.e.c.
2800 Manufacture of fabricated metal products, except machinery and equipment

Manufacture of springs.
Sale.

 

 


Key Data:

 

 

Amounts shown in Slovak Koruna (SKK)

                                             2005                    2004                    2003                    2002

Turnover                                 474.237.000         422.077.000         371.407.000         374.916.000

Non-current assets                 96.140.000           94.780.000           87.017.000           87.340.000

Equity                                   194.158.000         177.415.000         167.221.000         157.768.000

Liabilities                               75.074.000           63.950.000           40.425.000           42.729.000

Profit for accounting period      16.927.000           9.649.000             9.189.000             18.494.000

Operating result - profit            21.084.000           12.148.000           15.074.000           24.438.000

 

 

 

Workforce:                                    

                                 2005              2004              2003              2002

Total workforce           407                410                420                472

 

 

 

 

Imports:             

 

2005                    2004                   2003                    2002

Austria                Austria                Austria                Austria

Czech Republic    Belgium              Czech Republic    Belgium

Germany             Czech Republic   Germany             Czech Republic

                           Germany                                        Spain

                                                                                France

                                                                                Hungary

                                                                                Poland

                                                                                Russian Federation

                                                                                Sierra Leone

 

 

 

Exports:                

2005                       2004        2003                       2002

Czech Republic       Europe     Austria                    Austria

Germany                                Belgium                  Belgium

Hungary                                 Czech Republic       Czech Republic

Lithuania                                Germany                 Spain

Poland                                   France                    France

                                             Netherlands             Russian Federation

 

 

 

Major Customers:  

SG Fix Slovakia, Whirlpool Poprad,Brano Hradec n.M.(CZ),UAB Orviga (LT)

 

 

 

Major Suppliers:    

Nová huť Vítkovice;KODA Košice;Bekaert Hlohovec;AWS Hadersfeld(AT)

 

Real Estate:    

built upon
Address:
Štverníky 662
906 13 Brezová pod Bradlom
Slovakia

 

 


FINANCIAL INFORMATION

 

 

Financials:

 

 

 

 

Amounts shown in Slovak Koruna (SKK) 

2004

2003

2002

2001

 

Balance sheet

 

ASSETS

 

TOTAL ASSETS

254.357.000,00

210.215.000,00

213.453.000,00

209.075.000,00

 

AMOUNTS RECEIVABLE FOR SUBSCRIBED CAPITAL

0,00

0,00

0,00

0,00

 

NON-CURRENT ASSETS

94.780.000,00

87.017.000,00

87.340.000,00

82.850.000,00

 

Intangible fixed assets

362.000,00

696.000,00

825.000,00

1.416.000,00

 

Tangible fixed assets

89.307.000,00

81.754.000,00

82.564.000,00

77.483.000,00

 

Long-term financial investments

5.111.000,00

4.567.000,00

3.951.000,00

3.951.000,00

 

CURRENT ASSETS

158.682.000,00

122.031.000,00

124.460.000,00

124.874.000,00

 

Inventory

92.026.000,00

55.280.000,00

58.781.000,00

54.489.000,00

 

Receivables

60.868.000,00

46.827.000,00

55.667.000,00

56.405.000,00

 

Long-term receivables

0,00

1.500.000,00

3.000.000,00

17.731.000,00

 

Short-term receivables

60.868.000,00

45.327.000,00

52.667.000,00

38.674.000,00

 

Financial accounts

5.788.000,00

19.924.000,00

10.012.000,00

13.980.000,00

 

Accrued and deferred items

895.000,00

1.167.000,00

972.000,00

1.351.000,00

 

LIABILITIES

 

LIABILITIES AND EQUITY

254.357.000,00

210.215.000,00

213.453.000,00

209.075.000,00

 

EQUITY

177.415.000,00

167.221.000,00

157.768.000,00

141.410.000,00

 

Registered capital

88.978.000,00

88.978.000,00

88.978.000,00

88.978.000,00

 

Registered capital (paid)

88.978.000,00

88.978.000,00

88.978.000,00

 

 

Capital funds

1.315.000,00

771.000,00

155.000,00

155.000,00

 

Funds from profit

4.725.000,00

3.806.000,00

1.957.000,00

770.000,00

 

Profit/Loss from prior years

72.748.000,00

64.477.000,00

48.184.000,00

39.637.000,00

 

Profit/Loss for current accounting period

9.649.000,00

9.189.000,00

18.494.000,00

11.870.000,00

 

SUM OF LIABILITIES

73.862.000,00

42.946.000,00

52.306.000,00

64.424.000,00

 

Provisions

3.001.000,00

2.521.000,00

681.000,00

315.000,00

 

Liabilities

63.950.000,00

40.425.000,00

42.729.000,00

47.554.000,00

 

Long-term liabilities

1.760.000,00

370.000,00

0,00

0,00

 

Short-term liabilities

62.190.000,00

40.055.000,00

42.729.000,00

47.554.000,00

 

Bank loans and financial assistance

6.911.000,00

0,00

17.792.000,00

26.560.000,00

 

Long-term bank loans

5.138.000,00

0,00

0,00

6.550.000,00

 

Short-term bank loans

1.773.000,00

0,00

8.896.000,00

10.005.000,00

 

Short-term financial assistance

0,00

0,00

8.896.000,00

10.005.000,00

 

Accrued and deferred items

3.080.000,00

48.000,00

84.000,00

3.241.000,00

 

BALANCE SHEET TOTAL

254.357.000,00

210.215.000,00

213.453.000,00

209.075.000,00

 

 

Statement of Profit and Loss

 

Turnover

422.077.000,00

371.407.000,00

374.916.000,00

343.990.000,00

 

Sales of goods bought for resale

1.973.000,00

293.000,00

1.563.000,00

8.633.000,00

 

Cost of goods sold

1.750.000,00

299.000,00

1.261.000,00

7.741.000,00

 

Gross margin

223.000,00

-6.000,00

302.000,00

892.000,00

 

Production

453.075.000,00

395.206.000,00

373.564.000,00

354.985.000,00

 

Sales of products and services

420.104.000,00

371.114.000,00

373.353.000,00

335.357.000,00

 

Changes in stock of finished products and work-in-progress

8.025.000,00

187.000,00

930.000,00

3.627.000,00

 

Own work capitalized

24.946.000,00

23.905.000,00

19.281.000,00

16.001.000,00

 

Consumables and services purchased

291.624.000,00

253.771.000,00

235.252.000,00

230.556.000,00

 

Added value

161.674.000,00

141.429.000,00

138.614.000,00

125.321.000,00

 

Personnel expenses

132.814.000,00

106.210.000,00

100.151.000,00

96.485.000,00

 

Taxes

912.000,00

951.000,00

950.000,00

1.111.000,00

 

Other operating income

248.000,00

192.000,00

4.390.000,00

6.101.000,00

 

Other operating costs

294.000,00

610.000,00

3.286.000,00

5.878.000,00

 

Depreciation of intangible and tangible fixed assets

18.402.000,00

16.489.000,00

14.131.000,00

13.191.000,00

 

Operating profit/loss

12.148.000,00

15.074.000,00

24.438.000,00

14.314.000,00

 

Profit/Loss from financing activities

-1.699.000,00

-3.385.000,00

-3.609.000,00

-3.719.000,00

 

Income taxes on ordinary activities

2.060.000,00

2.937.000,00

2.574.000,00

267.000,00

 

Income taxes on ordinary activities - current

748.000,00

3.021.000,00

2.574.000,00

267.000,00

 

Income taxes on ordinary activities - deferred

1.312.000,00

-84.000,00

0,00

0,00

 

Profit/Loss from ordinary activities

8.389.000,00

8.752.000,00

18.255.000,00

10.328.000,00

 

Extraordinary revenue

1.596.000,00

542.000,00

258.000,00

1.606.000,00

 

Extraordinary expenses

33.000,00

43.000,00

19.000,00

34.000,00

 

Income taxes on extraordinary activities

303.000,00

62.000,00

0,00

30.000,00

 

Income taxes on extraordinary activities - current

303.000,00

62.000,00

0,00

30.000,00

 

Income taxes on extraordinary activities - deferred

0,00

0,00

0,00

0,00

 

Profit/Loss from extraordinary activities

1.260.000,00

437.000,00

239.000,00

1.542.000,00

 

Profit/Loss for accounting period

9.649.000,00

9.189.000,00

18.494.000,00

11.870.000,00

 

Profit before taxation

 

 

 

12.167.000,00

 

Loss before taxation

 

 

 

0,00


Partial Financials

                        2005

ASSETS

TOTAL ASSETS

282.253.000,00

AMOUNTS RECEIVABLE FOR SUBSCRIBED CAPITAL

0,00

NON-CURRENT ASSETS

96.140.000,00

Intangible fixed assets

143.000,00

Tangible fixed assets

91.070.000,00

Long-term financial investments

4.927.000,00

CURRENT ASSETS

185.252.000,00

Inventory

85.952.000,00

Receivables

76.324.000,00

Long-term receivables

0,00

Short-term receivables

76.324.000,00

Financial accounts

22.976.000,00

Accrued and deferred items

861.000,00



LIABILITIES

LIABILITIES AND EQUITY

282.253.000,00

EQUITY

194.158.000,00

Registered capital

88.978.000,00

Registered capital (paid)

88.978.000,00

Capital funds

1.131.000,00

Funds from profit

5.690.000,00

Profit/Loss from prior years

81.432.000,00

Profit/Loss for current accounting period

16.927.000,00

SUM OF LIABILITIES

88.076.000,00

Provisions

5.127.000,00

Liabilities

75.074.000,00

Long-term liabilities

5.747.000,00

Short-term liabilities

69.327.000,00

Bank loans and financial assistance

7.875.000,00

Long-term bank loans

3.499.000,00

Short-term bank loans

4.376.000,00

Short-term financial assistance

0,00

Accrued and deferred items

19.000,00

BALANCE SHEET TOTAL

282.253.000,00

 

Statement of Profit and Loss

Turnover

474.237.000,00

Depreciation of intangible and tangible fixed assets

21.735.000,00

Operating profit/loss

21.084.000,00

Profit/Loss from ordinary activities

21.084.000,00

Profit/Loss for accounting period

16.927.000,00

 

 

 

 

Approximate Exchange Rates

 

2005: 38,593 SKK = 1 EUR
2004: 40,045 SKK = 1 EUR
2003: 41,491 SKK = 1 EUR
2002: 42,699 SKK = 1 EUR
2001: 43,309 SKK = 1 EUR
2005: 31,022 SKK = 1 USD
2004: 32,255 SKK = 1 USD
2003: 36,773 SKK = 1 USD
2002: 45,335 SKK = 1 USD
2001: 48,347 SKK = 1 USD

 

 

 

 

Financial data source

 

2004: Financials obtained from the company directly
2003: Financials obtained from the court files
2002: Financials obtained from the court files
2001: Financials obtained from the court files

Financial Comments

 

The company is obliged by law to publish its financial statements.
The balance sheet data are from official sources.
2005: The company has not official published its balance sheet. The balance sheet data has been received from the company directly.

 

 

 

Bankers

 

Citibank (Slovakia) a.s. - Account no. 2103990106/8130
825 01 Bratislava, Mlynské nivy 43

Dexia banka Slovensko a.s.
01001 Žilina, Hodžova 11

Všeobecná úverová banka a.s. - Account no. 19000-182/0200
Senica


Ratios

 

 

 

 

2004

2003

2002

2001

Liquidity Ratio - 3.stage
Loans due in one year+Inventory-Construction contracts with anticipated expiry period exceeding one year+Short-term receivables+Financial accounts-
Bank accounts bound for period exceeding one year+Accrued and deferred items/
Current provisions+Short-term liabilities+Short-term bank loans+Short-term
financial assistance+Accrued and deferred items

2,28

2,86

-

-

Liquidity Ratio - 2.stage
Loans due in one year+Inventory-Construction contracts with anticipated expiry period exceeding one year+Short-term receivables+Financial accounts-
Bank accounts bound for period exceeding one year+Accrued and deferred items-
Inventory-Construction contracts with anticipated expiry period
exceeding one year/Current provisions+Short-term liabilities+Short-term
bank loans+Short-term financial assistance+Accrued and deferred
items

0,96

1,56

-

-

Total Assets Indebtedness (%)
Sum of Liabilities+Accrued and deferred items/Total Assets*100

30,25

20,45

24,54

32,36

Total Assets Turnover Ratio
Turnover/Total Assets

1,66

1,77

1,76

1,65

Liabilities Maturity date
Long-term liabilities+Short-term liabilities/Turnover*360

54,54

39,18

41,03

49,77

Collection period in days
Long-term receivables+Short-term receivables/Turnover*360

51,92

45,39

53,45

59,03

Inventory rotation in days
Inventory/Turnover*360

78,49

53,58

56,44

57,03

Return on assets (%) ROA
Profit/Loss for accounting period/Total Assets*100

3,79

4,37

8,66

5,68

Equity long term Indebtedness (%)
Provisions-Current provisions+Long-term liabilities+Long-term bank loans/Equity*100

3,89

0,22

-

-

Return on equity (%) ROE
Profit/Loss for accounting period/Equity*100

5,44

5,50

11,72

8,39

Return on sales (%) ROS
Profit/Loss for accounting period/Turnover*100

2,29

2,47

4,93

3,45

 


ADDITIONAL INFORMATION

 

 

 

Contact With Company:

Name and surname: Ing.Škápik
Function: Board of directorate member

 

 

 

Central Register of Right of Liens:

no

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions