MIRA INFORM REPORT

 

 

Report Date :

20th November, 2006

 

IDENTIFICATION DETAILS

 

Name :

SOCIETE DE DIFFUSION DU DIAMANT SDD

 

 

Registered Office :

47 Rue du Fbourg Montmartre 75009 Paris (PARIS), France

 

 

Date of Incorporation :

01.01.1971

 

 

Com. Reg. No.:

71B06391

 

 

Legal Form :

Joint-Stock Company

 

 

Line of Business :

Wholesale of other household good.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

100 000 E

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 


 

RCS  712 063 916  - NIC  00027

 

 

NAME

 

SOCIETE DE DIFFUSION DU DIAMANT SDD

 

 

Acronym

 

SDD

 

 

Address (Head office)

 

47 Rue du Fbourg Montmartre 75009 PARIS  (PARIS)

Telephone :  01 45 23 19 72

 

 

SUMMARY

 

Legal form

5710 - Simplified joint-stock company

Registration date

01 january 1971

Share capital

165 thousand Euros

RC Number

71B06391

Activity

514S - Wholesale of other household good

Staff

2

Number of branches

1

Trading category

Direct owner-operator

Banks

NSM PARIS

 

 

MAIN DIRECTORS

 

Chairman

BLOCH Philippe John

 

born on 06/09/1938 in  SURESNES (92)

General manager

GROSPIRON Gerard Alphonse

 

born on 24/01/1937 in  PARIS 12 (75)

 

 

Auditorship

 

Titular auditor

BH CONSEILS 

Substitute auditor

TOUCHAIS Philippe

 


 

REVIEW OF BODACC INCIDENTS

 

13/08/2003

modification of the representatives

13/12/2001

modification of registered capital

13/12/2001

modification of the representatives

13/12/2001

modification of the legal status

30/09/2001

modification of the representatives

 

 

FINANCIAL DETAILS

 

 

31/03/2004

31/03/2005

 

over 12 months

over 12 months

 

KE

%

KE

%

Turnover

13 475

NC

11 829

-12,21

Export turnover

1 843

NC

758

-58,88

Earnings before tax

67

NC

153

127,60

Net income

64

NC

107

65,94

 

 Equity

2 727

2 788

Total debts

3 128

3 881

Working capital

2 791

2 795

Supplier credit

1 887

1 265

Total purchase

12 214

12 190

 

 RATIOS

31/03/2004

31/03/2005

MEDIAN

Turnover growth (%)

NC

-12,21

7,68

Total assets turnover (Number)

2,27

1,77

1,99

Net income (T.O. %)

0,48

0,90

1,97

Cash flow (T.O. %)

0,95

0,54

3,33

Supplier credit (Purch. days excl. of tax)

46,5

31,25

58,85

Accounts receivables (T.O. days)

62,69

85,04

61,77

Interest expenses / EBIT (%)

105,63

199,85

11,10

Wages (%)

0,00

0,00

10,34

 

The 2005 turnover of 11 829 thousand Euros (over a period of 12 months) denotes a decrease of -12,21 % compared to the previous financial year, inferior to the average growth in the sector (7,68 %).

 

From it can be drawn a net income of 107 thousand Euros rising by 65,94 % during the period concerned.

The total of the balance sheet of 6 676 thousand Euros is composed of up to 0,00 % of the fixed assets and up to 99,85 % of the circulating assets.

 

The turnover of 1,77 assets is falling relative to the financial year; this turnover is below the average of 1,99.

 

With financial independence of 41,76 % the company has global liabilities amounting to 3 881 thousand Euros, with financial debts representing 36,92 % of all liabilities.

 

They generate financial costs of up to 199,85 % of the EBITDA (Earning Before Interest, Taxes, Depreciation & Amortisation), compared to a sector-based average of 11,10 %.

 

The self-financing capacity is of 64 thousand Euros, i.e. 0,54 % of the turnover for an average of 3,33 %.

 

 

Auditor's opinion

 

approved without reservations or observations for the financial year ending 31/03/2005

 

 

LEGAL PROCEEDINGS

 

 

None

 

 

DEVELOPMENT OF COMMERCIAL RISK

 

february 2006

Average risk

august 2005

Average risk

february 2005

Average risk

august 2004

Average risk

 

 

OPINION

 

SEREFAC guarantee

No

 

Financial structure

balanced

Cash

limited

Profitability

mediocre

Commitments

respected

Payments

regular

Defaults

none

Subject history

normal

 

Credit limit

100 000 E

 

 


 

 RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions