MIRA INFORM REPORT

 

 

Report Date :

22nd November, 2006

 

IDENTIFICATION DETAILS

 

Name :

CHIRAG DIAMONDS BVBA

 

 

Registered Office :

286120, Antwerpen

 

 

Country :

Belgium

 

 

Financial (as on) :

31-12-2004

 

 

Date of Incorporation :

06.11.1991

 

 

Legal Form :

Private limited company

 

 

Line of Business :

Trade in diamonds; import and export of unpolished and polished diamonds.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 


 

NAME

 

Chirag Diamonds Bvba

 

 

Legal status      

 

Private limited company

 

Founded           

 

06.11.1991

 

 

Trade register    

 

286120, Antwerpen

 

 

Capital           

 

Nominal                                    EUR 19.000,-

Issued and paid up                     EUR 19.000,-

 

 

Management        

 

Dhamelia Mohanlal

Savani Himmatbhai

 

 

Activity          

 

Trade in diamonds; import and export of unpolished and polished diamonds.

 

 

Staff             

 

1 employee.

 

 

Turnover        

 

                        Net turnover:

2001 EUR       39.536.018,-

2002 EUR       59.317.995,-

2003 EUR       39.502.007,-

2004 EUR       40.150.992,-

 

 

Real estate       

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances          

 

See balance sheet

 

 

Remarks           

 

Net result:

2001 EUR       158.354,-

2002 EUR       200.000,-

2003 EUR       182.995,-

2004 EUR       117.997,-

 

The shareholders' equity was as of:

31.12.2001 EUR       201.612,-

31.12.2002 EUR       206.991,-

31.12.2003 EUR       314.998,-

31.12.2004 EUR       358.008,-

 

The working capital was as of:

31.12.2001 EUR       207.239,-

31.12.2002 EUR       199.008,-

31.12.2003 EUR       291.994,-

31.12.2004 EUR       320.006,-

 

 

Main shareholders

 

Mohanlal Dhamelia and Himmathbhai Savani

Address till December 1995:

Hoveniersstraat 2, 2018  ANTWERP

 

 

Bankers           

 

ABN-AMRO NV, 674-5254229-38.

 

 

VAT-nr.            

 

BE445449239

 

 

Mode of payment   

 

Within terms

 

Credit demand     

 

No objections against entering into a business relationship.

 

The following financial data is retrieved from the corporate balance sheet of :

 

Chirag Diamonds Bvba

Hoveniersstraat 2, 2018  ANTWERPEN

Trade register   286120, Antwerpen

 

------------------------------------------------------------------------

Chirag Diamonds Bvba             ***          BALANCE SHEET         ***

Corporate in

Euro                   Euro

(x 1)                  (x 1)

-----31-12-2003-----   -----31-12-2004-----

 

Intangible assets                         0                      0

Tangible assets                     247.001                235.995

Financial assets                          0                      0

Miscellaneous fixed assets                0                      0

Total fixed assets                  247.001                235.995

 

Stock                             5.648.006              6.578.995

Receivables                       9.885.002              8.570.001

Shares                               44.993                 37.011

Liquid assets                       826.998              2.371.994

Miscellaneous current assets              0                      0

Total current assets             16.404.999             17.558.001

 

Shareholders' equity                314.998                358.008

Provisions                                0                      0

Long-term liabilities               223.997                197.993

Current liabilities              16.113.005             17.237.995

Minority interests                        0                      0

Miscellaneous liabilities                 0                      0

Total liabilities                16.652.000             17.793.996

------------------------------------------------------------------------

 

 

------------------------------------------------------------------------

Chirag Diamonds Bvba             ***      PROFIT & LOSS ACCOUNT     ***

Corporate in

Euro                   Euro

(x 1)                  (x 1)

-----31-12-2003-----   -----31-12-2004-----

 

Turnover                         39.502.007             40.150.992

Other income                          3.000                  3.000

Total expenses                   39.496.007             39.819.979

Operating profit                      8.999                334.012

 

Balance financial P/L               194.994               -233.987

Net profit/loss 1)                  203.992                100.000

 

Taxation                             20.997                -17.997

Share in P/L of subsidiaries              0                      0

Net profit/loss 2)                  182.995                117.997

 

Balance extraordinary P/L                 0                      0

Taxation                                  0                      0

Extraordinary P/L 2)                      0                      0

 

Res. sub. companies 2)                    0                      0

Minority interests                        0                 32.995

Miscellaneous P/L                         0                      0

Net result                          182.995                117.997

------------------------------------------------------------------------

Legend : 1) = Before tax

2) = After tax

 

------------------------------------------------------------------------

Chirag Diamonds Bvba             ***        FINANCIAL RATIOS        ***

 

--------2003--------   --------2004--------

 

EQUITY         %

Equity gearing                                1.9                    2.0

Equity/outside capital                        1.9                    2.1

 

LIQUIDITY

Current ratio                                 1.0                    1.0

Acid test                                      .7                     .6

 

RATES OF RETURN %

Total assets                                  1.2                     .6

Shareholders' equity                         64.8                   27.9

 

Pre tax margin  %                              .5                     .2

Turnover rate                               237.2                  225.6

 

(x 1)                  (x 1)

--------------------   --------------------

Working capital                           291.994                320.006

Shareholders' equity + Equalization       314.998                358.008

------------------------------------------------------------------------

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions