MIRA INFORM REPORT

 

 

 

Report Date :

22.11.2006

 

IDENTIFICATION DETAILS

 

Name :

P I INDUSTRIES LIMITED

 

 

Registered Office :

Post Box No. 20, Udaisagar Road, Udaipur – 313001, Rajasthan, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

31.12.1946

 

 

Com. Reg. No.:

17-469

 

 

CIN No.:

[Company Identification No.]

L24211RJ1946PLC000469

 

 

TAN No.:

(Tax Deduction & Collection Account No.)

JDHP01697D

 

 

Legal Form :

Subject is a public limited liability company.  The company's shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and Marketing of Pesticides, Industrial Chemicals and Polymers, etc.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 2250000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company whose profit margin is under severe pressure. General Financial position is satisfactory. Payments are reported as correct and as per commitments. The company can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

Post Box No. 20, Udaisagar Road, Udaipur – 313001, Rajasthan, India

Tel. No.:

91-294-2492451-55

Fax No.:

91-294-2491946

E-Mail :

piind@piind.com

Website :

http://www.piind.com 

 

 

Corporate Office :

4th Floor, Tower – A, Millennium Plaza, Sector – 27,

Gurgaon – 122 022, Haryana, India

 

 

Plants :

§        Post Box No. 20, Udaisagar Road, Udaipur – 313001, Rajasthan, India

      Tel. 91-294-2492451-55

      Fax. 91-294-2491946

      Telex. 0335-202-COMP IN

 

§        Plot No. 237, GIDC, Panoli, Ankleshwar, Gujarat, India

Tel. No. 91-2646-272105/399

Fax. No.: 91-2646-272313

 

 

Regional Offices :

Located at :-

Y       Agra, Uttar Pradesh

Y       Kolkata, West Bengal

Y       Jalandhar, Punjab

Y       Vijayawada, Andhra Pradesh

Y       Coimbatore

Y       Ahmedabad, Gujarat

 

 

Branches :

Located at:-

Y       Cuttack, Orissa

Y       Patna, Bihar

Y       New Delhi

 

DIRECTORS

 

Name :

Mr. Salil Singhal

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Mayank Singhal

Designation :

Joint Managing Director

 

 

Name :

Mr. G R Divan

Designation :

Director

 

 

Name :

Mr. Arvind Singhal

Designation :

Director

 

 

Name :

Mr. P N Shah

Designation :

Director

 

 

Name :

Mr. A K Mukerjee

Designation :

Director

 

 

Name :

Mr. S P Vishnoi

Designation :

Director

 

 

Name :

Mr. Anurag Surana

Designation :

Whole Time Director

 

 

Name :

Mr. Y A Mankad

Designation :

Nominee Director of IDBI Limited

 

KEY EXECUTIVES

 

Name :

Mr. G G Agarwal (Doctor)

Designation :

Director – Finance

 

 

Name :

Mr Sanjay Kumar Tiwari

Designation :

Company Secretary

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

 

 

 

Overseas Corporate Bodies

457400

12.91

Promoters

2657579

74.99

Others

428775

12.10

TOTAL

3543754

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Marketing of Pesticides, Industrial Chemicals and Polymers, etc.

 

 

Products :

Products Description

ITC Code

Insecticides

380810.00

Meterin and Allied Products

902830.00

Polypropylene

390210.00

 

 

Exports to :

South Asia, Europe,Japan and Russia. 

 

 

Imports from :

USA, China, Japan, Europe and Far East

 

 

Terms :

 

Purchasing :

L/C, D/A and D/P (90 days)

 

 

GENERAL INFORMATION

 

No. of Employees :

Around 800

 

 

Bankers :

Ř       State Bank of India, Udaipur, Rajasthan, India

Ř       State Bank of India, Commercial Branch, 6th Floor, Palm Court, Near MDI, Gurgaon – 122002, Haryana , India

Ř       State Bank of Bikaner & Jaipur, Udaipur, Rajasthan, India

Ř       ICICI Bank Limited, 9 A, Phelphs Building, Connaught Place, New Delhi – 110001

Ř       Canara Bank, New Delhi, India

Ř       Canara Bank, Udaipur, Rajasthan, India

Ř       Bank of Rajasthan Limited, Udaipur, Rajasthan, India

Ř       UTI Bank Limited, 151-152, Chetak Marg, Udaipur – 313001

 

 

Facilities :

Secured Loan

(Rs. in millions)

 

2005

2004

Term Loans from Financial Institutions/ Banks 

 

395.477

 

258.883

Working Capital Borrowings

259.082

108.563

 

 Note:

i) Equipment Loans, Vehicle Loans and Equipments purchased under Deferred Payment Guarantees arc; secured by exclusive charge by way of hypothecation of the specific assets purchased under the scheme.

ii) Other term loans are secured on pari pasu basis by a joint equitable mortgage through deposit of Title Deeds on all in movable properties and first charge ranking pari pasu by way of hypothecation of all movable properties present and future, subject to prior charge in favour of the Company's bankers over the book debts and stocks.

iii) Wo-king Capital Loans are secured on pari pasu basis by hypothecation of stocks of raw materials, finished ano semi-finished goods, consumable stores and book debts and are additionally secured by a second charge on all the movable and immovable properties of the Company. All the above loans have been guaranteed by two directors of the Company.

 

Unsecured Loans

(Rs. in millions)

 

2005

2004

Loans

Interest free Sales Tax Loan

 

12.527

 

7.716

Inter Corporate Deposits

--From Wholly Owned 

  Subsidiary of the Company

--From Others

 

 

3.300

13.926

 

 

3.137

10.101

Deposits

Directors

Shareholders

Dealers Security Deposits

Others

 

13.922

16.352

34.271

33.883

 

16.359

15.678

29.741

31.758

 

128.181

114.490

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Ř       B. D. Gargieya  & Company

      Chartered Accountants,

      Bank of Raj. Building, M I Road, Jaipur – 110065

 

Ř       S. S. Kothari & Company

      Chartered Accountants

      146 – 149, Tribhuvan Complex, Ishwar Nagar, Mathura Road, New Delhi – 110065

 

Cost Auditors

 

Ř       K. G. Goyal & Company

Chartered Accountants,

8, Chitra Gupta Nagar,

Jyoti Nagar Railway Crossing,

      Jaipur – 302 005, Rajasthan, India

 

 

Associates :

Ř       Wolkem Limited

It exports Wolkastonite to USA, UK, Germany, Spain, Italy, Japan and South Korea.

 

Ř       Secure Meters Limited

Manufacturer of highly sophisticated and accurate solid state electronic energy meters and energy management systems

 

Ř       Samaya Investment and Trading Private Limited

 

Ř       Parteek Finance and Investment Company Limited

 

Ř       Lucrative Leasing Finance and Investment Company Limited

 

Ř       Binarvi Holding Private Limited

 

Ř       Nansjay Investment Private Limited

 

Ř       Polymeters Response International Limited

 

Ř       Lipi Data Systems

      Manufacturers of large size heavy-duty line printers for

      computers in technical collaboration with a USA company

 

 

Subsidiaries :

Pill Finance & Investment Limited

 

Board of Director –

 

Mr. A K Mukerjee

Mr. Salil Singhal

Mr. Anurag Surana

Mr. R Srivivasan

 

Banker

 

ICICI Bank Limited

IDBI Limited

 

Auditors

 

Kishan M Mehta & Company

Chartered Accountant

 

Registered Office –

 

209, Himalaya Arcade, Near Bharat Petrol Pump, Vastrapur,

Ahmedabad – 380015

 

PI Life Science Research Limited

 

Board of Director

 

Dr. S P Vishnoi

Mr. Anurag Surana

Mr. R Srinivasan

 

Bankers:

 

UTI Bank Limited

 

Auditors

 

K S Mehta & Company

Chartered Accountant

 

 

Registered Office:

 

603 – C, Philips CGHS Limited, Plot No. 3,

Sector – 23, Dwarka, New Delhi  - 110075    

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

70,00,000

Equity Shares

Rs. 10/-

Rs. 70.000 millions

3,00,000

Preference Shares

Rs. 100/-

Rs. 30.000 millions

 

Total

 

Rs. 100.000 millions

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35, 61, 411.5

Equity Shares

Rs. 10/-

Rs. 35.614 millions

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35, 43,754

Equity Shares

Rs. 10/-

Rs. 35.438 millions

 

Note : Of the above Equity Shares : 9,34,749 Equity Shares of Rs.10/- each fully paid up and 122 fractional coupons of Rs. 5/- each fully paid up were allotted as Bonus shares by capitalization of reserves in earlier years.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

35.400

35.400

35.400

2] Reserves & Surplus

563.500

524.200

432.400

NETWORTH

598.900

559.600

467.800

LOAN FUNDS

 

 

 

1] Secured Loans

952.600

654.600

367.400

2] Unsecured Loans

126.500

128.200

84.800

TOTAL BORROWING

1079.100

782.800

452.200

 

 

 

 

TOTAL

1678.000

1342.400

920.000

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1123.700

923.600

773.800

Capital work-in-progress

57.100

8.800

3.100

 

 

 

 

INVESTMENTS

25.300

13.300

8.300

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

Inventories

596.400

587.500

400.700

Sundry Debtors

468.900

446.600

220.600

Cash & Bank Balances

23.000

25.200

23.400

Loans & Advances

154.800

90.200

114.800

Total Current Assets

1243.100

1149.500

759.500

Less: CURRENT LIABILITIES & PROVISIONS

 

 

 

Current Liabilities

782.500

755.500

626.100

Provisions

5.300

2.600

7.200

Total Current Liabilities

787.800

758.100

633.300

Net Current Assets

455.300

391.400

126.200

 

 

 

 

MISCELLANEOUS EXPENSES

16.600

5.300

8.600

 

 

 

 

TOTAL

1678.000

1342.400

920.000

 

 

 

 

 

 

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover [including other income]

3357.900

2741.477

2047.433

 

 

 

 

Profit/(Loss) Before Tax

72.600

138.404

104.175

Provision for Taxation

32.800

38.800

44.159

Profit/(Loss) After Tax

39.800

99.604

60.016

 

 

 

 

Export Value

NA

598.813

498.103

 

 

 

 

Import Value

NA

562.097

336.309

 

 

 

 

Total Expenditure

3354.800

2605.729

1943.258

 

 

QUARTERLY

 

PARTICULARS

 

 

30.06.2006 (1ST Quarter)

30.09.2006 (2nd Quarter)

Sales Turnover

 

563.500

1033.000

Other Income

 

3.400

6.400

Total Income

 

566.900

1039.400

Total Expenditure

 

512.500

948.300

Operating Profit

 

54.400

91.100

Interest

 

23.000

35.300

Gross Profit

 

31.400

55.800

Depreciation

 

20.200

21.400

Tax

 

2.300

5.300

Reported PAT

 

6.400

22.600

 

200606 Quarter 1  - Expenditure Includes (Increase) / Decrease in Stock in Trade Rs. (17.558) million Consumption / Purchases of Raw Materials Rs. 273.940 million Staff Cost Rs. 52.359 million Other Expenditure Rs. 203.819 million Tax Includes Provision for Current Tax Rs. 1.250 million Deferred Tax Rs. 2.500 million Fringe Benefit Tax Rs. 1.00 million EPS is Basic and Diluted Status of Investor Complaints for the quarter ended 30.06.2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 01 Complaints disposed off during the quarter 01 Complaints unresolved at the end of the quarter Nil 1. The above results were recommended by the Audit Committee and taken on record by the Board of Directors at their meetings held on 29.07.2006 and are subject to limited review by the Auditors. 2. Previous quarter's figures have been regrouped/rearranged wherever necessary.

 

200609 Quarter 2  - Expenditure Includes (Increase) / Decrease in Stock in Trade Rs. (171.648) million Consumption / Purchases of Raw Materials Rs. 728.337 million Staff Cost Rs. 68.957 million Other Expenditure Rs. 322.732 million Tax Includes Provision for Current Tax Rs. 3.250 million Fringe Benefit Tax Rs. 2.000 million Deferred Tax Rs. 6.500 million EPS is Basic and Diluted Status of Investor Complaints for the quarter ended 30.09.2006 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter Nil Complaints disposed off during the quarter Nil Complaints unresolved at the end of the quarter Nil 1. The above results were reviewed and recommended by the Audit Committee and taken on record by the Board of Directors at their meetings held on 30.10.2006. 2. Previous quarter's figures have been regrouped / rearranged wherever necessary. 3. The Statutory Auditors of the Company have carried out a limited review of the above quarterly unaudited financial results.

 


KEY RATIOS

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt Equity Ratio

1.67

1.29

1.28

Long Term Debt Equity Ratio

1.03

0.88

0.81

Current Ratio

1.06

1.08

0.99

TURNOVER RATIOS

 

 

 

Fixed Asset Ratio

2.20

2.71

2.35

Inventory

5.52

6.90

6.47

Debtors

7.14

10.23

11.68

Interest Cover Ratio

1.71

2.76

2.30

Operating Profit Margin (%)

7.57

8.49

9.45

Profit Before Interest and Tax Margin (%)

5.33

6.36

7.00

Cash Profit Margin (%)

3.45

5.05

4.73

Adjusted Net Profit Margin (%)

1.22

2.92

2.28

Return on Capital Employed (%)

11.79

19.44

19.60

Return on Net Worth (%)

7.15

20.29

14.34

 

STOCK PRICES

 

Face Value

Rs.10/-

High

Rs.167.25

Low

Rs.167.25

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY

 

The company was incorporated on 31st December, 1946 at Udaipur in Rajasthan under the name and style of Mew Oil & General Mills Limited having Company Registration Number 469. Subsequently, the name of the company was changed to Pesticides India Limited with effect from 01.01.1990. 

 

Again, the name of the company was changed to present.

 

PILL Finance and Investment is a 100% subsidiary of the company. As a part of its diversification, it has set up a plant to manufacture polyurethane compounds used in the adhesive industry at a project cost of Rs. 23.000 millions and also put up a compounding unit for supplying plastic and polymer moulders.

 

In the year 1999, the expansion which was undertaken at the company’s plant at Panoli including state of art multi product plant for manufacturing of industrial chemical has been completed and is now fully operational.

 

The polymer business witnessed a revival and growth in business after a prolonged necessary situation with the industrial climate showing positive trends.

 

The company Manufactures Pesticides and Insecticides. The company is also engaged in other segments such as Minerals, Metering and Allied Products.

 

MANAGEMENT DISCUSSION & ANALYSIS: 


 
Industry Structure & Developments: 


 
Indian Agriculture, which has been passing through a flat phase, has now become a focus area particularly for the Central Government. With the right policy initiatives, Indian Agriculture is capable of delivering a second Green Revolution. The Central Government is actively promoting market driven agriculture, diversification of crops and opening up of the markets. Horticulture (fruits and vegetables) and seeds continue to be future growth areas with adequate support from the government. A National Horticulture Board has also been established. 


 
With this focus at the policy front, the medium and long term prospects of agriculture are really sound. 
 
In the short term, the major dependence on monsoon and the poor infrastructure of material movements and markets do have a major impact on agricultural production. 


 
The monsoon in 2004 was by and large normal with some regional imbalances. Monsoon was particularly beneficial in the Southern part of the country, which reflected in the good agricultural production in the region. 
 
The seed industry continued its upward trend. Farmers are increasingly adopting hybrid seeds due to the higher yield and better quality of produce. Genetically modified cotton established itself in the market, with several new companies getting approvals, entering the field and expanding the market. However spread of illegal BT cotton seed is a matter of concern for the Industry. 


 
The patent legislation in line with WTO requirements was adopted with effect from 1st January, 2005. Given the large number of generics in the market. the impact is expected to be limited during the next few years. However, in the long run Indian companies will need to have access to unique molecules. 
 
The fine chemical business ail over the world has come under a huge cost pressure due to very large increase in petroleum prices leading to increase in downstream petrochemical product prices. On the other hand, due to a general situation of over supply the selling prices have remained constant leading to erosion in profit margins in most of the chemical companies. The problem in India is compounded due to poor export realizations caused by the strengthening Rupee. 


 
On the other hand. opportunities are always available due to large number of pharmaceutical products coming off patent in the U.S. as also by pursuing right market opportunities. 


 
Due to changing global consumption trends in the areas of electronics, photography etc. there is a large potential business possibility from companies looking to outsource such performance chemicals like electronic chemicals, photographic chemicals etc. 


 
The major customer segments of engineering plastic compounds, auto components and the electrical & electronics industry, are going through a remarkable growth phase. 


 
However, most OEMs are demanding lower prices at a time when the prices of steel and other raw materials are soaring. Therefore, compounders must compete with cheaper economies and lower margins. 
 
Performance: 
 
The Company continued its growth trend and posted better results, as already indicated. Expansion of geographical reach especially in high growth areas has started showing results. The Company has now established itself in the plantation sector in Southern and Eastern parts of the Country. The plant nutrient segment recorded an impressive growth during the year. 


 
Major activity was undertaken to enhance training of field staff and improve the distribution network to enlarge the reach of the Company's products. A huge amount has been spent on carrying out extension services and product demonstrations. As a part of their corporate commitment and philosophy the training on safe use of pesticides has been made an integral part of these programmes. 


 
The Fine Chemical business witnessed a delay in commissioning of the new manufacturing plant which led to the deferment of part of the sales to the next year. 


 
A significant achievement in the year under review was diversification of the business portfolio of contract manufacturing from mainly agro chemicals to pharmaceutical intermediates and performance chemicals like photographic chemicals, electroplating chemicals etc. 


 
The company has been successful in contacting several new customers and has generated several inquiries from such customers. The company is very hopeful that these enquiries will result in long term business contracts. The establishing of the company's Japan office has been timely, and business volumes are expected to grow to significant levels in the next three years. 


 
The Polymer Division clocked sales growth of about 57% in financial year 2004-05 over the previous year. However profit margins continue to be under pressure due to intense competition. 

 

Outlook: 
 
The onset of monsoon in 2005 though delayed. has been widespread and adequate in most parts of the country. Given the growth strategies, better systems, and new initiatives taken by the company, continued improved performance is expected in the current year.

 
 
In light of the new patent regime it is proposed to source new technologies and commercialize them in a phased manner. This will secure the Company's future. 


 
Further, due to the various initiatives taken, the company expects to finalize new contract manufacturing businesses during the current year. 


 
Polymer business is targeted to grow by about 30% for the financial year 2005-06 over the previous year of 2004-05. 


 
To augment its supply chain, it has made toll manufacturing arrangement with one of the leading toll manufacturer near its manufacturing facility at Panoli (Gujarat). It shall also strengthen its marketing team to achieve its budgeted sales targets. 


 
Given these growth strategies and new initiatives, all round improved performance is expected in the current year. 

 

SUBSIDIARIES: 
 
PILL Finance & Investment Ltd. (PILL-F): 


 
The Company posted a profit of Rs.0.765 millions during the year. 


 
PI Life Science Research Ltd. (PILSR): 


 
To achieve a better focus in R&D activities, a new subsidiary was established during the year. PILSR has established a state of the art R&D Laboratory and commenced activities during the current year: 
 
Pursuant to section 212 of the Companies Act, 1956, the Directors' Report and Accounts of the company's subsidiaries, as required, are appended. 

 

The company's fixed assets of important value include freehold and leasehold land, building, plant and machinery, furniture, fixture and office equipments, vehicles, library, tools and equipments and R & D equipments.

 

The company is in trade terms with :-

 

·         Kaiser Industries Limited, Delhi

·         Mipak Plastics Private Limited, Mumbai

·         Maldar Barrels Private Limited, Mumbai

·         Paper Plast Industries (India) Private Limited

·         Vimal Chemicals, Udaipur, Rajasthan

·         Ameeja Enterprises, Mumbai

·         Akry Organics (Private) Limited, Mumbai

·         Ajay Packaging, Daman

·         Jalaram Box Makers Private Limited, Ankleshwar

·         Krishna Organics (Private) Limited, Vadodara, Gujarat

·         Mineral and Matel Industries, Bhavnagar

·         Maharashtra Metal Works Private Limited, Mumbai

·         Neogen Chemicals Limited, Thane, Maharashtra

 

 

The company's important overseas trading partners are Mitsubishi and Marubeni of Japan.

 

 

Products

 

Formulations:

 

Accephate

75% WP

Colt

25% EC

Colt

10% EC

Divap

100% EC

Diafuran

3G

Fosmite

50% EC

Foratox

10G

Kadett

36% WSL

Kitazin

48% EC

Solaro

50% WP

Saturn

50% EC

Rocket

44% EC

Carina

50% EC

Taurus

75% WP

 

 

Technical

 

Phorate

 

Ethion

 

DDVP

 

MCP

 

Profenofos

 

 

 

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.70

UK Pound

1

Rs.85.57

Euro

1

Rs.57.82

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions