MIRA INFORM REPORT

 

 

Report Date :

13.11.2006

 

IDENTIFICATION DETAILS

 

Name :

SHREE GANESH FORGINGS LIMITED

 

 

Registered Office :

5/5A, Kamnawala Chambers, 4th Floor, Sir P. M Road, Fort, Mumbai-400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

18.09.1972

 

 

Com. Reg. No.:

11-16008

 

 

CIN No.:

[Company Identification No.]

U17200MH1972PLC06008

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS43499B

 

 

PAN No.:

[Permanent Account No.]

AAACS7821E

 

 

Legal Form :

A public limited liability company.

 

The company’s shares are listed on the Stock Exchange. 

 

 

Line of Business :

The company is engaged in manufacturing and sale of Flange Fittings, Automotive Components, Defence & Agriculture Components.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1250000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Financial position is satisfactory. Trade relations are fair. Payments are usually correct and as per commitments.   

 

The company is doing well.

 

It can be considered good for any normal business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

5/5A, Kamnawala Chambers, 4th Floor, Sir P. M Road, Fort, Mumbai-400001, Maharashtra, India

Tel. No.:

91-22-262 4627

Fax No.:

91-22-262 5217

E-Mail :

shreeganeshforgings@vsnl.com

Website :

http://www.shreeganeshforgings.com

 

 

Corporate Office & Works :

C/ 3C, Trans Thane Creek Induatrial Area, Pawane, Thane Belapur Road, Navi Mumbai-400 705

Tel. No.:

91-22-768 1193 / 763 2024 / 763 2026

Fax No.:

91-22-767 0267 / 262 5217

 

DIRECTORS

 

Name :

Mr. Deepak B. Sekhri

Designation :

Chairman Cum Managing Director

Date of Birth/Age :

44 Years

Qualification :

B. Com.

Experience :

24 Year

 

 

Name :

Mrs. Anita D. Sekhri

Designation :

Executive Director

Date of Birth/Age :

47 Years

Qualification :

B. A. 

Experience :

12 Year

 

 

Name :

Mr. Gian Prakash Singh

Designation :

Director

 

 

Name :

Mr. Albert D' Souza

Designation :

Director

 

 

Name :

Mr. Pal Uppal

Designation :

Director

 

 

Name :

Mr. Krishan Kumar Khurana

Designation :

Director

 

 

Name :

Mr. Anand Vardhan

Designation :

Director

 

 

Name :

Srabani Sana

Designation :

Company Secretary

 

MAJOR SHAREHOLDERS

 

Names of Shareholders

No. of Shares

Percentage of Holding

A Promoter's holding

 

 

1 . Promoters*

 

 

- Indian Promoters

5945119

47.56 %

- Foreign Promoters

0,00

0.00 %

2. Persons acting in concert #

1554881

12.44 %

Sub-Total

7500000

60.00 %

B. Non-Promoters Holding

 

 

3. Institutional Investors

 

 

a. Mutual Funds and UTI

2194790 .

17.56 %

b. Banks, Financial Institutions, Insurance Companies

(Central/ State Govt. Institutions/ Non-government Institutions)

2000

0.02 %

Flls

4395

0.04 %

Sub-Total

2201185

17.61 %

4. Others

 

 

a. Private Corporate Bodies

455347

3.64 %

b. Indian Public

2201567

17.61 %

c. NRIs/OCBs

105910

0.85 %

d. Any other (Shares in Transit)

36465

0.29 %

Sub-Total

2799289

22.39 %

GRAND TOTAL

12500474

100.00 %

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in manufacturing and sale of Flange Fittings, Automotive Components, Defence & Agriculture Components.

 

 

Products :

v      Flange Fittings

v      Automotive Components

v      Defence & Agriculture Components

 

 

Export to :

USA, Canada, U.K., Ireland, Europe ( Germany, Netherlands, Belgium, Denmark, Spain, France, Greece, Austria, etc ) and Middle East markets

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Steel and Other Goods

MT

--

11000

3444

Steel Forgings

MT

--

--

2944

 

GENERAL INFORMATION

 

No. of Employees :

1500

 

 

Bankers :

Central Bank of India

Nariman Point, Mumbai – 400 021, Maharashtra, India

 

State Bank of Indore

214, Empire House, D. N Road, Fort, Mumbai Branch

 

State Bank Of Hyderabad

Overseas Branch, Ashok Mahal, 1204, Tulloch Road, Colaba, Mumbai-400039

 

 

Facilities :

SECURED LOANS

Rs. In  Millions

From Banks

 

Cash Credit

25.977

Packing Credit

173.958

Export bills Discounted

11.831

Term Loan

59.916

From Others

Car Loan from Kotak Mahindra Primus Limited

1.395

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

D.R Khanna & Company

Chartered Accountants

53-55, Bagdi Niwas, Nath Madhav Path, Khattar Galli, Mumbai - 400 002

Tel. No.:

91-22-23888805

Fax No.:

91-22-23885764

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

13250000

Equity Shares

Rs. 10/-- each

      Rs. 132.500 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1,25,00,474

Equity Shares

Rs. 10/-- each

Rs. 125.005 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

125.005

75.000

50.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

215.612

86.474

66.500

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

340.617

161.474

116.500

LOAN FUNDS

 

 

 

1] Secured Loans

273.076

134.241

102.100

2] Unsecured Loans

0.000

0.000

23.100

TOTAL BORROWING

273.076

134.241

125.200

DEFERRED TAX LIABILITIES

4.826

2.295

0.000

 

 

 

 

TOTAL

618.519

298.010

241.700

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

176.237

132.561

97.500

Capital work-in-progress

16.211

4.145

0.000

 

 

 

 

INVESTMENT

3.407

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

358.177

193.320

136.100

 

Sundry Debtors

247.148

72.106

55.000

 

Cash & Bank Balances

107.858

18.138

17.500

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

132.029

87.824

36.900

Total Current Assets

845.212

371.388

245.500

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

384.420

192.890

94.600

 

Provisions

44.922

18.186

6.700

Total Current Liabilities

429.342

211.076

101.300

Net Current Assets

415.870

160.312

144.200

 

 

 

 

MISCELLANEOUS EXPENSES

6.794

0.992

0.000

 

 

 

 

TOTAL

618.519

298.010

241.700

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover [including other income]

948.648

573.502

456.800

 

 

 

 

Profit/(Loss) Before Tax

66.930

36.227

17.900

Provision for Taxation

19.364

8.127

5.400

Profit/(Loss) After Tax

47.566

28.100

12.500

 

 

 

 

Export Value

480.439

358.731

NA

 

 

 

 

Import Value

3.351

--

NA

 

 

 

 

Total Expenditure

881.718

537.275

416.200

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2006

 1st Quarter

30.09.2006

 2nd Quarter

 Sales Turnover

 

 235.900

 307.400

 Other Income

 

 2.300

 0.500

 Total Income

 

 238.200

 307.900

 Total Expenditure

 

 214.300

 265.000

 Operating Profit

 

 23.900

 42.900

 Interest

 

 7.500

 8.500

 Gross Profit

 

 16.400

 34.400

 Depreciation

 

 4.300

 7.500

 Tax

 

 2.200

 3.100

 Reported PAT

 

 9.900

 23.800

 

 

200606 Quarter 1 –

 

1. The above results were reviewed and recommended by the Audit committee for approved by the Board at its meeting held on 30.06.2006. 2. During the quarter 01.04.2006 to 30.06.2006 status of investor grievances complaince are pending -Nill, Received -05, Resolved -05 Pending-Nill. 3. Figures of the previous years are regrouped and rearranged wherever necessary. 4.Auunal General Meeting of the company is rescheduled from 18.08.2006to 22.09.2006,So Printed copy of Annual report with notice proxy form & Attendance slip will be despatch latest by 28.08.2006 to all members of the company. 5. Therefore revised books closer date is 16-09-2006 to 22-09-2006 (both the days inclusive ) which is already annoced & Submitted to the Stock Exchange.

 

200609 Quarter 2 –

 

EPS is Basic and Diluted Status of Investor Complaints for the quarter ended 30.09.2005 Complaints Pending at the beginning of the quarter Nil Complaints Received during the quarter 4 Complaints disposed off during the quarter 4 Complaints unresolved at the end of the quarter Nil 1. The above results as reviewed by audit committee, have been taken on record by the Board of Directors at its meeting held on 3110.2006. 2. The figures of previous quartet have been regrouped / rearranged to make them comparable, wherever considered necessary.

KEY RATIOS

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Debt-Equity Ratio

1.04

1.58

2.22

Long Term Debt-Equity Ratio

0.16

0.14

1.29

Current Ratio

1.22

1.12

1.64

TURNOVER RATIOS

 

 

 

Fixed Assets

4.75

3.96

4.23

Inventory

3.29

3.24

3.11

Debtors

5.69

8.40

8.55

Interest Cover Ratio

2.95

2.79

2.19

Operating Profit Margin(%)

12.77

12.47

9.86

Profit Before Interest And Tax Margin(%)

11.16

10.56

8.01

Cash Profit Margin(%)

6.85

7.17

4.88

Adjusted Net Profit Margin(%)

5.24

5.26

3.04

Return On Capital Employed(%)

25.56

26.71

18.71

Return On Net Worth(%)

24.22

34.29

22.81

 

STOCK PRICES

 

Face Value

Rs.10/-

High

Rs.66.50/-

Low

Rs.63.25/-

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Fixed Assets:

 

The company’s fixed assets of important value include Land (Leasehold), Factory Building, Office Flat, Plant & Machinery, Furniture & Fixture, Office Equipment, Computer and other Vehicles.

 

Business

 

The company is engaged in manufacturing and sale of parts and accessories for motor vehicles and their engines such as brakes, gear boxes, axles, road, wheels, suspension shock absorbers, radiators, silencers, exhaust pipes, clutches, steering wheels, steering columns and steering boxes and other parts and accessories.

 

Operations

 

The Company recorded an impressive performance which is reflecting with the following factors:

 

62% of Growth in Sales

65% of Growth in EBIDTA

69% of growth in Net Profit

 

During the year under review, the turnover of the company is Rs. 923.186 Millions as against the previous financial year of Rs.570.925 Millions  recording an increase of 62%. The Profit after tax for the financial year under review is Rs.47.564 Millions against Rs. 28.1 Millions for the corresponding previous financial year recording an increase of 69 %.

 

Company Prospects

 

Shree Ganesh Forgings Limited, is a well recognised brand name in the Countries like Germany, Netherlands, Belgium, France, Denmark, Italy, Spain, Greece, U.K, U.S. A, Australia, Canada, as well as middle east, for its quality products. A major part of the Company's turnover (around 70%) comes from export of flanges and fittings. Global demand for Flanges is huge and constantly increasing. The demand mainly generates from the Gas, Oil, Petrochemicals & Dairy sectors and present investments trends in these sectors is very high. Our Company mainly focuses on International markets and our export growth reflects our strategy. The Company is in the process of enhancement of capacity from 11000 MT to 22800 MT by installing 2500- MT and 4000- MT Forging Press Lines with robotic application and an addition of 54 nos. of automated C.N.C/Robotic Machining Lines. These investments will help the Company in increasing its output and turnover in the international and domestic markets.

 

Future Outlook: For the General Economy(Global & Indian):

 

Economic indicators suggest that a global economic recovery is in the offing. The US economy grew by 3.1% in 2003, surpassing all the other major developed economies. US economic growth in 2004 is expected to be in the region of 4.5% to 5%. The Japanese economy that had been in a state of stagnation for the past six years, registered growth of 2.7% in 2003.China continued on its blistering growth path, recording GDP growth of 9% in 2003. As regards the Indian economy, the country recorded GDP growth of 8.2% in 2003-04. This makes India the second fastest growing economy in the world. This is undoubtedly a strong platform for the Govt. to launch the next phase of reforms(which in all probability it will)through which past gains made by the Indian economy can be consolidated upon and the economy placed on a path of consistent high growth.

 

SHREE GANESH FORGINGS LIMITED ( SGF ) commenced commercial production in the year 1982 and is managed by a young, dynamic entrepreneur, Mr. Deepak Sekhri ( Managing Director ) and highly qualified / experienced technocrafts. They have been supplying and exporting forged steel pipe flanges, fittings, auto forgings and other forgings to many of the Original Equipment Manufacturers ( OEMs ) in India and abroad in various types of stainless steel, special steel, alloy steel, carbon steel etc.

 

The strength of SGF is a motivated, dedicated and qualified experienced team of Engineers, Executives and Skilled work force. Because of SGF's commitment to quality and good manufacturing practices, its products are comparable to the best in the world.

 

SGF's emphasis in on safety of men, machines and protection of environment. It pursues the objective of customer satisfation through continuous improvement and excellence in each area.

 

SGF has wide ranging capacity for manufacturing and supplying quality forgings in the National and International market.

 

Shree Ganesh Forgings Limited (SGF) has total current installed capacity of 25,0000 MT per annum and can execute orders for a wide range of forgings weighing from 0.5 kg (1.10 lbs) to 1000 kgs. (2200 lbs).

SGF specializes in the manufacture of forgings for the OIL, Petrochemical, Pharmaceutical, Breweries, Defense, Automobile Industries and other Original Equipment Manufactures (OEMs).

 

SGF has plans to increase its capacity and expand its range of manufactured sizes in the near future by installing bigger forging hammers, presses and another ancillary machineries. The Company also has plans to set up manufacturing facilities for other piping components.

 

Shree Ganesh Forgings Limited (SGF) is totally committed to quality and their products confirm to the following International standard of quality.

 

v      A.N.S.I (America National Standard Institue). This dimensional standard is regarded as on international applied system and is used throughout the world, particularly in Latin and North America.

v      EN-1092-1 is a New European Standaard.

v      D.I.N. (Deutsche Industries Norm). A respected and commonly used international standards.

v      A.S.T.M. (American Society for testing of Material). It is one of the commonly used international standard for material specification.

v      M.S.S. (Manufacturer’s Standardization Soceity). A commonly international standard for material specification.

v      J.I.S. (Jpneses Industrial Standard)

v      BS-4504-Section 3.1:1989

v      BS-10:1962

v      AS 2129-2000

v      NFE 29-203-1989

v      ASME B 16.9-2001 Butt Weld Fitting.

v      ASME B 16.11-2001 Screwed & Socket Weld Fittings.

v      EN-1759-1:2004

v      API 6A-2004 Flange Fitting.

v      ASME B 16.47-1996 Large Daimeter Steel Flange.

v      ASME B16.36-1996 Orifice Flange

 

They provide service to customers in the Automotive Industry, Two Wheeler Industry, Earth Moving Industry, Tractor Industry and for Defense application.

 

They have the proud priviledge of serving major established undertaking in India. To mention a few, viz,

 

v      Mahindra & Mahindra Limited ( Tractor Division )

v      Mahhindra & Mahindra Limited ( Automotive Division )

v      Mahindra Sona Limited

v      Voltas Limited

v      Tractor Engineers Limited

v      Greaves Limited

v      Bharat Gears Limited

v      Bharat Earth Movers Limited

v      Ashok Leylands Limited

v      Bhabha Atomic & Research Centre

v      Alfa Level

v      Termox

v      Kirloskar Ebara Limited

v      Fair field atlas Limited

v      Virgo Engg. Limited

v      NPCL

v      BARC

v      Godrej & Boyce Limited

v      KSB Pumps Limited

v      Larsen & Tuburo Limited and many others

 

Their products also qualify in Europe and other parts of the world. They have, therefore, been regularly exporting their products to USA, Canada, U.K., Ireland, Europe ( Germany, Netherlands, Belgium, Denmark, Spain, France, Greece, Austria, etc ) and Middle East markets.

 

 

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.75

UK Pound

1

Rs.85.14

Euro

1

Rs.57.55

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                  Ownership background (20%)                         Payment record (10%)

Credit history (10%)                            Market trend (10%)                                             Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions