MIRA INFORM REPORT

 

 

Report Date :

23rd November, 2006

 

IDENTIFICATION DETAILS

 

Name :

EURO CHEMICALS INC

 

 

Registered Office :

26 20/F., Avenue, Cubao, Quezon City

 

 

Country :

Philippines

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

1992

 

 

Legal Form :

Stock Corporation

 

 

Line of Business :

Engaged in trading of raw material for cosmetics

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 13,000 

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 


Company name & Address

 

EURO CHEMICALS INC

 

Country                         : Philippines

Company Name             : EURO CHEMICALS INC

Company Address         : Lot 2 Arty II Subdivision cor Rd 1 Mindanao Avenue Quezon City 

Company Tel                 : 2-9300720

Company Fax                : 2-9301153

Company Email             : jessicalplana@eurochemph.com

Company Type              : Trading

Industry                         : Chemicals

Established Year           : 1992

 

 

Key Facts

 

Established Year           : 1992

License number/s          : ASO92-0000002745

Formation                      : Private

Employees                    : 10

 

Credit Rating & Risk Analysis

Risk Index                     : Medium

 

Rating                           : Average

 

Points Allocated            : 57

Credit Opinion                :  

Credit of a moderate amount can be considered. 

 

Adverse Data

Results             : Total of 0 record found. 

 

Recommended Credit Limit - Trade Finance

Amount             : USD 13,000 

Period               : 30 days 

 

 

Management & Products

 

Management     : Mr Eugen z Burk, Chairman

Sex                  : M

Nationality         : Switzerland

 

 

Management     : Ms Jessica j Plana, President

Sex                  : F

Nationality         : Philippines

 

 

Management     : Mr Alejo matthias t Terencio III, Secretary

Sex                  : M

Nationality         : Philippines

 

Management     : Mr Errol Javier, Treasurer

Sex                  : M

Nationality         : Philippines

 

Management     :Mr Michael Eugenio o Plana, Vice President

Sex                  :M

Nationality         :Philippines

 

Products           : Cosmetic materials

 

*Credit Assessment*

===================

The company is considered an average sized company in its line locally. Based on its history background, established market connectivity and trade connections, credit of a moderate amount can be considered.

 

*Operation Status*

==================

Investigations have included :                                                  

1) A site visit was conducted at the company's heading address which revealed that the above company's name was seen on display.

2) The company is engaged in cosmetics materials.

3) The company's products are imported from oversea markets such as South East Asia and Europe.

4) The company's products are sold to local corporations.

 

*Lodgment of Annual Returns*

============================

Year ending                   : 2006

Last filing date               : 15 June, 2006

 

*Company Registration*

======================

(1)

Company Name             : Euro Chemicals, Inc

License number             : ASO92-0000002745

Tax number                   : 001-670-569-000

Date issued                   : 22 April, 1992

Legal form                     : Stock Corporation

Issuing authority            : Securities And Exchange Commission

 

*Registered Office*

===================

26 20/F., Avenue, Cubao, Quezon City.

 

 

FINANCIAL RELATED DESCRIPTION

 

*Financials*

============

Euro chemicals Inc

Balance Sheet

Unit : Philippines

As of December 31, 2005

 

 

                                                                                                      

    2005                       2004

ASSETS          

           

Current Assets             

 Cash in Bank & Hand                                                                              360,118.50              566,027.91

 Accounts Receivable                                                                 2,565,222.60          2,722,287.94

 Accounts Receivable-non trade                                                     558,319.81             272,212.02

 Merchandise Inventory                                                              18,371,331.49         15,559,761.96

 Prepaid Corporate Tax                                                                               129,176.43               13,105.79

 Witholding Taxes at Source                                                          201,455.81              262,987.25

 Deferred Charge Rent                                                                            -                                 -

Total Current                                                                             22,185,624.64          19,396,382.87

Non-Current Asset                    

 Land                                                                                         4,500,000.00           4,500,000.00

 Improvement                                                                            14,141,777.86          14,141,777.86

 Service Vehicles                                                                                      545,507.11               545,507.11

 Office, Fix Equip, Net                                                                               368,712.90               368,712.90

 Construction on Progress                                                                      -                                            -

Total Non-Current Assets                                                           19,555,997.87           19,555,997.87

Total Asset                                                                              41,741,622.51            38,952,380.74

Liabilities & Stock Holder Equity            

Current Liabilities                      

 Teleg, Transfer Payable-trade                                                   10,381,763.68            10,643,997.74

 Accounts Payable                                                                     1,701,333.38                             -

 Due From Stockholders                                                             3,093,017.60              4,151,664.27

 Income Tax Payable                                                                                202,537.24                  38,363.34

 Withholding Tax Payable                                                             375,722.30                 510,532.15

 Accrued Expenses                                                                   2,740,900.23               1,589,525.79

Total Current Liabilities                                                            18,495,274.43             17,134,083.29

Long Term Liabilities                                                               11,000,000.00             10,300,000.06

Total Liabilities                                                                        29,495,274.43             27,434,083.36

Stock Holder Equity                  

 Capital Stock               

 Authorized 16,000 SH@P100/SH                      

 Subscribed and Paid Up                                                                        400,000.00                   400,000.00

 Retained Earnings                                                                11,118,297.39              10,611,775.29

 Net Income/(Loss)for the year                                                    728,050.69                   506,522.10

 Retained Earnings End                                                          11,846,348.08              11,118,297.39

 Total Stock Holder Equity                                                      12,246,348.08              11,518,297.39

Total Liabilities & Stock Holder Equity                                     41,741,622.51             38,952,380.74

           

 

INCOME STATEMENT

 

For the year Ended December, 31, 2005

Unit : Philippines

 

                                                                                                2005                              2004

 

Sales                                                                                                51,574,338.10              46,453,943.47

Cost of Sales                

 Inventory January 1                                                               15,559,761.96              10,708,635.53

 Purchase                                                                             43,993,690.40               42,906,936.87

 Total Merchandise Available                                                   59,553,452.36              53,612,572.40

 Less: Inventory December, 31                                                18,371,331.49              15,559,761.96

Cost of Good Sold                                                                  41,182,120.87              38,052,810.44

Gross Income                                                                       10,392,217.23                 8,401,133.03

Less Gen. Operating Expenses                                                9,664,166.54                7,656,247.59

Net Income Before Tax                                                                           728,050.69                   744,885.44

 Less: Provision for income tax                                                    202,537.24                   238,363.34

Net Income After Tax                                                                              525,513.45                   506,522.10

                       

 

*Reputation*

============

Reference checking for the purpose of establishing the firm's reputation within the respective industry failed to reveal any negative information.

 

 

*Auditors *

===========

J.T. Cayetano

 

 

*Payment Terms*

===============

Sales

-------

Local   :  Cash on Delivery (COD)

           Cheque

           30-90 days credit

 

Purchases

--------------

Import  : 

Cheque

Letter of Credit (L/C)

Telegraphic Transfer (T/T)

Credit

 

 

BANKS REFERENCES

 

Bank : METROPOLITAN BANK & TRUST CO

 

 

PRODUCT, TECHNOLOGY, SERVICE DESCRIPTION

 

*Main Products & Services*

==========================

Specializes in trading of raw material for cosmetics

 

 

ORGAINIZATION STRUCTURE

 

*Key Personnel*

===============

(1)

Name                           :  Eugen z. Burk

Position                                    :  Chairman

Resident status             :  Swiss nationality

ID no/Passport no          :  Holder of Passport no. 127-582-154

Responsibilities             :  Currently active in the company's day-to-day operations & is responsible for its  

                                        management.

Registered address        :  2-12 Antipolo Street, Woodland Carmenville, Angeles City.

 

 

TRADE REFERENCES

 

*Associations*

==============

Member of

ASEAN Cosmetics Association

 

 

SHAREHOLDER'S DESCRIPTION

 

*Major Shareholders*

====================

Total number of shareholders      : 5

Total number of Paid-up shares    : 4,000

 

 

Shareholder's Name                                   No of Shares

-------------------------------------------------------------------------

Eugen Z Burk                                                                1,598

Jessica J. Plana                                                            1,600

Michael Eugenio O. Plana                                     800

Errol Javier                                                                          1

Alejo Matthias T. Terencio III                                     1

 

 

*Shareholders' Details*

=======================

Eugen Z Burk

Address: 2-12 Antipolo Street, Woodland Carmenville, Angeles City.

 

Jessica J. Plana

Address: 52 Rome Street, Phase 111, Loyola Grand Villa, Marikina City.

 

Michael Eugenio O. Plana

Address: 52 Rome Street, Phase 111, Loyola Grand Villa, Marikina City.

 

Errol Javier

Address: 2 DE Los Angeles Drive, Country Homes, Cainta, Rizal.

 

Alejo Matthias T. Terencio III

Address: 2147 P.Binay Street, Bangkal , Makati.

 

 

RELATED PARTIES DESCRIPTION

 

*Directors' Details*

====================

(1)

Name                                        :  Eugen Z Burk

 

(2)

Name                                        :  Jessica J. Plana

Position                                    :  President

Resident status             :  Philippines nationality

ID no/Passport no          :  Holder of Philippines ID no. 154-830-364

Responsibilities             :  Currently active in the company's day-to-day operations & is responsible for its

                                       management.

Registered address        :  52 Rome Street, Phase 111, Loyola Grand Villa, Marikina City.

 

 

(3)

Name                                        :  Michael Eugenio O. Plana

Position                                    :  Vice President

Resident status             :  Philippines nationality

ID no/Passport no          :  Holder of Philippines ID no. 145-502-284

Responsibilities             :  Currently active in the company's day-to-day operations & is  responsible for its

                                        management.

Registered address        :  52 Rome Street, Phase 111, Loyola Grand Villa, Marikina City.

 

 

(4)

Name                                        :  Errol Javier

Position                                    :  Treasurer

Resident status             :  Philippines nationality

ID no/Passport no          :  Holder of Philippines ID no.197-912-019

Responsibilities             :  Currently active in the company's day-to-day operations & is  responsible for its

                                       management.

Registered address        :  2 DE Los Angeles Drive, Country Homes, Cainta, Rizal.

 

 

*Company Secretary Details*

===========================

Name                                        :  Alejo Matthias T. Terencio III

Resident status             :  Philippines nationality

ID no/Passport no          :  Holder of Philippines ID no.218-037-642

Registered address        :  2147 P.Binay Street, Bangkal , Makati

 

 

LOCAL DISTRIBUTION & WAREHOUSING

 

*Local Distribution Network*

============================

100% of the annual turnover is attributed to local sale to corporations.

 

 

*Imports*

=========

100% of the companyˇ¦s products are imported from South East Asia and Europe.

 

 

 

INTERNATIONAL TRADE ACTIVITY DESCRIPTION

 

*Overseas Suppliers*

====================

The company is an official distributor of

Sinerga SpA

Pentapharm

Cirebelle

Kobo

 

 

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions