MIRA INFORM REPORT

 

 

Report Date :

25th November, 2006

 

IDENTIFICATION DETAILS

 

Name :

LONDON METALS AND COMMODITIES LIMITED

 

 

Registered Office :

6 Pegasus Mews, Stratton Business Park, Biggleswade, Bedfordshire,

Sg18 8qa.

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.07.2005

 

 

Date of Incorporation :

28.01.1997

 

 

Com. Reg. No.:

03308487

 

 

Legal Form :

Private Limited

 

RATING & COMMENTS

 

MIRA’s Rating :

C

 

RATING

STATUS

PROPOSED CREDIT LINE

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

Status :

Poor

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 


Company Identification Details

 

LONDON METAL & COMMODITIES LIMITED

 

 

Creditline Recommendations

 

Less than GBP 1 - This does not necessarily mean the company is not creditworthy

Monthly Credit Guide             GBP 0

Risk Category                         HIGH RISK

 

 

Official Company Data

 

 

Legal Form                             Private Limited

Registration Number              03308487

Date of Incorporation             28/01/1997

Registered Office                    6 PEGASUS MEWS, STRATTON BUSINESS PARK, BIGGLESWADE, BEDFORDSHIRE, SG18 8QA.

History                                    23/12/2004 : The Registered Office address changed from 8 THE WOODS, RADLETT, HERTFORDSHIRE, WD7 7HF.

           3/02/2000 : The Registered Office address changed from 1 SONIA  

           CLOSE, OXHEY, WATFORD, HERTFORDSHIRE,

           13/11/1997 : The Registered Office address changed from 72 NEW

           BOND STREET, LONDON, W1Y 9DD, W1Y 9DD.

Date of Last Annual

Return to Registry                   28/01/2006

Accounts                                 The last filed accounts at Companies House are those to 31/07/2005

Accounting Reference Date    31/07

 

 

Operations

 

 

Nace Code                            7484

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

Other Filings and Notices

 

 

Date                 Source                                  Description

 

17/12/2002        Companies House Gazette      Change among the directors of a company

18/02/1998        Companies House Gazette      Change among the directors of a company

30/01/1997        Companies House Gazette      Change among the directors of a company

 

 

Company Secretary

 

 

Secretary                              M & A CONSULTING LIMITED

Address                                  6 PEGSUS MEWS, BIGGLESWADE, BEDFORDSHIRE, SG18 8QA.

Country of Origin                   UNITED KINGDOM

Date of Birth                           02/12/1950

Appointment Date                  01/11/2002

 

 

Directors

 

 

Director                                 KARL ANDERS LINDQVIST

Address                                  6 PEGASUS MEWS, BIGGLESWADE, SG18 8QA.

Country of Origin                   FINLAND

Date of Birth                           02/12/1953

Appointment Date                  28/01/1997

Other Directorships                M & A CONSULTING LIMITED, INSIGHT GROUP U.K. LIMITED, DITEC (UK) LIMITED, INSIGHT AUTOMATION LIMITED

 

 

Share Capital

 

 

Shares                                    Ordinary GBP 1.00

Issued Number                       101

Principal Shareholder            100 Anders Lindquist

                                               1 Sebastien Lindquist

 

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

 

Payment Analysis

 

 

( No Payment Analysis Data is Available )

 

 

Financial Data

 

 

Profit and Loss

 

 

The following figures are shown in units of 1000

 

 

Number of Weeks

52

52

52

52

Accounts Date

31/07/2005

31/07/2004

31/07/2003

31/07/2002

Currency

GBP

GBP

GBP

GBP

SALES

6

6

17

13

Cost of goods sold

 

 

6

13

GROSS PROFIT

6

6

11

 

PRE TAX PROFIT

(1)

(1)

2

(1)

 

 

Balance Sheet

 

 

The following figures are shown in units of 1000

 

 

Number of Weeks

52

52

52

52

Accounts Date

31/07/2005

31/07/2004

31/07/2003

31/07/2002

Currency

GBP

GBP

GBP

GBP

TOTAL CURRENT ASSETS

14

14

55

128

Trade debtors

1

1

7

18

Other Current Assets

13

13

48

110

Cash

13

13

48

110

TOTAL ASSETS

14

14

55

128

TOTAL CURRENT LIABILITIES

16

16

56

132

Trade creditors

16

16

56

132

WORKING CAPITAL

(2)

(2)

(1)

(4)

NET ASSETS/(LIABILITIES)

(2)

(2)

(1)

(4)

SHARE CAPITAL + RESERVES

(2)

(2)

(1)

(4)

Profit and Loss account

(2)

(2)

(1)

(4)

SHAREHOLDERS FUNDS

(2)

(2)

(1)

(4)

CAPITAL EMPLOYED

(2)

(2)

(1)

(4)

 

 

Financial Comparison

 

 

The following figures are shown in units of 1000

 

 

Number of Weeks

52

52

52

52

Accounts Date

31/07/2005

31/07/2004

31/07/2003

31/07/2002

Currency

GBP

GBP

GBP

GBP

Liquid Assets

14

14

55

128

Net Working Capital

(2)

(2)

(1)

(4)

Tangible Net Worth(T.N.W)

(2)

(2)

(1)

(4)

Equity

(2)

(2)

(1)

(4)

Number of Years Trading

8

7

6

5

 

 

Key Credit Ratios

 

 

The following figures are shown as Ratios or Percentages

 

 

Accounts Date

31/07/2005

31/07/2004

31/07/2003

31/07/2002

Current Ratio

0.9

0.9

1

1

Pre Tax Profit Margin%

(16.7)

(16.7)

11.8

(7.7)

Gross Profit%

100

100

64.7

 

Debtors Days (D.S.O)

61

61

150

505

Creditors Days (D.P.O)

973

973

1202

3706

Quick Ratio

0.9

0.9

1

1

Return on Investment%

50

50

(200)

25

Return on Assets%

(7.1)

(7.1)

3.6

(0.8)

T.N.W/Total Assets%

(14.3)

(14.3)

(1.8)

(3.1)

Return on Capital%

50

50

(200)

25

Rtn on Shareholders Funds%

 

 

(200)

 

Working Capital/Sales%

(33.3)

(33.3)

(5.9)

(30.8)

Equity Gearing%

(12.5)

(12.5)

(1.8)

(3)

Days Purchases Outstanding

 

 

3406.7

3706.2

 

 

Key Industry Sector Trends

 

 

Year

2006

2005

2004

2003

Sample Size

28748

99999

99999

99999

Pre-Tax Profit Margin

34.7

22.3

19.3

17.7

Current Ratio

1.7

1.7

1.6

1.6

Borrowing Ratio

36.7

33.6

35.9

37.6

Return on Capital

392.6

130.5

93.7

87.5

Creditors Days

89

232

171

216

 

 

Above figures relate to companies in 1992 Standard Industry Classification (Nace) sector : Miscellaneous business activities not elsewhere classified

 

 

Financial Summary

 

 

Auditors Qualification

The company has taken advantage of exemptions under the Companies Act such that the accounts have not been audited or examined.


 

RATING EXPLANATIONS

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions